売上高
損益
EPS
利益率
コスト
損益計算書
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 40,220,877 | 37,308,474 | 38,546,293 | 38,835,319 | 36,861,426 | 39,918,978 | 37,452,224 | 34,656,611 | 38,400,251 | 40,422,787 | 33,704,761 |
| 売上原価 | 35,840,273 | 32,984,990 | 35,155,899 | 35,202,278 | 33,532,605 | 35,204,360 | 32,894,478 | 31,891,555 | 34,343,872 | 36,884,102 | 30,174,578 |
| 売上総利益 | 4,380,604 | 4,323,483 | 3,390,393 | 3,633,040 | 3,328,821 | 4,714,617 | 4,557,746 | 2,765,055 | 4,056,378 | 3,538,685 | 3,530,182 |
| 販売費及び一般管理費 | |||||||||||
| 従業員給料手当 | 886,925 | 874,584 | 847,305 | 805,118 | 824,434 | 895,276 | 913,455 | 965,646 | 1,042,944 | 1,031,217 | 1,079,620 |
| 賞与引当金繰入額 | 84,932 | 89,472 | 79,157 | 90,061 | 83,656 | 104,436 | 108,559 | 83,401 | 86,107 | 88,212 | 101,920 |
| 退職金 | - | - | - | - | - | - | - | - | - | 813 | 1,467 |
| 退職給付費用 | 25,068 | 30,128 | 32,439 | 38,012 | 39,147 | 41,091 | 41,806 | 44,863 | 48,035 | 39,612 | 47,154 |
| 貸倒引当金繰入額 | - | 25,427 | 10,686 | - | - | 7,319 | - | - | - | 9,827 | 72,652 |
| 減価償却費 | 80,140 | 72,704 | 68,297 | 61,066 | 52,032 | 57,744 | 57,131 | 56,096 | 80,229 | 82,083 | 78,774 |
| その他 | 859,063 | 907,870 | 917,522 | 898,339 | 895,940 | 913,938 | 947,169 | 998,922 | 1,148,104 | 1,109,845 | 1,078,137 |
| 販売費及び一般管理費合計 | 1,936,129 | 2,000,187 | 1,955,408 | 1,892,597 | 1,895,210 | 2,019,807 | 2,068,121 | 2,148,931 | 2,405,421 | 2,361,612 | 2,459,727 |
| 営業利益 | 2,444,474 | 2,323,295 | 1,434,985 | 1,740,443 | 1,433,610 | 2,694,809 | 2,489,624 | 616,124 | 1,650,957 | 1,177,072 | 1,070,455 |
| 営業外収益 | |||||||||||
| 受取利息 | 7,760 | 7,161 | 6,124 | 4,734 | 3,368 | 1,090 | 1,151 | 965 | 1,044 | 2,097 | 5,485 |
| 受取配当金 | 20,520 | 47,746 | 18,530 | 18,904 | 20,633 | 84,178 | 28,615 | 38,632 | 39,644 | 72,501 | 194,988 |
| 持分法による投資利益 | 74,706 | 92,081 | 72,244 | 102,091 | 121,592 | 115,347 | 40,347 | 36,798 | 48,623 | 74,604 | 88,148 |
| その他 | 25,538 | 26,016 | 26,051 | 26,988 | 19,302 | 28,911 | 28,372 | 23,808 | 34,387 | 27,442 | 54,273 |
| 貸倒引当金戻入額 | 29,959 | - | - | 7,419 | 2,024 | - | 1,257 | 4,214 | 4,985 | - | - |
| 営業外収益合計 | 158,485 | 173,005 | 122,951 | 160,138 | 166,921 | 229,528 | 99,744 | 104,420 | 128,685 | 176,645 | 342,895 |
| 営業外費用 | |||||||||||
| 支払利息 | 64,325 | 57,056 | 46,213 | 39,628 | 25,745 | 28,395 | 10,965 | 6,877 | 10,475 | 16,489 | 18,320 |
