指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-05千円 | 2017-05千円 | 2018-05千円 | 2019-05千円 | 2020-05千円 | 2021-05千円 | 2022-05千円 | 2023-05千円 | 2024-05千円 | 2025-05千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 1,435,811 | 1,088,352 | 1,221,856 | 1,297,082 | 1,685,278 | 1,989,075 | 2,639,849 | 4,003,819 | 3,123,066 | 4,387,211 |
| 受取手形及び売掛金 | 4,462,063 | 5,909,860 | 6,004,958 | 5,041,789 | 3,881,086 | 5,728,818 | 5,720,562 | 5,410,396 | 5,132,509 | 12,136,025 |
| 電子記録債権 | 1,902,971 | 2,407,946 | 2,491,974 | 2,439,457 | 1,998,500 | 2,452,320 | 2,820,880 | 2,302,166 | 2,282,712 | 2,350,503 |
| 棚卸資産 | 3,699,801 | 4,111,235 | 5,018,900 | 4,708,548 | 4,221,454 | 3,923,423 | 6,375,664 | 7,040,085 | 7,231,606 | 17,729,221 |
| その他 | 179,060 | 493,294 | 367,410 | 967,917 | 621,031 | 638,032 | 876,616 | 261,468 | 351,446 | 1,343,645 |
| 貸倒引当金 | -13,651 | -12,808 | -42,600 | -13,991 | -32,256 | -33,872 | -28,915 | -30,801 | -29,927 | -28,078 |
| 繰延税金資産 | 54,577 | 49,121 | 62,207 | - | - | - | - | - | - | - |
| 流動資産合計 | 11,720,634 | 14,047,002 | 15,124,707 | 14,440,804 | 12,375,095 | 14,697,797 | 18,404,656 | 18,987,134 | 18,091,413 | 37,918,528 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物 | 1,211,379 | 1,205,855 | 1,064,129 | 1,160,813 | 1,149,334 | 1,186,354 | 1,249,232 | 1,326,064 | 1,418,551 | 1,465,192 |
| 減価償却累計額 | -864,004 | -894,296 | -794,252 | -877,960 | -898,105 | -935,654 | -1,022,304 | -1,106,638 | -1,189,533 | -1,211,481 |
| 建物及び構築物(純額) | 347,375 | 311,558 | 269,876 | 282,853 | 251,229 | 250,699 | 226,928 | 219,425 | 229,018 | 253,711 |
| 機械装置及び運搬具 | 452,707 | 476,049 | 458,070 | 543,044 | 608,153 | 646,105 | 749,602 | 815,845 | 970,595 | 1,019,508 |
| 減価償却累計額 | -254,462 | -303,551 | -346,185 | -422,942 | -466,998 | -521,944 | -629,280 | -693,104 | -839,608 | -863,721 |
| 機械装置及び運搬具(純額) | 198,244 | 172,497 | 111,884 | 120,101 | 141,154 | 124,160 | 120,321 | 122,741 | 130,986 | 155,786 |
| 土地 | 441,635 | 441,635 | 519,622 | 519,622 | 519,622 | 519,622 | 519,476 | 519,476 | 519,476 | 519,476 |
| リース資産 | - | - | - | - | 254,587 | 255,607 | 282,393 | 312,428 | 359,804 | 358,826 |
| 減価償却累計額 | - | - | - | - | -39,484 | -33,919 | -62,620 | -51,618 | -89,503 | -92,595 |
| リース資産(純額) | - | - | - | - | 215,103 | 221,688 | 219,772 | 260,809 | 270,300 | 266,230 |
| その他 | 257,706 | 251,410 | 216,144 | 219,319 | 187,366 | 186,761 | 222,814 | 252,930 | 271,779 | 283,178 |
| 減価償却累計額 | -219,466 | -218,163 | -178,033 | -188,489 | -165,279 | -167,575 | -178,081 | -201,249 | -226,263 | -229,553 |
| その他(純額) | 38,240 | 33,247 | 38,111 | 30,830 | 22,087 | 19,186 | 44,732 | 51,681 | 45,516 | 53,624 |
| 有形固定資産合計 | 1,025,495 | 958,938 | 939,494 | 953,408 | 1,149,197 | 1,135,357 | 1,131,231 | 1,174,134 | 1,195,299 | 1,248,830 |
| 無形固定資産 | 144,980 | 165,149 | 170,697 | 235,032 | 212,919 | 171,824 | 132,656 | 107,516 | 137,989 | 159,778 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 86,827 | 121,815 | 153,629 | 125,843 | 110,840 | 162,271 | 104,561 | 89,730 | 106,408 | 69,644 |
| 関係会社株式 | 61,184 | - | 72,500 | - | 50,000 | 26,178 | - | - | 150,670 | 150,670 |
| その他 | 390,010 | 338,265 | 332,359 | 433,026 | 431,834 | 433,188 | 437,160 | 445,825 | 467,389 | 480,874 |
| 貸倒引当金 | -45,310 | -13,732 | -13,306 | -12,759 | -5,144 | -4,299 | - | - | -20,000 | - |
| 繰延税金資産 | 612 | 3,169 | 1,410 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 493,324 | 449,518 | 546,592 | 546,110 | 587,529 | 617,339 | 541,721 | 535,556 | 704,467 | 701,188 |
