売上高
損益
EPS
利益率
コスト
損益計算書
2016-07千円 | 2017-07千円 | 2018-07千円 | 2019-07千円 | 2020-07千円 | 2021-07千円 | 2022-07千円 | 2023-07千円 | 2024-07千円 | 2025-07千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | ||||||||||
| EDI事業売上高 | 2,504,578 | 2,612,923 | 2,652,831 | 2,729,244 | 2,776,287 | 2,806,055 | 2,874,629 | 2,887,702 | 2,937,512 | 2,926,201 |
| データベース事業売上高 | 376,262 | 339,823 | 325,377 | 277,279 | 263,952 | 250,324 | 251,357 | 244,142 | 235,038 | 236,106 |
| その他の事業売上高 | 21,422 | 21,576 | 20,436 | 19,596 | 12,396 | 10,612 | 4,960 | - | - | - |
| 売上高合計 | 2,902,262 | 2,974,322 | 2,998,645 | 3,026,120 | 3,052,636 | 3,066,992 | 3,130,947 | 3,131,844 | 3,172,551 | 3,162,307 |
| 売上原価 | ||||||||||
| EDI事業売上原価 | 821,857 | 874,748 | 834,548 | 879,399 | 889,414 | 921,134 | 894,577 | 928,750 | 961,691 | 946,578 |
| データベース事業売上原価 | 172,402 | 175,347 | 166,379 | 154,537 | 137,373 | 127,661 | 147,361 | 166,425 | 191,148 | 268,096 |
| その他の事業売上原価 | 27,701 | 23,197 | 30,405 | 20,992 | 21,614 | 14,262 | 13,543 | - | - | - |
| 売上原価合計 | 1,021,961 | 1,073,293 | 1,031,333 | 1,054,929 | 1,048,403 | 1,063,059 | 1,055,482 | 1,095,176 | 1,152,839 | 1,214,674 |
| 売上総利益 | 1,880,301 | 1,901,029 | 1,967,312 | 1,971,190 | 2,004,233 | 2,003,933 | 2,075,464 | 2,036,668 | 2,019,711 | 1,947,632 |
| 販売費及び一般管理費 | ||||||||||
| 給料手当及び賞与 | 353,271 | 367,074 | 389,738 | 409,394 | 417,301 | 423,157 | 431,453 | 442,676 | 451,704 | 457,354 |
| 賞与引当金繰入額 | 21,750 | 23,017 | 24,486 | 24,876 | 24,941 | 25,497 | 26,130 | 26,832 | 27,186 | 27,034 |
| 退職給付費用 | 19,482 | 20,254 | 22,860 | 23,989 | 26,467 | 44,314 | 29,104 | 31,831 | 33,032 | 28,013 |
| 役員報酬 | 146,718 | 151,938 | 163,818 | 169,368 | 169,968 | 173,418 | 191,718 | 201,018 | 185,118 | 152,868 |
| 役員賞与引当金繰入額 | 30,000 | 32,000 | 32,000 | 34,000 | 34,000 | 34,000 | 37,000 | 37,000 | 28,300 | 27,000 |
| 役員退職慰労引当金繰入額 | 22,850 | 22,575 | 23,200 | 20,775 | 23,175 | 23,675 | 25,725 | 27,050 | 24,900 | 16,850 |
| 法定福利費 | 62,993 | 62,149 | 67,075 | 69,013 | 69,878 | 71,667 | 74,237 | 76,622 | 76,019 | 76,568 |
| 事務委託費 | 54,824 | 51,629 | 32,487 | 17,403 | 19,432 | 20,968 | 23,153 | 20,446 | 13,009 | 12,204 |
| 不動産賃借料 | 67,027 | 66,873 | 66,784 | 66,790 | 69,483 | 73,005 | 70,647 | 70,675 | 71,277 | 73,046 |
| 賃借料 | 3,900 | 4,627 | 7,865 | 7,265 | 6,980 | 6,999 | 8,400 | 8,161 | 7,930 | 8,833 |
| 通信費 | 4,692 | 6,427 | 8,465 | 6,741 | 6,773 | 10,367 | 11,707 | 12,192 | 9,998 | 9,265 |
| 旅費及び交通費 | 31,577 | 32,596 | 42,822 | 37,819 | 17,986 | 2,822 | 5,036 | 16,503 | 13,128 | 14,699 |
| 広告宣伝費 | 63,803 | 60,797 | 54,370 | 49,425 | 44,883 | 45,692 | 51,089 | 50,647 | 42,307 | 45,077 |
| 減価償却費 | 44,781 | 30,699 | 29,849 | 32,897 | 33,156 | 31,190 | 25,954 | 22,052 | 14,284 | 10,748 |
