売上高
損益
EPS
利益率
コスト
損益計算書
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 69,078,505 | 74,416,948 | 78,763,428 | 84,313,286 | 85,989,819 | 85,811,424 | 86,292,937 | 91,574,995 | 95,895,663 | 100,328,796 | 102,539,304 |
| 売上原価 | 49,890,568 | 53,945,927 | 56,934,997 | 61,173,073 | 62,529,695 | 62,950,517 | 64,490,999 | 68,796,456 | 71,313,413 | 74,546,952 | 76,189,030 |
| 売上総利益 | 19,187,937 | 20,471,021 | 21,828,431 | 23,140,213 | 23,460,124 | 22,860,906 | 21,801,938 | 22,778,539 | 24,582,249 | 25,781,843 | 26,350,274 |
| 販売費及び一般管理費 | 17,304,143 | 18,623,221 | 19,932,809 | 21,028,826 | 21,457,614 | 20,158,239 | 19,327,443 | 20,524,607 | 21,433,051 | 22,377,023 | 22,736,164 |
| 営業利益 | 1,883,793 | 1,847,800 | 1,895,621 | 2,111,386 | 2,002,510 | 2,702,667 | 2,474,495 | 2,253,931 | 3,149,198 | 3,404,820 | 3,614,109 |
| 営業外収益 | |||||||||||
| 受取利息 | 2,171 | 4,122 | 8,077 | 10,377 | 11,198 | 8,977 | 9,352 | 11,630 | 10,375 | 15,726 | 58,785 |
| 受取配当金 | 2,141 | 3,498 | 1,899 | 832 | 112 | 45 | 109 | 130 | 130 | 136 | 169 |
| 補助金収入 | 40,042 | 65,064 | 39,450 | 24,333 | 57,665 | 531,030 | 163,317 | 342,014 | 111,196 | 155,358 | 250,576 |
| その他 | 77,704 | 72,721 | 71,965 | 74,405 | 66,804 | 136,472 | 88,946 | 71,672 | 88,079 | 92,782 | 109,654 |
| 為替差益 | - | - | - | - | - | - | 48,360 | 49,371 | 32,196 | 2,351 | - |
| 受取補償金 | 126,745 | - | - | - | 43,236 | 14,927 | - | - | - | - | - |
| 検定手数料 | 27,019 | 27,940 | 28,540 | 26,580 | 19,782 | - | - | - | - | - | - |
| 貸倒引当金戻入額 | - | - | - | 28,367 | - | - | - | - | - | - | - |
| 投資有価証券評価益 | 2,774 | 6,047 | - | - | - | - | - | - | - | - | - |
| 営業外収益合計 | 278,598 | 179,395 | 149,933 | 164,896 | 198,800 | 691,454 | 310,086 | 474,820 | 241,979 | 266,354 | 419,185 |
| 営業外費用 | |||||||||||
| 支払利息 | 19,953 | 17,548 | 15,300 | 14,521 | 13,848 | 17,588 | 20,708 | 29,078 | 36,456 | 49,872 | 69,386 |
| 貸倒引当金繰入額 | 171 | 22,594 | 7,560 | - | - | 75,575 | 19,330 | 151,975 | 4,471 | 8,313 | 46,898 |
| 和解金 | 5,753 | - | 12,146 | 77,210 | 6,570 | 17,892 | 9,781 | 3,383 | - | 17,758 | 13,474 |
| その他 | 7,696 | 8,947 | 11,234 | 12,147 | 23,841 | 24,328 | 23,339 | 27,699 | 19,804 | 19,041 | 15,984 |
| 自己株式取得費用 | - | - | - | - | - | - | - | - | 25,063 | - | - |
| 賃貸借契約解約損 | 13,693 | - | - | - | - | - | - | - | 10,887 | - | - |
| 為替差損 | 6,375 | 5,609 | 189 | - | 19,572 | - | - | - | - | - | - |
| 貯蔵品廃棄損 | - | - | - | - | 10,187 | 5,175 | - | - | - | - | - |
