指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-07千円 | 2017-07千円 | 2018-07千円 | 2019-07千円 | 2020-07千円 | 2021-07千円 | 2022-07千円 | 2023-07千円 | 2024-07千円 | 2025-07千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 15,480,933 | 15,884,026 | 15,281,210 | 16,658,466 | 14,687,450 | 13,376,696 | 12,911,949 | 13,754,684 | 13,803,103 | 13,747,907 |
| 受取手形及び売掛金 | 8,490,817 | 7,637,974 | 6,664,665 | 6,097,977 | 6,300,645 | 6,713,035 | 8,071,632 | 7,075,211 | 6,928,151 | 6,171,630 |
| 電子記録債権 | - | - | 1,715,900 | 1,922,842 | 2,157,109 | 2,283,071 | 2,716,371 | 2,506,321 | 2,922,016 | 3,117,089 |
| 有価証券 | - | - | 300,030 | 500,100 | 1,500,110 | 2,500,000 | 3,300,000 | 3,499,981 | 3,499,750 | 3,799,440 |
| 商品及び製品 | 1,804,192 | 1,906,299 | 2,053,793 | 2,260,705 | 2,137,566 | 2,054,915 | 2,175,316 | 2,919,702 | 2,845,977 | 2,740,387 |
| 仕掛品 | 183,895 | 264,779 | 261,936 | 201,325 | 291,521 | 457,544 | 654,626 | 536,402 | 541,415 | 575,860 |
| 原材料及び貯蔵品 | 410,112 | 427,109 | 380,850 | 311,428 | 374,001 | 496,201 | 601,497 | 518,297 | 586,861 | 604,901 |
| その他 | 499,629 | 332,698 | 313,693 | 284,379 | 323,725 | 369,300 | 449,090 | 371,390 | 392,198 | 539,603 |
| 貸倒引当金 | -3,117 | -2,643 | -11,207 | -9,955 | -10,548 | -6,076 | -2,243 | -2,100 | -66 | -6,040 |
| 繰延税金資産 | 160,691 | 124,165 | 136,711 | - | - | - | - | - | - | - |
| 流動資産合計 | 27,027,154 | 26,574,410 | 27,097,584 | 28,227,269 | 27,761,582 | 28,244,689 | 30,878,239 | 31,179,892 | 31,519,407 | 31,290,780 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物(純額) | 6,476,221 | 6,186,071 | 7,038,893 | 6,970,793 | 7,010,810 | 7,327,417 | 7,250,236 | 7,127,562 | 7,365,409 | 7,400,607 |
| 機械装置及び運搬具(純額) | 3,465,238 | 3,374,135 | 2,968,937 | 3,238,148 | 2,969,311 | 4,693,687 | 4,135,188 | 4,238,646 | 4,737,808 | 3,972,230 |
| 土地 | 11,210,580 | 11,211,359 | 11,211,571 | 11,121,385 | 11,525,117 | 11,426,641 | 11,511,323 | 11,511,323 | 11,609,357 | 11,626,357 |
| 建設仮勘定 | 432,267 | 1,000,791 | 51,676 | 79,619 | 1,142,044 | 298,333 | 1,045,131 | 303,884 | 375,722 | 1,182,827 |
| その他(純額) | 297,959 | 217,094 | 119,426 | 151,916 | 169,803 | 306,761 | 180,244 | 124,094 | 205,593 | 117,122 |
| 有形固定資産合計 | 21,882,268 | 21,989,453 | 21,390,505 | 21,561,863 | 22,817,086 | 24,052,841 | 24,122,125 | 23,305,511 | 24,293,892 | 24,299,146 |
| 無形固定資産 | ||||||||||
| その他 | 181,292 | 482,205 | 419,243 | 425,881 | 296,044 | 327,673 | 334,460 | 315,832 | 291,835 | 548,322 |
| 無形固定資産合計 | 181,292 | 482,205 | 419,243 | 425,881 | 296,044 | 327,673 | 334,460 | 315,832 | 291,835 | 548,322 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 1,159,483 | 1,006,152 | 1,278,209 | 1,405,257 | 1,612,053 | 1,950,242 | 2,196,376 | 2,201,300 | 2,197,566 | 1,590,739 |
| 退職給付に係る資産 | - | - | - | - | - | - | - | 305,383 | 521,334 | 686,940 |
| 繰延税金資産 | - | - | - | - | 524,374 | 690,544 | 610,608 | 611,029 | 561,945 | 344,034 |
| その他 | 1,106,378 | 1,100,359 | 1,154,223 | 1,160,497 | 1,176,940 | 1,200,077 | 1,204,674 | 1,228,442 | 1,156,807 | 707,519 |
| 貸倒引当金 | 0 | 0 | -29,169 | -848 | 0 | - | - | - | - | -35 |
| 繰延税金資産 | 218,308 | 230,163 | 238,190 | 534,622 | - | - | - | - | - | - |
| 投資その他の資産合計 | 2,484,170 | 2,336,675 | 2,641,454 | 3,099,529 | 3,313,368 | 3,840,864 | 4,011,660 | 4,346,155 | 4,437,654 | 3,329,198 |
| 固定資産合計 | 24,547,731 | 24,808,334 | 24,451,203 | 25,087,273 | 26,426,500 | 28,221,380 | 28,468,245 | 27,967,499 | 29,023,383 | 28,176,667 |