| その他 | 5,065 | 9,689 | 4,138 | 7,109 | 9,081 | 5,447 | 9,395 | 4,317 | 4,504 | 8,718 | 25,090 |
| 営業外費用合計 | 69,391 | 66,745 | 50,352 | 46,737 | 34,826 | 33,843 | 20,360 | 11,194 | 14,980 | 25,208 | 43,410 |
| 経常利益 | 2,533,567 | 2,429,556 | 1,507,584 | 1,853,844 | 1,565,706 | 2,890,494 | 2,569,008 | 709,350 | 1,764,662 | 1,328,510 | 1,369,940 |
| 特別利益 | |||||||||||
| 固定資産売却益 | 33,113 | 18,536 | 11,749 | 9,204 | 3,661 | - | 6,190 | 27,514 | 9,752 | 5,454 | 9,793 |
| 抱合せ株式消滅差益 | - | - | - | - | - | - | - | - | 59,286 | - | - |
| 投資有価証券売却益 | - | - | - | - | 500 | 14,720 | - | - | - | - | - |
| 独占禁止法関連損失引当金戻入額 | - | - | 25,248 | - | - | - | - | - | - | - | - |
| 関係会社清算益 | - | 15,228 | - | - | - | - | - | - | - | - | - |
| 関係会社出資金売却益 | 26,221 | - | - | - | - | - | - | - | - | - | - |
| 特別利益合計 | 59,334 | 33,764 | 36,998 | 9,204 | 4,161 | 14,720 | 6,190 | 27,514 | 69,039 | 5,454 | 9,793 |
| 特別損失 | |||||||||||
| 固定資産除却損 | 40,982 | 7,420 | 38,430 | 41,506 | 6,579 | 298 | 39,712 | 6,284 | 49,971 | 13,234 | 6,239 |
| 減損損失 | 269 | 3,424 | 89 | 1,190 | 76 | 79 | 2,560 | 155 | 5,016 | 605 | 15,695 |
| 固定資産売却損 | 548 | 2,494 | - | - | - | - | - | - | 89 | - | - |
| 投資有価証券評価損 | - | - | - | - | 1,254 | 174,624 | - | - | - | - | - |
| 独占禁止法関連損失引当金繰入額 | 311,832 | - | - | - | - | - | - | - | - | - | - |
| 関係会社整理損失引当金繰入額 | - | - | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 353,633 | 13,339 | 38,519 | 42,697 | 7,910 | 175,002 | 42,272 | 6,439 | 55,078 | 13,840 | 21,934 |
| 税金等調整前当期純利益 | 2,239,268 | 2,449,980 | 1,506,063 | 1,820,351 | 1,561,957 | 2,730,213 | 2,532,926 | 730,425 | 1,778,623 | 1,320,124 | 1,357,799 |
| 法人税、住民税及び事業税 | 676,929 | 707,653 | 256,064 | 575,874 | 469,776 | 983,338 | 786,800 | 256,606 | 520,023 | 352,756 | 461,647 |
| 法人税等調整額 | 76,624 | 51,249 | 248,326 | 7,320 | 36,301 | -104,105 | 14,749 | 25,011 | 54,378 | 71,992 | -5,752 |
| 法人税等合計 | 753,554 | 758,902 | 504,390 | 583,194 | 506,078 | 879,233 | 801,549 | 281,618 | 574,402 | 424,748 | 455,894 |
| 当期純利益 | 1,485,713 | 1,691,078 | 1,001,672 | 1,237,157 | 1,055,879 | 1,850,979 | 1,731,376 | 448,806 | 1,204,221 | 895,375 | 901,904 |
| 非支配株主に帰属する当期純利益 | 5,992 | 7,931 | 7,809 | 3,294 | 11,323 | 6,465 | 3,036 | 2,133 | 1,611 | 3,735 | 18,410 |
| 親会社株主に帰属する当期純利益 | 1,479,721 | 1,683,146 | 993,863 | 1,233,863 | 1,044,555 | 1,844,514 | 1,728,339 | 446,673 | 1,202,609 | 891,639 | 883,493 |