| 貸倒引当金繰入額 | - | - | 0 | - | - | 18 | - | 15 | 9 | 248 |
| 業務委託費 | 52,057 | 83,566 | 87,176 | 64,747 | 60,573 | 75,110 | 88,742 | 97,478 | 95,198 | 94,954 |
| その他 | 207,964 | 197,999 | 208,652 | 229,004 | 249,563 | 236,706 | 269,893 | 269,737 | 284,007 | 328,820 |
| 販売費及び一般管理費合計 | 1,187,697 | 1,214,226 | 1,261,652 | 1,263,511 | 1,274,566 | 1,298,611 | 1,369,995 | 1,410,944 | 1,377,413 | 1,383,589 |
| 営業利益 | 692,603 | 686,802 | 705,659 | 707,679 | 729,666 | 705,321 | 705,468 | 625,723 | 642,297 | 564,043 |
| 営業外収益 | ||||||||||
| 受取利息 | 445 | 23 | 21 | 20 | 22 | 23 | 25 | 26 | 26 | 1,446 |
| 受取配当金 | 2,319 | 4,523 | 2,752 | 4,606 | 5,562 | 6,489 | 8,158 | 13,195 | 10,383 | 12,979 |
| 有価証券利息 | 3,677 | 6,422 | 8,752 | 9,070 | 9,657 | 10,612 | 12,455 | 12,716 | 12,852 | 12,792 |
| 保険解約益 | - | - | - | - | - | - | - | - | 20,101 | - |
| 雑収入 | 2,198 | 5,411 | 1,627 | 1,528 | 3,843 | 4,241 | 6,090 | 4,040 | 5,370 | 1,339 |
| 貸倒引当金戻入額 | 1,236 | 2,297 | - | - | - | - | - | - | - | - |
| 投資有価証券評価益 | - | - | - | - | - | - | - | - | - | - |
| 営業外収益合計 | 9,877 | 18,677 | 13,154 | 15,226 | 19,086 | 21,367 | 26,730 | 29,978 | 48,734 | 28,559 |
| 経常利益 | 700,626 | 705,480 | 718,813 | 722,905 | 748,753 | 726,688 | 732,199 | 655,702 | 691,031 | 592,602 |
| 特別利益 | ||||||||||
| 投資有価証券売却益 | - | - | 2,824 | - | - | - | 28,000 | - | - | 148,063 |
| 関係会社株式売却益 | - | - | 71,756 | - | - | - | - | - | - | - |
| 固定資産売却益 | - | - | - | - | - | - | - | - | - | - |
| 投資有価証券償還益 | - | - | - | - | - | - | - | - | - | - |
| 特別利益合計 | - | - | 74,580 | - | - | - | 28,000 | - | - | 148,063 |
| 特別損失 | ||||||||||
| 特別功労金 | - | - | - | - | - | - | - | - | - | 130,000 |
| 関係会社株式評価損 | - | - | - | - | - | - | - | - | - | 15,070 |
| 固定資産除却損 | - | - | 658 | - | 1,301 | 4,267 | 1,256 | - | - | - |
| 投資有価証券評価損 | - | - | 9,999 | - | 100,000 | - | - | - | - | - |
| 会員権評価損 | - | 700 | - | - | - | - | - | - | - | - |
| 投資有価証券償還損 | - | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | - | 700 | 10,658 | - | 101,302 | 4,267 | 1,256 | - | - | 145,070 |
| 税引前当期純利益 | 700,626 | 704,780 | 782,736 | 722,905 | 647,451 | 722,421 | 758,942 | 655,702 | 691,031 | 595,596 |
| 法人税、住民税及び事業税 | 248,236 | 233,725 | 263,212 | 242,822 | 252,176 | 244,865 | 242,785 | 227,828 | 186,145 | 171,513 |
| 法人税等調整額 | 4,544 | -7,788 | -17,357 | -10,924 | -46,448 | -20,523 | -9,959 | -14,549 | 46,784 | 23,299 |
| 法人税等合計 | 252,780 | 225,937 | 245,854 | 231,898 | 205,727 | 224,341 | 232,826 | 213,278 | 232,930 | 194,812 |
| 当期純利益 | 447,845 | 478,843 | 536,882 | 491,007 | 441,723 | 498,079 | 526,116 | 442,423 | 458,101 | 400,784 |
| 営業外費用 | ||||||||||
| 投資有価証券評価損 | 1,855 | - | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 1,855 | - | - | - | - | - | - | - | - | - |