指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-05千円 | 2017-05千円 | 2018-05千円 | 2019-05千円 | 2020-05千円 | 2021-05千円 | 2022-05千円 | 2023-05千円 | 2024-05千円 | 2025-05千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 4,225,368 | 4,702,589 | 5,244,625 | 4,906,928 | 4,744,528 | 5,819,502 | 5,109,988 | 2,448,185 | 3,599,397 | 1,934,582 |
| 受取手形及び売掛金 | 22,162,699 | 22,200,662 | 22,369,028 | 21,731,978 | 22,835,109 | 21,887,080 | 21,909,529 | 21,108,483 | 20,070,658 | 19,739,497 |
| 電子記録債権 | - | - | - | - | - | - | - | - | 1,754,644 | 3,229,739 |
| 商品 | 7,254,228 | 6,774,347 | 7,169,573 | 8,203,837 | 8,464,509 | 8,150,033 | 9,165,220 | 10,231,778 | 10,418,295 | 10,694,292 |
| 未収入金 | - | - | - | - | - | - | 2,025,776 | 2,182,034 | 2,199,467 | 2,357,642 |
| その他 | 1,130,613 | 1,296,528 | 1,543,912 | 1,501,244 | 1,463,318 | 1,608,926 | 325,594 | 271,469 | 391,370 | 344,304 |
| 貸倒引当金 | -76,747 | -21,792 | -22,081 | -22,075 | -23,063 | -21,979 | -21,972 | -20,996 | -21,984 | -22,997 |
| 繰延税金資産 | 213,085 | 204,126 | 217,146 | - | - | - | - | - | - | - |
| 流動資産合計 | 34,909,248 | 35,156,461 | 36,522,205 | 36,321,912 | 37,484,403 | 37,443,562 | 38,514,137 | 36,220,954 | 38,411,849 | 38,277,060 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物(純額) | 1,435,764 | 1,414,564 | 1,749,828 | 2,092,015 | 2,011,810 | 2,193,242 | 2,369,735 | 2,429,592 | 2,459,650 | 2,514,498 |
| 土地 | 4,196,523 | 4,196,523 | 3,896,134 | 3,953,976 | 4,210,675 | 4,009,290 | 3,993,961 | 3,999,060 | 4,231,587 | 4,341,857 |
| 建設仮勘定 | - | - | - | - | - | - | - | - | - | 719,867 |
| その他(純額) | 278,748 | 265,774 | 284,848 | 385,649 | 266,289 | 235,076 | 255,043 | 356,347 | 398,055 | 288,529 |
| 有形固定資産合計 | 5,911,036 | 5,876,862 | 5,930,811 | 6,431,641 | 6,488,776 | 6,437,610 | 6,618,740 | 6,785,000 | 7,089,293 | 7,864,752 |
| 無形固定資産 | 55,534 | 44,955 | 65,344 | 81,771 | 96,119 | 733,683 | 898,471 | 720,780 | 609,003 | 434,329 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 1,513,642 | 1,625,174 | 1,971,935 | 1,902,856 | 1,981,177 | 2,153,610 | 2,368,588 | 2,360,797 | 2,077,934 | 2,264,370 |
| 繰延税金資産 | - | - | - | - | 323,309 | 281,375 | 129,825 | 131,194 | 13,783 | 3,863 |
| その他 | 490,356 | 438,945 | 422,302 | 424,688 | 441,919 | 421,366 | 409,395 | 508,468 | 504,828 | 509,155 |
| 貸倒引当金 | -12,564 | -12,619 | -7,292 | -8,911 | -23,087 | -19,177 | -6,559 | -19,321 | -24,170 | -33,107 |
| 繰延税金資産 | 319,725 | 239,305 | 90,630 | 372,357 | - | - | - | - | - | - |
| 投資その他の資産合計 | 2,311,159 | 2,290,806 | 2,477,577 | 2,690,990 | 2,723,319 | 2,837,175 | 2,901,250 | 2,981,139 | 2,572,376 | 2,744,282 |
| 固定資産合計 | 8,277,730 | 8,212,624 | 8,473,732 | 9,204,403 | 9,308,215 | 10,008,469 | 10,418,461 | 10,486,921 | 10,270,673 | 11,043,363 |
| 資産合計 | 43,186,978 | 43,369,085 | 44,995,938 | 45,526,315 | 46,792,619 | 47,452,032 | 48,932,599 | 46,707,875 | 48,682,522 | 49,320,424 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 買掛金 | - | - | - | - | - | - | - | 19,448,024 | 21,071,489 | 20,941,361 |