| 投資有価証券評価損 | - | - | - | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 53,643 | 54,699 | 46,431 | 103,879 | 74,020 | 140,561 | 73,159 | 212,137 | 96,683 | 94,986 | 145,743 |
| 経常利益 | 2,108,748 | 1,972,496 | 1,999,122 | 2,172,403 | 2,127,290 | 3,253,560 | 2,711,421 | 2,516,614 | 3,294,493 | 3,576,188 | 3,887,551 |
| 特別利益 | |||||||||||
| 固定資産売却益 | - | - | - | - | 196 | 3,741 | 3,238 | 7,000 | - | 82 | 620 |
| 事業譲渡益 | - | - | - | - | - | - | - | - | 27,107 | 140,000 | - |
| 関係会社株式売却益 | - | - | - | - | - | - | - | 28,335 | - | - | - |
| 債権譲渡益 | - | - | - | - | 548 | - | - | - | - | - | - |
| 投資有価証券売却益 | - | 27,035 | - | 41,673 | - | - | - | - | - | - | - |
| 特別利益合計 | - | 27,035 | - | 41,673 | 744 | 3,741 | 3,238 | 35,335 | 27,107 | 140,082 | 620 |
| 特別損失 | |||||||||||
| 固定資産除却損 | 16,133 | 16,818 | 318 | 23,104 | 11,468 | 20,464 | 4,721 | 198 | 65,843 | 3,730 | 11,278 |
| 関係会社株式評価損 | - | - | - | - | 141,942 | 6,858 | 2,120 | 58,969 | 36,398 | 70,540 | 80,371 |
| 減損損失 | 156,323 | 114,433 | 68,526 | 148,001 | 128,707 | 422,341 | 44,968 | 71,154 | 35,043 | 8,302 | 226,690 |
| 事業撤退損 | 15,384 | - | - | - | - | - | - | - | - | - | 72,589 |
| 関係会社株式売却損 | - | - | - | - | - | - | - | - | 8,924 | - | - |
| 関係会社清算損 | - | - | - | - | - | - | - | 42,174 | 0 | - | - |
| 固定資産売却損 | - | - | - | - | - | - | 141 | - | - | - | - |
| 投資有価証券評価損 | 7,382 | 6,034 | 3,777 | - | 16,041 | - | - | - | - | - | - |
| 投資有価証券売却損 | - | 1,444 | - | - | - | - | - | - | - | - | - |
| 出資金評価損 | - | 16,499 | - | - | - | - | - | - | - | - | - |
| 貸倒引当金繰入額 | 5,255 | 114,197 | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 200,479 | 269,428 | 72,622 | 171,105 | 298,159 | 449,663 | 51,951 | 172,496 | 146,210 | 82,573 | 390,930 |
| 税金等調整前当期純利益 | 1,908,269 | 1,730,103 | 1,926,500 | 2,042,970 | 1,829,875 | 2,807,638 | 2,662,707 | 2,379,454 | 3,175,390 | 3,633,696 | 3,497,241 |
| 法人税、住民税及び事業税 | 680,525 | 769,793 | 758,632 | 894,057 | 995,091 | 1,426,454 | 1,036,132 | 904,244 | 1,079,088 | 1,054,354 | 1,342,112 |
| 法人税等調整額 | 164,512 | -42,171 | 36,790 | -68,870 | -13,654 | -58,687 | -20,415 | 22,891 | -61,249 | -27,711 | -61,566 |
| 法人税等合計 | 845,038 | 727,621 | 795,423 | 825,186 | 981,436 | 1,367,767 | 1,015,717 | 927,135 | 1,017,838 | 1,026,642 | 1,280,545 |
| 当期純利益 | 1,063,231 | 1,002,481 | 1,131,076 | 1,217,783 | 848,438 | 1,439,870 | 1,646,990 | 1,452,318 | 2,157,552 | 2,607,053 | 2,216,695 |
| 親会社株主に帰属する当期純利益 | 1,063,231 | 1,002,481 | 1,131,076 | 1,217,783 | 848,438 | 1,439,870 | 1,646,990 | 1,452,318 | 2,157,552 | 2,607,053 | 2,216,695 |