売上高
損益
EPS
利益率
コスト
損益計算書
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 20,769,023 | 20,061,703 | 21,087,833 | 21,041,640 | 21,216,917 | 21,348,977 | 20,891,452 | 21,801,939 | 20,997,839 | 21,908,697 | 22,501,115 |
| 売上原価 | |||||||||||
| 商品期首棚卸高 | - | 5,115,482 | 4,948,132 | 4,764,493 | 4,965,560 | 5,237,612 | 5,191,275 | 5,394,179 | 5,784,832 | 5,480,448 | 5,417,477 |
| 当期商品仕入高 | - | 11,372,471 | 11,641,055 | 11,852,046 | 11,990,546 | 11,849,278 | 11,902,386 | 12,642,220 | 11,504,398 | 11,880,163 | 12,324,651 |
| 他勘定振替高 | - | 30,782 | 34,318 | 34,921 | 32,287 | 40,707 | 44,640 | 41,118 | 44,625 | 39,701 | 41,729 |
| 商品期末棚卸高 | - | 4,948,132 | 4,764,493 | 4,965,560 | 5,237,612 | 5,191,275 | 5,394,179 | 5,784,832 | 5,480,448 | 5,417,477 | 5,251,710 |
| 商品売上原価 | - | 11,509,039 | 11,790,374 | 11,616,058 | 11,686,207 | 11,854,907 | 11,654,841 | 12,210,450 | 11,764,157 | 11,903,431 | 12,448,689 |
| 合計 | - | 16,487,953 | 16,589,187 | 16,616,540 | 16,956,107 | 17,086,890 | 17,093,661 | 18,036,400 | 17,289,230 | 17,360,611 | 17,742,129 |
| 売上総利益 | 8,784,805 | 8,552,664 | 9,297,458 | 9,425,582 | 9,530,709 | 9,494,069 | 9,236,611 | 9,591,489 | 9,233,681 | 10,005,266 | 10,052,426 |
| 販売費及び一般管理費 | 8,559,699 | 8,361,270 | 8,690,369 | 8,766,374 | 8,954,642 | 8,901,629 | 8,808,278 | 9,212,675 | 8,946,115 | 9,343,658 | 9,403,876 |
| 営業利益 | 225,106 | 191,394 | 607,089 | 659,208 | 576,067 | 592,440 | 428,333 | 378,814 | 287,565 | 661,608 | 648,549 |
| 営業外収益 | |||||||||||
| 受取利息 | 5,962 | 6,135 | 5,768 | 5,479 | 4,771 | 4,149 | 3,599 | 2,848 | 1,956 | 2,312 | 4,428 |
| 受取配当金 | 6,305 | 7,345 | 7,723 | 8,343 | 11,331 | 13,476 | 17,239 | 12,047 | 12,178 | 8,502 | 13,132 |
| 受取手数料 | 33,817 | 30,601 | 30,115 | 28,333 | 26,310 | 26,935 | 23,217 | 19,348 | 20,174 | 19,052 | 19,029 |
| 受取保険金 | - | - | - | - | - | - | - | - | - | 16,488 | 18,086 |
| 受取報奨金 | 10,510 | 8,709 | 10,596 | 9,898 | 10,686 | 9,873 | 9,959 | 9,533 | 10,366 | 9,362 | 8,765 |
| 産業廃棄物収入 | 43,928 | 32,485 | 35,686 | 30,923 | 21,630 | 17,129 | 17,289 | 18,464 | 20,463 | 23,903 | 22,076 |
| その他 | 17,750 | 28,452 | 24,227 | 22,153 | 16,047 | 25,650 | 42,562 | 24,729 | 30,349 | 20,156 | 16,759 |
| 受取賃貸料 | 53,702 | - | - | - | - | - | - | - | - | - | - |
| 営業支援金収入 | 61,111 | - | - | - | - | - | - | - | - | - | - |
| 営業外収益合計 | 233,088 | 113,728 | 114,118 | 105,131 | 90,778 | 97,214 | 113,868 | 86,972 | 95,488 | 99,779 | 102,278 |
| 営業外費用 | |||||||||||
| 支払利息 | 50,124 | 40,297 | 34,238 | 28,461 | 26,124 | 25,295 | 23,393 | 22,504 | 17,750 | 27,931 | 42,820 |
| その他 | 3,401 | 2,484 | 5,836 | 3,175 | 2,997 | 3,397 | 4,490 | 6,490 | 12,640 | 2,449 | 4,058 |
