売上高
損益
EPS
利益率
コスト
損益計算書
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | |||||||||||
| 商品及び製品売上高 | 39,827,699 | 40,935,890 | 42,946,718 | 44,371,813 | 44,751,641 | 42,593,240 | 45,315,990 | 47,433,388 | 50,240,380 | 51,045,379 | 51,430 |
| 売上原価 | |||||||||||
| 商品及び製品売上原価 | 30,524,959 | 29,920,653 | 31,455,706 | 32,536,098 | 32,933,221 | 31,130,270 | 34,155,850 | 36,836,863 | 37,673,878 | 37,490,811 | 38,498 |
| 売上総利益 | 9,302,740 | 11,015,237 | 11,491,012 | 11,835,714 | 11,818,420 | 11,462,969 | 11,160,140 | 10,596,524 | 12,566,501 | 13,554,567 | 12,931 |
| 販売費及び一般管理費 | |||||||||||
| 販売費及び一般管理費 | 8,841,452 | 9,385,320 | 10,290,203 | 10,838,700 | 11,085,711 | 10,831,255 | 10,600,000 | 10,507,494 | 10,856,318 | 11,590,114 | 11,652 |
| 営業利益 | 461,288 | 1,629,916 | 1,200,808 | 997,014 | 732,709 | 631,713 | 560,140 | 89,029 | 1,710,183 | 1,964,452 | 1,279 |
| 営業外収益 | |||||||||||
| 受取利息 | 2,876 | 2,594 | 1,998 | 2,826 | 3,032 | 7,235 | 3,747 | 11,964 | 5,113 | 9,194 | 5 |
| 受取配当金 | 18,123 | 19,661 | 19,288 | 20,672 | 20,865 | 18,910 | 16,569 | 18,173 | 19,669 | 28,003 | 41 |
| 保険配当金 | 825 | 3,300 | 8,074 | 2,109 | - | 5,489 | 3,848 | 1,009 | 10,739 | 7,446 | 2 |
| 受取手数料 | 3,343 | 2,837 | 2,640 | 2,528 | 2,480 | 2,647 | 2,289 | 2,093 | 1,956 | 1,811 | 1 |
| 長期為替予約評価益 | - | 118,982 | - | 52,201 | - | 42,973 | 145,202 | - | 138,790 | - | 79 |
| 持分法による投資利益 | 9,020 | 53,188 | 54,035 | 45,909 | 59,423 | 70,809 | 79,949 | 95,471 | 104,692 | 125,925 | 124 |
| 為替差益 | 327,434 | - | 42,072 | 110,288 | 43,726 | 1,509 | 77,986 | 347,750 | 301,249 | 278,925 | 124 |
| その他 | 43,733 | 40,455 | 22,196 | 29,264 | 41,780 | 48,068 | 27,238 | 28,430 | 29,572 | 34,870 | 46 |
| 保険返戻金 | - | - | - | - | - | 32,654 | 26,580 | 8,000 | - | - | - |
| 補助金収入 | - | - | - | - | 37,083 | 32,738 | 29,220 | - | - | - | - |
| 営業外収益合計 | 405,357 | 241,021 | 150,306 | 265,800 | 208,391 | 263,037 | 412,632 | 512,894 | 611,784 | 486,178 | 424 |
| 営業外費用 | |||||||||||
| 支払利息 | 28,520 | 23,380 | 24,098 | 35,513 | 37,989 | 34,686 | 31,609 | 31,260 | 31,531 | 33,596 | 41 |
| 長期為替予約評価損 | 394,830 | - | 108,665 | - | 13,472 | - | - | 84,152 | - | 168,449 | - |
| その他 | 5,679 | 28,256 | 31,980 | 25,389 | 38,155 | 23,261 | 19,265 | 20,253 | 23,744 | 27,247 | 20 |
| 為替差損 | - | 39,960 | - | - | - | - | - | - | - | - | - |
| 持分法による投資損失 | - | - | - | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 429,031 | 91,596 | 164,744 | 60,902 | 89,618 | 57,948 | 50,875 | 135,666 | 55,276 | 229,292 | 61 |
| 経常利益 | 437,615 | 1,779,340 | 1,186,371 | 1,201,912 | 851,482 | 836,802 | 921,897 | 466,258 | 2,266,691 | 2,221,338 | 1,642 |
| 特別利益 | |||||||||||
| 固定資産売却益 | - | - | 2,552 | 198,352 | 57,827 | 13,357 | 6,619 | 7,870 | 3,168 | 10,075 | 3 |
| 投資有価証券売却益 | - | 6,230 | 751 | - | 31,170 | 55,289 | 35,324 | 10,696 | - | 22,306 | - |
| 子会社清算益 | - | - | - | - | - | - | 9,748 | - | 6,505 | - | - |
| 固定資産受贈益 | - | - | - | - | - | 36,578 | - | 300 | - | - | - |
| 特別利益合計 | - | 6,230 | 3,304 | 198,352 | 88,997 | 105,225 | 51,693 | 18,866 | 9,674 | 32,382 | 3 |
| 特別損失 | |||||||||||
| 固定資産売却損 | - | - | - | 1,843 | - | 2,217 | - | - | - | 2,558 | 0 |
| 固定資産除却損 | 5,035 | 13,049 | 15,986 | 31,664 | 7,611 | 8,175 | 3,639 | 7,884 | 7,755 | 7,949 | 48 |
| 減損損失 | - | - | - | - | 23,063 | - | - | - | 30,576 | 29,050 | - |
| 投資有価証券売却損 | - | - | - | - | - | - | 24 | 4,750 | - | - | - |
| 投資有価証券評価損 | - | - | - | - | 8,834 | - | 15,038 | 1,386 | - | - | - |
| 電話加入権評価損 | - | - | - | - | 467 | - | - | - | - | - | - |
| 役員退職慰労金 | - | 138,816 | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 5,035 | 151,865 | 15,986 | 33,507 | 39,977 | 10,393 | 18,702 | 14,021 | 38,332 | 39,558 | 48 |
| 税金等調整前当期純利益 | 432,579 | 1,633,706 | 1,173,689 | 1,366,756 | 900,502 | 931,634 | 954,888 | 471,103 | 2,238,032 | 2,214,162 | 1,597 |
| 法人税、住民税及び事業税 | 232,395 | 527,455 | 422,688 | 436,651 | 296,018 | 339,319 | 317,707 | 170,796 | 702,129 | 658,903 | 428 |
| 法人税等調整額 | -33,863 | 5,203 | 1,114 | 10,015 | 53,360 | -8,006 | 2,147 | 32,340 | 26,014 | 6,311 | 57 |
| 法人税等合計 | 198,531 | 532,658 | 423,802 | 446,666 | 349,378 | 331,313 | 319,855 | 203,136 | 728,144 | 665,215 | 486 |
| 当期純利益 | 234,048 | 1,101,047 | 749,887 | 920,090 | 551,124 | 600,321 | 635,033 | 267,967 | 1,509,888 | 1,548,947 | 1,111 |
| 親会社株主に帰属する当期純利益 | 234,048 | 1,101,047 | 749,887 | 920,090 | 551,124 | 600,321 | 635,033 | 267,967 | 1,509,888 | 1,548,947 | 1,111 |