学情
売上高
損益
EPS
利益率
コスト

損益計算書

2015-10千円
2016-10千円
2017-10千円
2018-10千円
2019-10千円
2020-10千円
2021-10千円
2022-10千円
2023-10千円
2024-10千円
2025-10千円
売上高4,660,5585,105,3625,620,0316,448,0007,028,3755,720,0046,222,0746,773,4238,784,76810,730,69111,019,177
売上原価1,918,3301,733,3832,045,4832,193,0072,307,6851,949,3552,027,1102,267,1502,916,8133,606,5713,835,410
売上総利益2,742,2283,371,9783,574,5484,254,9924,720,6903,770,6484,194,9634,506,2725,867,9547,124,1207,183,766
販売費及び一般管理費
販売促進費164,466177,600189,212676,925589,811419,668171,687472,979626,388811,174856,694
役員報酬80,80383,21488,36079,48983,54382,23574,23092,35091,144108,210143,300
役員賞与引当金繰入額8,30012,2008,26011,40014,5007,75016,50018,00027,00036,00032,000
給料及び手当705,820809,803861,580953,846999,791999,8281,003,7591,063,7731,207,2881,423,8331,517,351
賞与75,10998,90794,457105,28397,43291,41485,592100,450120,690147,440164,351
賞与引当金繰入額152,500166,400193,400200,400193,900164,600189,600232,600286,400370,400405,000
退職給付費用77,28010,21417,50525,97711,20133,8316,59118,25121,61624,23125,143
福利厚生費136,787166,984174,906186,000192,395192,814197,947206,866246,966330,057327,699
賃借料55,61258,57088,18378,84480,32881,39194,67589,20589,882219,532211,763
減価償却費69,91486,61799,112110,230115,443129,357134,237127,251147,426207,104291,006
その他297,150313,537357,858369,504404,344379,346401,063462,813692,664789,507876,493
販売費及び一般管理費合計1,823,7461,984,0502,172,8352,797,9032,782,6922,582,2372,375,8852,884,5433,557,4674,467,4924,850,804
営業利益918,4811,387,9271,401,7121,457,0891,937,9971,188,4111,819,0771,621,7292,310,4872,656,6282,332,961
営業外収益
受取利息4,2242,7341,8381,04371458252752687911,14712,574
有価証券利息63,86353,45356,70667,04476,76280,71189,60396,443143,330144,819117,521
受取配当金4,2804,4444,6147,0805,66815,70818,6126,52917,3149,67812,412
投資有価証券売却益---18,2517,68622,36355,421226,09176,186213,010135,470
受取家賃49,52349,71343,38445,44846,77045,74244,48239,99939,84532,47528,234
その他2,2458,73124,2975,9872,0419,6539,2329,2566,4702,69323,500
為替差益14,94593124314195--52,878---
雇用調整助成金-----27,1392,046----
営業外収益合計139,083119,170130,966145,169139,838201,902219,926431,727284,026413,823329,714
営業外費用
不動産賃貸原価8,8788,6658,9418,8488,9029,0568,8488,9197,9136,9485,776
固定資産除売却損---------3,839-
投資事業組合運用損----4,4946,1375,9664,68012,2581,987-
自己株式取得費用----------1,038
譲渡制限付株式関連費用----------1,323
その他2211,9351,5583,2519027639731,2879183,894517
投資有価証券売却損----25,551---5,370--
保険解約損--------3,311--
投資有価証券評価損--------1,677--
為替差損-----2,334615----
新株予約権発行費------7,743----
ゴルフ会員権売却損----5,286------
新株予約権発行費1,185----------
営業外費用合計10,28510,60010,50012,09945,13718,29324,14714,88731,45016,6708,655
経常利益1,047,2791,496,4971,522,1771,590,1592,032,6981,372,0192,014,8572,038,5692,563,0633,053,7812,654,020
税引前当期純利益1,150,0781,528,4611,592,9731,590,1592,032,6981,354,6772,014,8572,011,9962,563,0633,053,7812,654,020
法人税、住民税及び事業税433,392482,212439,664468,198635,799417,694651,184637,705848,849853,806787,711
法人税等調整額-28,3653,906-67,416-1,943-5,9199,524-19,673-22,556-39,185-29,919-25,854
法人税等合計405,027486,119372,248466,254629,880427,218631,511615,148809,663823,887761,856
当期純利益-1,042,3421,220,7251,123,9041,402,818927,4591,383,3451,396,8471,753,3992,229,8941,892,164
特別損失
退職給付制度終了損-------26,572---
イベント中止損失-----17,342-----
固定資産除却損-----------
特別損失合計-----17,342-26,572---
特別利益
投資有価証券売却益102,79831,96470,795--------
特別利益合計102,79831,96470,795--------
当期純利益745,051----------