| 社債利息 | - | - | - | - | - | - | - | - | - | - | - |
| 賃貸収入原価 | 35,184 | - | - | - | - | - | - | - | - | - | - |
| 営業外費用合計 | 88,710 | 42,781 | 40,075 | 31,637 | 29,122 | 28,693 | 27,883 | 28,994 | 30,391 | 30,381 | 46,879 |
| 経常利益 | 369,484 | 262,341 | 681,133 | 732,702 | 637,724 | 660,961 | 514,317 | 436,792 | 352,663 | 731,006 | 703,947 |
| 特別利益 | |||||||||||
| 固定資産売却益 | - | - | 299 | - | - | 36 | - | - | 49 | 30 | - |
| 投資有価証券売却益 | - | - | - | - | - | - | - | - | 3,786 | - | 148,361 |
| 関係会社株式売却益 | - | - | - | - | - | - | 43,937 | 105,101 | 106,172 | - | - |
| 賃貸借契約解約益 | - | - | - | - | - | - | - | - | 46,576 | - | - |
| 受取保険金 | - | 1,300 | - | - | - | - | - | - | - | - | - |
| 移転補償金 | 330,455 | - | - | - | - | - | - | - | - | - | - |
| 特別利益合計 | 330,455 | 1,300 | 299 | - | - | 36 | 43,937 | 105,101 | 156,585 | 30 | 148,361 |
| 特別損失 | |||||||||||
| 減損損失 | 214,052 | - | 158,820 | 115,373 | 129,189 | 91,308 | 81,139 | 72,184 | 128,041 | 214,687 | 282,498 |
| 固定資産除却損 | 2,317 | 2,398 | 1,102 | 1,122 | 127 | 1,492 | 21 | 3,322 | 12,731 | 136 | 382 |
| 投資有価証券評価損 | - | - | - | - | 26,045 | - | - | - | - | 230 | - |
| 店舗閉鎖損失 | - | - | - | - | - | - | - | - | 9,409 | - | - |
| 関係会社株式評価損 | - | - | - | - | - | - | - | 59,160 | - | - | - |
| 貸倒損失 | - | - | - | - | - | - | - | 43,637 | - | - | - |
| 解体撤去費用 | - | - | 24,200 | - | - | 1,320 | 4,352 | 9,234 | - | - | - |
| 災害による損失 | - | 1,891 | - | - | - | 10,919 | 24,891 | - | - | - | - |
| 固定資産売却損 | - | 4,596 | - | - | 1 | - | - | - | - | - | - |
| 賃貸借契約解約損 | - | 7,881 | - | - | 12,369 | - | - | - | - | - | - |
| 子会社株式売却損 | - | 6,659 | - | - | - | - | - | - | - | - | - |
| 事業譲渡損 | - | 60,880 | - | - | - | - | - | - | - | - | - |
| その他 | 7,655 | 13 | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 224,026 | 84,321 | 184,122 | 116,496 | 167,732 | 105,040 | 110,405 | 187,538 | 150,183 | 215,054 | 282,881 |
| 税引前当期純利益 | 475,913 | 179,319 | 497,310 | 616,206 | 469,992 | 555,957 | 447,850 | 354,355 | 359,065 | 515,982 | 569,427 |
| 法人税、住民税及び事業税 | 248,673 | 101,661 | 291,877 | 289,368 | 220,443 | 306,956 | 120,538 | 142,399 | 135,564 | 181,723 | 233,448 |
| 法人税等調整額 | 26,559 | -5,527 | -93,068 | -49,397 | -26,277 | -92,539 | 61,747 | 24,621 | 18,622 | -161 | -20,976 |
| 法人税等合計 | 275,233 | 96,134 | 198,808 | 239,970 | 194,165 | 214,416 | 182,286 | 167,021 | 154,187 | 181,562 | 212,471 |
| 当期純利益 | 200,680 | 83,185 | 298,502 | 376,235 | 275,826 | 341,540 | 265,564 | 187,334 | 204,878 | 334,419 | 356,956 |
| 売上原価 | 11,984,217 | - | - | - | - | - | - | - | - | - | - |
| 非支配株主に帰属する当期純損失(△) | -3,340 | - | - | - | - | - | - | - | - | - | - |
| 親会社株主に帰属する当期純利益 | 204,020 | - | - | - | - | - | - | - | - | - | - |