指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2015-12千円 | 2016-12千円 | 2017-12千円 | 2018-12千円 | 2019-12千円 | 2020-12千円 | 2021-12千円 | 2022-12千円 | 2023-12千円 | 2024-12千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 6,069,428 | 8,818,001 | 7,143,561 | 9,456,133 | 9,158,018 | 7,434,648 | 9,876,748 | 8,482,407 | 8,335,804 | 10,373,448 |
| 受取手形及び売掛金 | 3,468,147 | 3,270,871 | 3,672,678 | 3,716,269 | 3,546,471 | 3,573,051 | 3,704,523 | 4,053,322 | 4,076,806 | 3,999,012 |
| 有価証券 | 4,542,500 | 3,161,500 | 2,961,500 | 2,961,500 | 2,961,500 | 2,961,500 | 2,261,500 | 2,261,500 | 2,261,500 | 2,261,500 |
| 商品及び製品 | 1,094,268 | 992,060 | 1,079,788 | 1,042,827 | 1,150,243 | 1,166,438 | 1,302,974 | 1,501,544 | 1,414,962 | 1,367,008 |
| 原材料及び貯蔵品 | 3,535,704 | 2,687,448 | 3,105,744 | 3,468,681 | 3,789,198 | 4,126,853 | 4,102,939 | 5,294,025 | 5,447,330 | 5,385,240 |
| その他 | 122,890 | 113,158 | 134,191 | 130,770 | 148,316 | 203,627 | 116,916 | 118,934 | 133,746 | 157,062 |
| 貸倒引当金 | -4,282 | -3,854 | -4,260 | -4,219 | -4,091 | -2,537 | -2,599 | -2,263 | -2,112 | -2,014 |
| 繰延税金資産 | 23,509 | 34,903 | 34,159 | 29,149 | - | - | - | - | - | - |
| 流動資産合計 | 18,852,166 | 19,074,088 | 18,127,364 | 20,801,111 | 20,749,656 | 19,463,583 | 21,363,003 | 21,709,470 | 21,668,038 | 23,541,258 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物 | 9,220,363 | 9,285,746 | 9,590,795 | 9,588,945 | 9,679,033 | 9,798,824 | 9,995,560 | 10,088,392 | 10,254,109 | 10,533,926 |
| 減価償却累計額 | -7,174,665 | -7,323,566 | -7,603,164 | -7,703,490 | -7,840,971 | -7,988,186 | -8,134,507 | -8,283,540 | -8,423,882 | -8,585,553 |
| 建物及び構築物(純額) | 2,045,698 | 1,962,179 | 1,987,631 | 1,885,454 | 1,838,061 | 1,810,637 | 1,861,052 | 1,804,852 | 1,830,227 | 1,948,372 |
| 機械装置及び運搬具 | 11,975,487 | 12,122,390 | 12,621,992 | 12,783,176 | 12,941,149 | 13,183,435 | 13,389,192 | 13,583,029 | 13,927,735 | 14,199,037 |
| 減価償却累計額 | -10,151,777 | -10,437,085 | -10,895,583 | -11,112,335 | -11,428,199 | -11,717,503 | -11,984,434 | -12,260,938 | -12,573,449 | -12,882,644 |
| 機械装置及び運搬具(純額) | 1,823,709 | 1,685,305 | 1,726,408 | 1,670,841 | 1,512,949 | 1,465,931 | 1,404,758 | 1,322,090 | 1,354,285 | 1,316,393 |
| 土地 | 5,114,765 | 6,027,847 | 6,806,471 | 6,139,610 | 6,199,319 | 6,750,955 | 6,750,085 | 6,749,586 | 6,749,337 | 6,752,608 |
| 建設仮勘定 | 93,291 | 350 | 14,247 | 3,658 | 1,979 | 9,247 | 4,156 | 5,650 | 118,913 | 29,692 |
| その他 | 847,306 | 866,548 | 929,589 | 883,778 | 927,155 | 1,059,598 | 1,075,617 | 1,099,844 | 1,040,023 | 1,026,993 |
| 減価償却累計額 | -710,796 | -735,978 | -719,915 | -705,832 | -753,947 | -825,599 | -893,615 | -916,007 | -873,767 | -860,193 |
| その他(純額) | 136,510 | 130,570 | 209,673 | 177,946 | 173,208 | 233,998 | 182,001 | 183,837 | 166,256 | 166,800 |
| 有形固定資産合計 | 9,213,974 | 9,806,252 | 10,744,432 | 9,877,511 | 9,725,517 | 10,270,772 | 10,202,054 | 10,066,017 | 10,219,020 | 10,213,867 |
| 無形固定資産 | ||||||||||
| 無形固定資産合計 | 13,118 | 11,343 | 276,864 | 223,673 | 171,530 | 307,898 | 243,786 | 236,777 | 358,243 | 329,040 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 13,085,213 | 9,957,957 | 11,058,267 | 9,409,001 | 9,846,044 | 8,742,839 | 8,038,255 | 9,426,110 | 9,946,192 | 11,210,321 |
| 繰延税金資産 | - | - | - | - | - | 116 | 131 | 16,633 | 6,276 | 10,619 |
| その他 | 221,253 | 187,325 | 182,660 | 144,353 | 141,612 | 265,998 | 231,146 | 201,984 | 174,349 | 151,209 |
| 貸倒引当金 | -74,567 | -72,587 | -69,777 | -68,397 | -66,321 | -67,790 | -65,022 | -63,864 | -66,937 | -60,168 |
| 繰延税金資産 | 550 | 582 | 197 | - | 590 | - | - | - | - | - |
