売上高
損益
EPS
利益率
コスト
損益計算書
2015-12千円 | 2016-12千円 | 2017-12千円 | 2018-12千円 | 2019-12千円 | 2020-12千円 | 2021-12千円 | 2022-12千円 | 2023-12千円 | 2024-12千円 | 2025-12千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 10,518,601 | 9,870,040 | 8,579,326 | 13,276,591 | 11,615,506 | 11,777,585 | 15,682,548 | 22,079,859 | 12,882,942 | 11,930,926 | 13,386,414 |
| 売上原価 | 8,137,126 | 7,555,136 | 6,626,139 | 10,725,647 | 9,098,828 | 9,652,944 | 13,208,077 | 18,721,886 | 10,384,186 | 9,829,911 | 11,539,490 |
| 売上総利益 | 2,381,474 | 2,314,904 | 1,953,186 | 2,550,944 | 2,516,677 | 2,124,641 | 2,474,470 | 3,357,973 | 2,498,755 | 2,101,014 | 1,846,923 |
| 販売費及び一般管理費 | 1,988,387 | 1,904,642 | 1,779,534 | 2,101,141 | 2,045,262 | 1,803,025 | 2,013,093 | 2,350,093 | 2,112,040 | 2,111,338 | 2,046,422 |
| 営業損失(△) | 393,087 | 410,262 | 173,652 | 449,803 | 471,415 | 321,615 | 461,376 | 1,007,879 | 386,714 | -10,323 | -199,499 |
| 営業外収益 | |||||||||||
| 受取利息 | 7,034 | 4,970 | 1,293 | 1,846 | 3,421 | 3,370 | 6,780 | 7,360 | 7,754 | 4,934 | 5,139 |
| 受取配当金 | 7,046 | 8,267 | 8,519 | 8,462 | 8,429 | 8,098 | 8,372 | 8,564 | 10,019 | 75,013 | 26,888 |
| 仕入割引 | 13,906 | 16,337 | 16,905 | 30,821 | 34,686 | 57,435 | 104,238 | 116,580 | 43,906 | 43,265 | 77,739 |
| 不動産賃貸料 | 33,804 | 33,804 | 33,804 | 33,269 | 32,520 | 32,320 | 89,480 | 98,400 | 98,400 | 98,400 | 98,400 |
| 補助金収入 | - | 19,166 | 14,136 | 19,756 | 52,329 | 49,405 | 23,431 | 37,242 | 41,005 | 9,855 | 10,608 |
| その他 | 6,152 | 3,621 | 10,043 | 7,163 | 7,005 | 8,074 | 6,504 | 4,718 | 1,985 | 4,675 | 7,664 |
| 為替差益 | - | - | - | - | - | - | - | 25,783 | - | - | - |
| 助成金収入 | - | - | - | - | - | 33,165 | 31,800 | - | - | - | - |
| 営業外収益合計 | 67,943 | 86,167 | 84,701 | 101,319 | 138,393 | 191,869 | 270,609 | 298,651 | 203,072 | 236,145 | 226,439 |
| 営業外費用 | |||||||||||
| 支払利息 | 14,607 | 13,981 | 10,174 | 13,559 | 13,743 | 20,985 | 28,327 | 27,075 | 26,963 | 24,054 | 25,507 |
| 為替差損 | 8,084 | 2,364 | - | 3,898 | 9,266 | 8,756 | 16,691 | - | 37,107 | 13,685 | 7,263 |
| 不動産賃貸費用 | 14,134 | 13,433 | 12,731 | 13,006 | 20,432 | 19,022 | 50,201 | 41,116 | 68,486 | 39,520 | 38,728 |
| その他 | 304 | 327 | 2,403 | 366 | 2,241 | 3,324 | 2,154 | 1,778 | 1,936 | 5,468 | 798 |
| 売上債権売却損 | 4,960 | 3,083 | 2,228 | 1,536 | 1,615 | 1,424 | - | - | - | - | - |
| 支払手数料 | - | - | - | 9,800 | - | - | - | - | - | - | - |
| 社債利息 | - | - | - | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 42,091 | 33,190 | 27,537 | 42,167 | 47,300 | 53,513 | 97,374 | 69,970 | 134,493 | 82,729 | 72,297 |
| 経常利益又は経常損失(△) | 418,939 | 463,238 | 230,816 | 508,954 | 562,509 | 459,971 | 634,611 | 1,236,560 | 455,293 | 143,092 | -45,356 |
| 特別利益 | |||||||||||
| 投資有価証券売却益 | - | - | - | - | - | - | - | - | - | - | 287,712 |
| 厚生年金基金解散損失引当金戻入額 | - | - | - | - | 14,531 | - | - | - | - | - | - |
| 固定資産売却益 | 191 | 445 | - | - | - | - | - | - | - | - | - |
| 特別利益合計 | 191 | 445 | - | - | 14,531 | - | - | - | - | - | 287,712 |
| 特別損失 | |||||||||||
| 貸倒引当金繰入額 | - | - | - | - | - | - | - | - | - | - | 122,000 |
| 投資有価証券評価損 | - | - | - | - | 3,400 | - | 7,447 | - | - | - | - |
| 固定資産解体費用引当金繰入額 | - | - | - | 144,900 | - | - | - | - | - | - | - |
| 減損損失 | - | - | - | 80,895 | - | - | - | - | - | - | - |
| 固定資産除却損 | - | - | - | - | - | - | - | - | - | - | - |
| 固定資産売却損 | - | - | - | - | - | - | - | - | - | - | - |
| 厚生年金基金解散損失引当金繰入額 | 18,000 | - | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 18,000 | - | - | 225,795 | 3,400 | - | 7,447 | - | - | - | 122,000 |
| 税金等調整前当期純利益 | 401,130 | 463,684 | 230,816 | 283,159 | 573,641 | 459,971 | 627,164 | 1,236,560 | 455,293 | 143,092 | 120,355 |
| 法人税、住民税及び事業税 | 130,560 | 157,307 | 42,104 | 153,703 | 108,254 | 128,314 | 252,369 | 366,642 | 117,580 | 56,056 | 88,267 |
| 法人税等調整額 | 46,593 | 38,170 | 22,130 | -56,952 | 1,303 | 10,176 | -57,612 | -4,700 | 37,866 | 87,341 | 3,726 |
| 法人税等合計 | 177,154 | 195,478 | 64,235 | 96,751 | 109,557 | 138,491 | 194,757 | 361,942 | 155,447 | 143,398 | 91,993 |
| 当期純利益又は当期純損失(△) | - | 268,206 | 166,580 | 186,408 | 464,083 | 321,480 | 432,407 | 874,617 | 299,845 | -305 | 28,361 |
| 非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失(△) | - | -6,472 | 12,417 | -5,685 | 14,867 | 8,094 | -4,234 | 18,634 | -4,634 | 1,148 | -27,397 |
| 親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△) | - | 274,678 | 154,163 | 192,093 | 449,215 | 313,385 | 436,641 | 855,983 | 304,480 | -1,454 | 55,758 |
| 厚生年金基金解散損失引当金繰入額 | - | - | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | - | - | - | - | - | - | - | - | - | - | - |
| 少数株主損益調整前当期純利益又は少数株主損益調整前当期純損失(△) | 223,976 | - | - | - | - | - | - | - | - | - | - |
| 当期純利益又は当期純損失(△) | 223,976 | - | - | - | - | - | - | - | - | - | - |