指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2015-12千円 | 2016-12千円 | 2017-12千円 | 2018-12千円 | 2019-12千円 | 2020-12千円 | 2021-12千円 | 2022-12千円 | 2023-12千円 | 2024-12千円 | 2025-12千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 5,075,308 | 5,338,773 | 5,331,782 | 4,739,423 | 4,445,735 | 4,156,600 | 4,529,266 | 5,526,257 | 5,705,250 | 5,084,617 | 5,041,122 |
| 受取手形 | - | - | - | - | - | - | - | 13,318 | 10,787 | 2,886 | 4,028 |
| 売掛金 | - | - | - | - | - | - | - | 333,537 | 370,147 | 326,218 | 381,633 |
| 契約資産 | - | - | - | - | - | - | - | 59,340 | 82,123 | 81,309 | 70,964 |
| 製品 | 3,606 | 1,466 | 4,971 | 1,682 | 1,163 | 1,888 | 2,940 | 3,935 | 3,671 | 3,345 | 5,282 |
| 仕掛品 | 693 | 622 | 591 | 1,191 | 161 | 212 | 271 | 305 | 80 | 320 | 206 |
| 原材料及び貯蔵品 | 11,600 | 9,359 | 8,193 | 7,179 | 7,927 | 12,355 | 7,070 | 7,644 | 8,500 | 11,563 | 14,092 |
| その他 | 11,742 | 8,156 | 10,855 | 52,857 | 17,067 | 11,341 | 4,787 | 8,049 | 7,223 | 11,900 | 13,762 |
| 貸倒引当金 | -3,021 | -2,271 | -1,369 | -1,585 | -1,733 | -1,468 | -1,540 | -257 | -423 | -559 | -1,164 |
| 受取手形及び売掛金 | 488,162 | 405,994 | 364,615 | 325,018 | 261,416 | 264,381 | 376,317 | - | - | - | - |
| 繰延税金資産 | 16,762 | 10,752 | 15,026 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 5,604,855 | 5,772,853 | 5,734,667 | 5,125,767 | 4,731,737 | 4,445,310 | 4,919,115 | 5,952,131 | 6,187,360 | 5,521,602 | 5,529,927 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物 | 1,332,356 | 1,311,558 | 1,314,527 | 1,430,742 | 1,375,164 | 1,362,933 | 1,282,037 | 995,876 | 1,002,018 | 1,002,018 | 984,274 |
| 減価償却累計額 | -649,549 | -679,997 | -707,119 | -772,075 | -759,018 | -781,025 | -748,476 | -628,703 | -650,257 | -672,279 | -682,650 |
| 建物及び構築物(純額) | 682,807 | 631,560 | 607,407 | 658,667 | 616,146 | 581,908 | 533,560 | 367,172 | 351,761 | 329,739 | 301,624 |
| 機械装置及び運搬具 | 1,331,550 | 1,331,550 | 1,331,550 | 1,339,595 | 1,335,848 | 1,335,848 | 1,266,393 | 1,266,393 | 1,266,193 | 1,265,431 | 1,213,289 |
| 減価償却累計額 | -1,170,115 | -1,205,645 | -1,233,048 | -1,261,846 | -1,275,238 | -1,290,307 | -1,233,004 | -1,243,907 | -1,254,530 | -1,264,531 | -1,185,130 |
| 機械装置及び運搬具(純額) | 161,434 | 125,904 | 98,502 | 77,749 | 60,609 | 45,541 | 33,389 | 22,486 | 11,662 | 900 | 28,158 |
| 土地 | 1,601,238 | 1,601,238 | 1,591,258 | 1,067,513 | 974,849 | 974,849 | 952,203 | 661,981 | 661,981 | 661,981 | 774,791 |
| その他 | 222,754 | 211,155 | 230,698 | 244,424 | 225,653 | 211,246 | 197,305 | 169,666 | 165,046 | 164,556 | 164,555 |
| 減価償却累計額 | -201,594 | -197,228 | -178,352 | -206,328 | -199,490 | -195,211 | -187,014 | -163,671 | -154,383 | -150,534 | -152,352 |
| その他(純額) | 21,160 | 13,926 | 52,346 | 38,096 | 26,163 | 16,034 | 10,290 | 5,995 | 10,662 | 14,021 | 12,202 |
| 有形固定資産合計 | 2,466,640 | 2,372,630 | 2,349,514 | 1,842,026 | 1,677,768 | 1,618,333 | 1,529,443 | 1,057,636 | 1,036,068 | 1,006,642 | 1,116,777 |
| 無形固定資産 | |||||||||||
| その他 | 34,687 | 32,072 | 37,366 | 145,558 | 21,338 | 17,964 | 17,757 | 23,791 | 27,106 | 39,774 | 43,944 |
| 無形固定資産合計 | 34,687 | 32,072 | 37,366 | 145,558 | 21,338 | 17,964 | 17,757 | 23,791 | 27,106 | 39,774 | 43,944 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 263,304 | 244,324 | 185,702 | 46,243 | 38,976 | 27,724 | 26,081 | 32,419 | 41,940 | 57,420 | 116,280 |
| 繰延税金資産 | - | - | - | - | - | - | - | - | 57,434 | 14,328 | 1,164 |
| その他 | 133,528 | 123,577 | 99,651 | 106,430 | 201,162 | 92,709 | 100,509 | 92,551 | 91,283 | 89,714 | 82,630 |