| 固定資産合計 | 1,663,800 | 1,573,606 | 1,656,784 | 1,734,551 | 1,949,646 | 1,924,520 | 1,805,610 | 1,817,207 | 2,037,756 | 2,109,797 |
| 資産合計 | 13,384,434 | 15,620,609 | 16,781,491 | 16,175,355 | 14,324,741 | 16,622,318 | 20,210,267 | 20,804,342 | 20,129,170 | 40,028,325 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 2,613,375 | 4,372,925 | 3,915,488 | 3,379,429 | 2,322,588 | 3,723,426 | 4,009,170 | 3,011,639 | 2,703,853 | 10,312,264 |
| 電子記録債務 | 953,949 | 1,237,261 | 1,627,612 | 1,305,882 | 1,142,409 | 1,117,437 | 1,273,749 | 1,287,811 | 858,823 | 964,488 |
| 短期借入金 | 1,716,799 | 2,051,074 | 1,924,904 | 1,628,071 | 789,589 | 569,934 | 1,613,279 | 1,444,824 | 297,806 | 11,700,000 |
| 未払法人税等 | 156,688 | 137,503 | 232,748 | 197,813 | 71,184 | 232,220 | 418,910 | 377,227 | 149,482 | 387,709 |
| 賞与引当金 | 84,298 | 91,084 | 97,550 | 94,960 | 81,905 | 91,764 | 104,357 | 103,612 | 99,832 | 117,970 |
| 役員賞与引当金 | 12,530 | 12,560 | 15,080 | 15,980 | 10,190 | 13,530 | 27,630 | 34,170 | 23,840 | 33,680 |
| 前受金 | - | - | - | - | - | - | 393,014 | 538,653 | 781,961 | 32,253 |
| その他 | - | - | - | - | - | - | 252,081 | 390,862 | 210,322 | 270,088 |
| その他 | 461,502 | 417,214 | 384,422 | 266,524 | 263,854 | 441,539 | - | - | - | - |
| 繰延税金負債 | - | 896 | 697 | - | - | - | - | - | - | - |
| 1年内返済予定の長期借入金 | 300,000 | - | - | - | - | - | - | - | - | - |
| 流動負債合計 | 6,299,142 | 8,320,521 | 8,198,504 | 6,888,661 | 4,681,721 | 6,189,853 | 8,092,194 | 7,188,800 | 5,125,921 | 23,818,455 |
| 固定負債 | ||||||||||
| リース債務 | - | - | - | - | 220,640 | 243,201 | 243,280 | 265,548 | 281,634 | 262,634 |
| 資産除去債務 | 25,089 | 25,420 | 25,193 | 29,912 | 30,282 | 30,650 | 31,008 | 26,902 | 27,257 | 27,617 |
| その他 | 146,434 | 130,272 | 114,896 | 104,728 | 101,834 | 187,594 | 212,277 | 226,105 | 206,852 | 212,812 |
| 繰延税金負債 | 43,257 | 54,822 | 61,645 | - | - | - | - | - | - | - |
| 長期借入金 | - | - | - | - | - | - | - | - | - | - |
| 固定負債合計 | 214,781 | 210,515 | 201,736 | 134,641 | 352,757 | 461,446 | 486,566 | 518,556 | 515,744 | 503,064 |
| 負債合計 | 6,513,923 | 8,531,037 | 8,400,240 | 7,023,303 | 5,034,479 | 6,651,299 | 8,578,760 | 7,707,357 | 5,641,666 | 24,321,519 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 521,600 | 521,600 | 815,645 | 818,105 | 818,105 | 818,105 | 832,660 | 840,800 | 843,199 | 845,597 |
| 資本剰余金 | 572,400 | 572,400 | 859,338 | 860,730 | 860,730 | 860,730 | 875,285 | 883,425 | 885,824 | 888,222 |
| 利益剰余金 | 5,504,287 | 5,755,899 | 6,507,040 | 7,231,434 | 7,490,794 | 7,997,895 | 9,267,357 | 10,523,880 | 11,324,603 | 12,623,102 |
| 自己株式 | -279 | -279 | -279 | -281 | -281 | -324 | -324 | -373 | -373 | -373 |
| 株主資本合計 | 6,598,007 | 6,849,619 | 8,181,745 | 8,909,989 | 9,169,350 | 9,676,407 | 10,974,979 | 12,247,733 | 13,053,254 | 14,356,549 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | -645 | 18,914 | 39,715 | 17,989 | 9,776 | 30,299 | 20,641 | 9,397 | 25,027 | 18,106 |
| 為替換算調整勘定 | 247,742 | 198,662 | 137,464 | 194,721 | 91,147 | 251,374 | 624,457 | 829,905 | 1,392,284 | 1,300,873 |
| その他の包括利益累計額合計 | 247,096 | 217,577 | 177,180 | 212,711 | 100,924 | 281,674 | 645,099 | 839,303 | 1,417,311 | 1,318,980 |
| 非支配株主持分 | 18,375 | 15,448 | 15,138 | 22,259 | 12,921 | 7,003 | 6,100 | 9,947 | 16,937 | 31,275 |
| 新株予約権 | 7,030 | 6,926 | 7,186 | 7,090 | 7,066 | 5,934 | 5,326 | - | - | - |
| 純資産合計 | 6,870,510 | 7,089,572 | 8,381,251 | 9,152,052 | 9,290,262 | 9,971,019 | 11,631,506 | 13,096,984 | 14,487,504 | 15,706,805 |
| 負債純資産合計 | 13,384,434 | 15,620,609 | 16,781,491 | 16,175,355 | 14,324,741 | 16,622,318 | 20,210,267 | 20,804,342 | 20,129,170 | 40,028,325 |