タウンニュース社
AIで分析
|
売上高
損益
EPS
利益率
コスト

損益計算書

2016-06千円
2017-06千円
2018-06千円
2019-06千円
2020-06千円
2021-06千円
2022-06千円
2023-06千円
2024-06千円
2025-06千円
2026-06千円
売上高
売上高合計3,241,3553,125,7853,098,2613,121,9822,810,4922,942,8723,248,7053,692,5453,736,1733,677,0223,987,635
売上原価
売上原価合計1,246,3441,249,9421,175,4741,124,1281,056,7941,079,0761,149,9481,296,3011,248,3371,206,8021,373,528
売上総利益1,995,0101,875,8421,922,7861,997,8541,753,6971,863,7952,098,7562,396,2442,487,8362,470,2202,614,106
販売費及び一般管理費
貸倒引当金繰入額-6672,4164249184751,561-910-258-597774500
役員報酬119,174126,254104,30591,47290,47290,472100,111106,023106,636104,97292,958
給料及び手当807,208789,840787,128817,680794,366816,522823,561860,670906,881957,717981,345
賞与142,531140,103134,834141,108135,524125,162148,925160,468160,542163,859166,476
賞与引当金繰入額19,23319,56319,14619,33318,81817,76419,92423,10322,38023,12221,837
退職給付費用32,45660,48636,52439,56146,27830,00161,37940,64140,02774,27934,979
法定福利費154,661152,091149,167153,490153,065152,474158,700165,624184,995187,748188,390
福利厚生費23,96323,81122,70224,08318,38513,97514,49815,31622,38521,36619,536
減価償却費36,18734,28830,83533,51531,93733,44934,26341,70546,33643,64150,368
地代家賃62,60161,12261,40360,88056,76555,04856,59356,23956,57156,42756,515
その他272,676283,948284,456292,606284,103284,087303,145357,137364,937373,963407,435
販売費及び一般管理費合計1,670,0271,693,9281,630,9291,674,6511,630,1961,620,5201,720,1911,826,6721,911,0972,007,8732,020,345
営業利益324,982181,914291,857323,202123,501243,274378,565569,571576,739462,346593,761
営業外収益
受取利息4281702453103392371839468811,5915,384
有価証券利息391501573,7899311,0191,0391,5251,5181,5885,968
投資有価証券売却益39,01039,67811,0431,705-1,14032,293-60,96746,864-
不動産賃貸料21,78021,78021,78021,78021,78023,38622,19622,78020,76928,71626,028
受取配当金-8,7483,3828,58912,10711,41015,58613,96018,03742,63333,138
その他19,0456,3456,8217,0707,01211,66210,65716,25412,46710,87311,282
雇用調整助成金----19,2006051,200----
保険解約益--7,370--------
営業外収益合計80,30476,87450,80043,24461,37049,46383,15755,467114,642132,26681,802
営業外費用
不動産賃貸費用6,6786,5376,0906,0755,9695,8915,8853,8194,9967,2806,580
その他--26769801127111278178371
支払利息-------7---
有価証券売却損---10,223-------
支払手数料1,3261,323846--------
営業外費用合計8,0057,8617,20416,3676,0496,0036,5963,8285,2747,4596,952
経常利益397,281250,927335,453350,078178,822286,734455,125621,210686,107587,153668,611
特別利益
固定資産売却益7-32-66-2,346-4,333-5,932
特別利益合計7-32-66-2,346-4,333-5,932
特別損失
関係会社株式評価損---------9,999-
固定資産除却損9041651,175222---221--186
投資有価証券評価損----50,506------
特別功労金--31,737--------
減損損失-2,600---------
固定資産売却損22----------
特別損失合計9272,76532,91222250,506--221-9,999186
税引前当期純利益396,361248,162302,573349,856128,383286,734457,471620,988690,440577,153674,357
法人税、住民税及び事業税120,23791,01174,920107,97453,33191,032158,451189,023197,377191,880212,238
法人税等調整額13,093-10,10223,0805,7633,1072,338-11,9381,964483-3,8637,628
法人税等合計133,33080,90894,097113,73856,43993,370146,513190,988197,860188,017219,866
当期純利益263,031167,253208,476236,11771,943193,363310,958430,000492,579389,136454,490
法人税等還付税額---3,903--------