| 未払法人税等 | 367,467 | 397,090 | 298,728 | 309,674 | 234,102 | 250,761 | 250,013 | 306,191 | 121,142 | 185,529 |
| その他 | 1,274,069 | 1,208,135 | 1,129,979 | 1,279,621 | 1,511,088 | 1,325,948 | 1,797,473 | 1,813,531 | 1,905,509 | 1,857,066 |
| 支払手形及び買掛金 | 22,501,299 | 22,201,137 | 23,137,706 | 22,593,327 | 22,903,100 | 22,522,053 | 22,602,856 | - | - | - |
| 短期借入金 | 935,000 | - | - | - | - | - | - | - | - | - |
| 流動負債合計 | 25,077,836 | 23,806,363 | 24,566,413 | 24,182,623 | 24,648,291 | 24,098,762 | 24,650,342 | 21,567,747 | 23,098,142 | 22,983,956 |
| 固定負債 | ||||||||||
| 退職給付に係る負債 | 1,658,399 | 1,640,457 | 1,465,812 | 1,401,062 | 1,403,591 | 1,330,235 | 1,292,668 | 1,265,239 | 749,268 | 869,287 |
| 役員株式給付引当金 | - | - | - | - | 16,192 | 39,368 | 51,958 | 65,563 | 82,942 | 89,950 |
| 繰延税金負債 | - | - | - | - | - | - | - | - | - | 56,519 |
| その他 | 125,617 | 118,495 | 119,890 | 209,907 | 323,016 | 286,711 | 291,847 | 295,492 | 310,298 | 306,791 |
| 役員退職慰労引当金 | 127,075 | 117,750 | 120,875 | 113,650 | - | - | - | - | - | - |
| 固定負債合計 | 1,911,091 | 1,876,702 | 1,706,578 | 1,724,619 | 1,742,801 | 1,656,315 | 1,636,474 | 1,626,295 | 1,142,509 | 1,322,548 |
| 負債合計 | 26,988,928 | 25,683,066 | 26,272,992 | 25,907,242 | 26,391,092 | 25,755,078 | 26,286,817 | 23,194,042 | 24,240,651 | 24,306,505 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 1,491,267 | 1,491,267 | 1,491,267 | 1,491,267 | 1,491,267 | 1,491,267 | 1,491,267 | 1,491,267 | 1,491,267 | 1,491,267 |
| 資本剰余金 | 1,765,221 | 1,765,221 | 1,765,221 | 1,765,224 | 1,765,224 | 1,765,224 | 1,765,224 | 1,765,224 | 1,765,224 | 1,760,773 |
| 利益剰余金 | 12,835,421 | 14,158,524 | 14,831,844 | 15,810,824 | 16,604,614 | 17,711,991 | 18,632,298 | 19,721,047 | 20,541,739 | 21,367,459 |
| 自己株式 | -20,984 | -21,497 | -23,044 | -24,318 | -129,522 | -130,303 | -276,921 | -477,057 | -693,622 | -906,360 |
| 株主資本合計 | 16,070,925 | 17,393,515 | 18,065,288 | 19,042,997 | 19,731,583 | 20,838,179 | 21,611,868 | 22,500,481 | 23,104,608 | 23,713,139 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 518,337 | 639,772 | 857,119 | 693,164 | 739,804 | 856,070 | 1,000,036 | 956,629 | 891,253 | 1,020,306 |
| 為替換算調整勘定 | - | -32,621 | -52,912 | -46,304 | -41,850 | -24,937 | -13,803 | 2,373 | 42,611 | 27,949 |
| 退職給付に係る調整累計額 | -391,212 | -314,646 | -146,549 | -70,948 | -28,188 | 27,435 | 47,439 | 54,087 | 403,120 | 252,229 |
| その他の包括利益累計額合計 | 127,125 | 292,504 | 657,657 | 575,911 | 669,765 | 858,569 | 1,033,673 | 1,013,089 | 1,336,985 | 1,300,485 |
| 非支配株主持分 | - | - | - | 163 | 177 | 205 | 240 | 262 | 276 | 293 |
| 純資産合計 | 16,198,050 | 17,686,019 | 18,722,946 | 19,619,072 | 20,401,526 | 21,696,954 | 22,645,781 | 23,513,832 | 24,441,871 | 25,013,918 |
| 負債純資産合計 | 43,186,978 | 43,369,085 | 44,995,938 | 45,526,315 | 46,792,619 | 47,452,032 | 48,932,599 | 46,707,875 | 48,682,522 | 49,320,424 |