| 資産合計 | 51,574,886 | 51,382,745 | 51,548,788 | 53,314,543 | 54,188,083 | 56,466,069 | 59,346,485 | 59,147,392 | 60,542,790 | 59,467,447 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 7,602,147 | 7,641,968 | 4,310,040 | 4,049,605 | 4,303,950 | 5,105,842 | 5,605,763 | 3,718,499 | 3,448,179 | 2,364,833 |
| 電子記録債務 | - | - | 4,214,896 | 4,118,894 | 4,043,386 | 4,484,359 | 5,759,797 | 5,913,350 | 5,873,574 | 6,529,653 |
| 未払法人税等 | 569,782 | 60,995 | 186,693 | 682,572 | 304,578 | 651,185 | 176,173 | 746,414 | 560,752 | 160,171 |
| 契約負債 | - | - | - | - | - | - | 84,275 | 75,749 | 130,407 | 270,643 |
| 賞与引当金 | 282,405 | 287,026 | 289,651 | 309,208 | 315,246 | 332,700 | 339,553 | 355,526 | 368,687 | 373,674 |
| その他 | 3,223,839 | 3,140,568 | 2,167,979 | 2,992,324 | 3,159,358 | 3,280,684 | 3,914,556 | 2,940,575 | 3,774,614 | 3,233,100 |
| 製品補償引当金 | - | - | - | - | - | - | - | 81,990 | - | - |
| 流動負債合計 | 11,678,174 | 11,130,558 | 11,169,261 | 12,152,606 | 12,126,520 | 13,854,771 | 15,880,118 | 13,832,107 | 14,156,215 | 12,932,076 |
| 固定負債 | ||||||||||
| 役員退職慰労引当金 | 416,678 | - | - | 1,966 | 10,608 | 17,939 | 17,940 | 25,508 | 17,666 | 19,449 |
| 役員株式給付引当金 | - | - | - | - | 103,687 | 129,578 | 136,042 | 164,609 | 164,308 | 138,284 |
| 退職給付に係る負債 | 1,297,616 | 1,290,775 | 1,333,859 | 1,430,515 | 1,282,917 | 1,236,984 | 1,077,005 | 1,204,787 | 1,164,231 | 1,114,394 |
| その他 | 844,769 | 1,295,101 | 1,235,853 | 1,330,976 | 1,420,737 | 1,484,491 | 1,466,602 | 1,484,727 | 1,470,337 | 1,243,116 |
| 繰延税金負債 | - | - | - | - | 2,812 | 2,108 | 2,343 | - | - | - |
| 役員株式給付引当金 | - | 18,592 | 38,934 | 63,785 | - | - | - | - | - | - |
| 繰延税金負債 | 10,350 | 12,429 | 10,202 | - | - | - | - | - | - | - |
| 固定負債合計 | 2,569,413 | 2,616,898 | 2,618,849 | 2,827,243 | 2,820,764 | 2,871,102 | 2,699,932 | 2,879,632 | 2,816,543 | 2,515,244 |
| 負債合計 | 14,247,588 | 13,747,457 | 13,788,111 | 14,979,850 | 14,947,285 | 16,725,873 | 18,580,051 | 16,711,740 | 16,972,758 | 15,447,320 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 1,132,048 | 1,132,048 | 1,132,048 | 1,132,048 | 1,132,048 | 1,132,048 | 1,132,048 | 1,132,048 | 1,132,048 | 1,132,048 |
| 資本剰余金 | 987,847 | 1,013,770 | 1,013,770 | 1,013,770 | 1,016,874 | 1,016,874 | 1,016,874 | 1,033,580 | 763,500 | 763,500 |
| 利益剰余金 | 35,691,710 | 35,823,457 | 35,774,222 | 36,376,894 | 37,281,232 | 39,200,817 | 40,190,806 | 41,729,831 | 42,640,145 | 43,502,863 |
| 自己株式 | -310,161 | -336,083 | -336,083 | -331,745 | -334,892 | -1,844,092 | -1,819,339 | -1,836,045 | -1,399,983 | -1,838,414 |
| 株主資本合計 | 37,501,445 | 37,633,192 | 37,583,957 | 38,190,967 | 39,095,262 | 39,505,647 | 40,520,390 | 42,059,415 | 43,135,710 | 43,559,997 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 126,223 | 166,717 | 240,640 | 184,741 | 111,312 | 206,530 | 169,104 | 240,629 | 211,152 | 204,268 |
| 退職給付に係る調整累計額 | -300,370 | -164,622 | -63,921 | -41,016 | 34,222 | 28,017 | 76,938 | 135,607 | 223,168 | 255,861 |
| その他の包括利益累計額合計 | -174,146 | 2,095 | 176,718 | 143,724 | 145,534 | 234,548 | 246,043 | 376,237 | 434,321 | 460,129 |
| 純資産合計 | 37,327,298 | 37,635,287 | 37,760,676 | 38,334,692 | 39,240,797 | 39,740,195 | 40,766,433 | 42,435,652 | 43,570,032 | 44,020,126 |
| 負債純資産合計 | 51,574,886 | 51,382,745 | 51,548,788 | 53,314,543 | 54,188,083 | 56,466,069 | 59,346,485 | 59,147,392 | 60,542,790 | 59,467,447 |