| 貸倒引当金 | -1,098 | -1,037 | -1,016 | -1,176 | -2,423 | -1,846 | -1,325 | -744 | -625 | -712 | -1,113 |
| 投資その他の資産合計 | 395,734 | 366,863 | 284,338 | 151,497 | 237,715 | 118,587 | 125,266 | 124,227 | 190,033 | 160,750 | 198,961 |
| 固定資産合計 | 2,897,062 | 2,771,566 | 2,671,219 | 2,139,081 | 1,936,821 | 1,754,885 | 1,672,467 | 1,205,654 | 1,253,207 | 1,207,167 | 1,359,683 |
| 資産合計 | 8,501,917 | 8,544,420 | 8,405,887 | 7,264,848 | 6,668,559 | 6,200,196 | 6,591,582 | 7,157,786 | 7,440,567 | 6,728,769 | 6,889,610 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 買掛金 | 123,132 | 97,014 | 76,250 | 63,614 | 63,154 | 32,373 | 43,290 | 35,551 | 30,055 | 51,585 | 51,236 |
| 未払金 | 384,416 | 393,870 | 380,710 | 288,404 | 268,204 | 253,726 | 271,068 | 340,827 | 346,980 | 310,796 | 233,865 |
| 未払法人税等 | 92,604 | 75,551 | 63,940 | 7,829 | 12,415 | 17,001 | 37,755 | 71,917 | 45,516 | 40,156 | 100,841 |
| 前受金 | 303,891 | 318,043 | 261,558 | 244,384 | 159,579 | 153,965 | 141,016 | 122,964 | 92,662 | 74,568 | 67,613 |
| 賞与引当金 | 1,399 | 1,335 | 1,085 | 1,838 | 1,561 | 1,276 | 930 | 850 | 629 | 556 | 611 |
| その他 | 84,208 | 39,162 | 58,010 | 36,206 | 32,269 | 40,232 | 393,850 | 80,121 | 53,556 | 62,717 | 150,149 |
| 預り金 | - | - | - | - | - | - | - | 526,644 | 607,184 | - | - |
| 流動負債合計 | 989,652 | 924,977 | 841,556 | 642,277 | 537,184 | 498,575 | 887,911 | 1,178,876 | 1,176,585 | 540,380 | 604,316 |
| 固定負債 | |||||||||||
| 役員退職慰労引当金 | 210,101 | 210,101 | 209,351 | 209,351 | 209,351 | 209,351 | 209,351 | 209,351 | 209,351 | 188,196 | 188,196 |
| 退職給付に係る負債 | 62,774 | 63,971 | 64,394 | 65,635 | 65,107 | 63,059 | 63,290 | 63,690 | 57,640 | 53,780 | 55,596 |
| 繰延税金負債 | - | - | - | - | - | - | - | - | - | - | 9,891 |
| 資産除去債務 | 38,784 | 35,198 | 37,254 | 41,419 | 42,050 | 38,378 | 40,369 | 42,125 | 41,386 | 37,657 | 7,386 |
| その他 | 5,458 | 3,794 | 13,200 | 8,664 | 10,305 | 2,165 | 489 | 419 | 389 | 1,134 | 2,139 |
| 繰延税金負債 | 31,537 | 23,534 | 18,842 | - | - | - | - | - | - | - | - |
| 固定負債合計 | 348,656 | 336,600 | 343,043 | 325,070 | 326,814 | 312,955 | 313,500 | 315,586 | 308,767 | 280,767 | 263,210 |
| 負債合計 | 1,338,309 | 1,261,578 | 1,184,599 | 967,347 | 863,999 | 811,531 | 1,201,411 | 1,494,462 | 1,485,353 | 821,148 | 867,527 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 | 1,010,036 |
| 資本剰余金 | 983,705 | 983,705 | 983,705 | 983,705 | 983,705 | 983,705 | 983,705 | 983,705 | 983,705 | 987,863 | 987,863 |
| 利益剰余金 | 5,130,980 | 5,260,689 | 5,232,986 | 4,411,758 | 3,923,127 | 3,465,335 | 3,465,462 | 3,730,797 | 4,017,599 | 3,924,442 | 3,996,726 |
| 自己株式 | -76,761 | -76,761 | -76,761 | -76,767 | -76,800 | -76,800 | -76,800 | -76,800 | -76,800 | -36,276 | -36,276 |
| 株主資本合計 | 7,047,960 | 7,177,669 | 7,149,966 | 6,328,732 | 5,840,067 | 5,382,276 | 5,382,402 | 5,647,737 | 5,934,539 | 5,886,064 | 5,958,349 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 115,647 | 105,172 | 71,321 | -31,231 | -38,498 | 101 | -1,540 | 4,796 | 9,963 | 20,728 | 60,861 |
| 為替換算調整勘定 | - | - | - | - | -8 | -77 | 26 | 1,002 | 923 | 828 | 895 |
| その他の包括利益累計額合計 | 115,647 | 105,172 | 71,321 | -31,231 | -38,507 | 23 | -1,513 | 5,798 | 10,886 | 21,556 | 61,757 |
| 新株予約権 | - | - | - | - | 3,000 | 6,365 | 9,281 | 9,787 | 9,787 | - | 1,976 |
| 純資産合計 | 7,163,608 | 7,282,841 | 7,221,287 | 6,297,500 | 5,804,560 | 5,388,665 | 5,390,170 | 5,663,323 | 5,955,214 | 5,907,621 | 6,022,083 |
| 負債純資産合計 | 8,501,917 | 8,544,420 | 8,405,887 | 7,264,848 | 6,668,559 | 6,200,196 | 6,591,582 | 7,157,786 | 7,440,567 | 6,728,769 | 6,889,610 |