| 投資その他の資産合計 | 13,232,449 | 10,073,276 | 11,171,347 | 9,484,957 | 9,921,926 | 8,941,163 | 8,204,511 | 9,580,865 | 10,059,881 | 11,311,983 |
| 固定資産合計 | 22,459,542 | 19,890,873 | 22,192,644 | 19,586,142 | 19,818,974 | 19,519,834 | 18,650,352 | 19,883,660 | 20,637,145 | 21,854,891 |
| 資産合計 | 41,311,709 | 38,964,961 | 40,320,008 | 40,387,254 | 40,568,631 | 38,983,417 | 40,013,355 | 41,593,130 | 42,305,184 | 45,396,149 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 1,187,814 | 1,372,609 | 1,175,947 | 1,332,450 | 1,101,281 | 1,089,009 | 1,225,807 | 1,191,082 | 1,353,810 | 1,403,462 |
| 短期借入金 | 1,484,720 | 1,468,720 | 2,352,944 | 1,504,944 | 1,487,944 | 2,232,944 | 1,464,992 | 1,546,237 | 2,190,940 | 1,444,940 |
| 未払法人税等 | 106,814 | 391,584 | 293,572 | 256,243 | 243,066 | 157,034 | 253,015 | 340,543 | 260,385 | 373,318 |
| 役員賞与引当金 | 25,870 | 23,038 | 28,476 | 27,895 | 22,028 | 3,750 | 18,034 | 19,606 | 11,743 | 8,200 |
| その他 | 805,352 | 927,903 | 840,669 | 852,556 | 833,833 | 886,541 | 988,710 | 921,970 | 973,971 | 981,025 |
| 災害損失引当金 | - | - | - | - | 25,431 | - | - | - | - | - |
| 繰延税金負債 | - | - | 136 | - | - | - | - | - | - | - |
| 流動負債合計 | 3,610,572 | 4,183,854 | 4,691,745 | 3,974,090 | 3,713,584 | 4,369,279 | 3,950,558 | 4,019,439 | 4,790,851 | 4,210,946 |
| 固定負債 | ||||||||||
| 長期借入金 | 2,071,770 | 1,550,050 | 312,050 | 1,964,106 | 1,422,162 | 234,218 | 1,904,186 | 1,302,949 | 158,009 | 1,841,069 |
| 繰延税金負債 | - | - | - | - | - | 2,227,180 | 2,016,264 | 2,462,975 | 2,595,791 | 3,102,091 |
| 退職給付に係る負債 | 34,039 | 33,588 | 30,870 | 28,447 | 24,473 | 21,938 | 16,863 | 16,255 | 17,817 | 18,953 |
| 役員株式給付引当金 | - | - | - | - | - | - | - | 26,199 | 48,513 | 69,381 |
| その他 | 191,650 | 180,577 | 227,986 | 209,956 | 197,048 | 235,669 | 217,049 | 221,580 | 211,240 | 217,445 |
| 繰延税金負債 | 3,712,126 | 2,586,619 | 3,021,590 | 2,547,199 | 2,632,579 | - | - | - | - | - |
| 固定負債合計 | 6,009,585 | 4,350,834 | 3,592,497 | 4,749,709 | 4,276,263 | 2,719,006 | 4,154,363 | 4,029,960 | 3,031,371 | 5,248,942 |
| 負債合計 | 9,620,157 | 8,534,689 | 8,284,242 | 8,723,799 | 7,989,848 | 7,088,285 | 8,104,921 | 8,049,400 | 7,822,222 | 9,459,888 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 2,805,266 | 2,805,266 | 2,805,266 | 2,805,266 | 2,805,266 | 2,805,266 | 2,805,266 | 2,805,266 | 2,805,266 | 2,805,266 |
| 資本剰余金 | 2,811,070 | 2,811,070 | 2,811,070 | 2,811,070 | 2,811,070 | 2,811,070 | 2,811,070 | 2,766,940 | 2,766,740 | 2,766,740 |
| 利益剰余金 | 20,419,135 | 21,113,485 | 21,989,425 | 22,762,533 | 23,444,269 | 23,646,365 | 24,152,253 | 24,758,278 | 25,370,188 | 25,918,604 |
| 自己株式 | -2,124,106 | -2,124,226 | -2,124,733 | -2,124,840 | -2,124,974 | -2,125,084 | -2,125,084 | -2,081,017 | -2,078,541 | -2,076,696 |
| 株主資本合計 | 23,911,365 | 24,605,596 | 25,481,029 | 26,254,029 | 26,935,632 | 27,137,618 | 27,643,505 | 28,249,469 | 28,863,654 | 29,413,916 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 7,748,342 | 5,790,631 | 6,520,753 | 5,376,717 | 5,610,986 | 4,728,591 | 4,238,577 | 5,268,390 | 5,591,529 | 6,491,357 |
| その他の包括利益累計額合計 | 7,748,342 | 5,790,631 | 6,520,753 | 5,376,717 | 5,610,986 | 4,728,591 | 4,238,577 | 5,268,390 | 5,591,529 | 6,491,357 |
| 非支配株主持分 | - | 34,044 | 33,983 | 32,707 | 32,164 | 28,922 | 26,351 | 25,870 | 27,777 | 30,986 |
| 少数株主持分 | 31,843 | - | - | - | - | - | - | - | - | - |
| 純資産合計 | 31,691,551 | 30,430,271 | 32,035,766 | 31,663,455 | 32,578,782 | 31,895,132 | 31,908,433 | 33,543,730 | 34,482,961 | 35,936,260 |
| 負債純資産合計 | 41,311,709 | 38,964,961 | 40,320,008 | 40,387,254 | 40,568,631 | 38,983,417 | 40,013,355 | 41,593,130 | 42,305,184 | 45,396,149 |