指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-06千円 | 2017-06千円 | 2018-06千円 | 2019-06千円 | 2020-06千円 | 2021-06千円 | 2022-06千円 | 2023-06千円 | 2024-06千円 | 2025-06千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 4,213,931 | 7,522,210 | 7,410,435 | 1,959,358 | 3,516,533 | 6,122,985 | 9,118,621 | 8,702,428 | 11,012,240 | 13,390,925 |
| 受取手形 | - | - | - | - | - | - | 2,344,110 | 2,284,313 | 2,424,232 | 1,835,707 |
| 売掛金 | - | - | - | - | - | - | 2,289,370 | 2,208,800 | 1,944,787 | 1,862,506 |
| 商品及び製品 | 11,053,415 | 9,524,527 | 9,649,899 | 16,130,558 | 17,646,423 | 14,570,237 | 13,224,998 | 15,321,397 | 13,851,256 | 10,821,087 |
| 仕掛品 | 2,964 | 3,533 | 8,063 | 4,461 | 4,598 | 5,457 | 3,150 | 8,262 | 4,729 | 6,175 |
| 原材料及び貯蔵品 | 3,007,281 | 1,997,363 | 3,872,618 | 3,662,094 | 1,902,575 | 1,524,499 | 1,796,804 | 2,212,972 | 975,177 | 2,509,371 |
| その他 | 716,841 | 241,505 | 865,312 | 1,281,647 | 259,666 | 467,076 | 535,394 | 703,990 | 161,506 | 183,840 |
| 貸倒引当金 | -8,678 | -11,554 | -12,642 | -6,247 | -4,799 | -2,949 | -2,277 | -440 | -1,600 | -514 |
| 受取手形及び売掛金 | 5,093,646 | 5,222,427 | 5,417,942 | 5,687,979 | 5,079,984 | 5,013,176 | - | - | - | - |
| 繰延税金資産 | 66,280 | 204,770 | 163,074 | - | - | - | - | - | - | - |
| 有価証券 | - | - | - | - | - | - | - | - | - | - |
| 流動資産合計 | 24,145,682 | 24,704,783 | 27,374,704 | 28,719,853 | 28,404,982 | 27,700,484 | 29,310,174 | 31,441,724 | 30,372,328 | 30,609,097 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物 | 8,008,476 | 8,009,698 | 8,027,141 | 7,829,746 | 7,875,086 | 8,614,729 | 7,748,435 | 7,467,723 | 7,480,223 | 7,496,050 |
| 減価償却累計額 | -6,146,219 | -6,263,145 | -6,366,975 | -6,231,662 | -6,372,949 | -6,497,263 | -6,048,221 | -5,891,729 | -6,001,053 | -6,104,527 |
| 建物及び構築物(純額) | 1,862,257 | 1,746,553 | 1,660,165 | 1,598,083 | 1,502,136 | 2,117,465 | 1,700,213 | 1,575,993 | 1,479,170 | 1,391,523 |
| 土地 | 4,077,713 | 4,077,713 | 4,089,148 | 4,421,844 | 4,464,565 | 4,483,087 | 3,958,667 | 3,958,667 | 3,939,278 | 3,939,278 |
| その他 | 773,541 | 757,446 | 762,478 | 758,777 | 803,902 | 1,130,658 | 1,105,387 | 1,100,662 | 1,070,577 | 1,082,521 |
| 減価償却累計額 | -607,103 | -609,136 | -604,352 | -619,402 | -670,873 | -687,767 | -730,543 | -779,525 | -787,032 | -823,285 |
| その他(純額) | 166,437 | 148,309 | 158,125 | 139,374 | 133,028 | 442,891 | 374,844 | 321,136 | 283,545 | 259,235 |
| 有形固定資産合計 | 6,106,408 | 5,972,576 | 5,907,439 | 6,159,302 | 6,099,731 | 7,043,445 | 6,033,725 | 5,855,798 | 5,701,994 | 5,590,038 |
| 無形固定資産 | 22,939 | 30,097 | 167,415 | 132,183 | 92,940 | 54,796 | 25,357 | 21,004 | 19,326 | 22,462 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 2,305,813 | 3,057,695 | 3,087,016 | 2,418,058 | 1,883,934 | 2,539,734 | 2,408,657 | 3,064,082 | 3,990,891 | 4,238,212 |
| 関係会社出資金 | - | - | - | 130,225 | 109,193 | 102,042 | 115,901 | 123,799 | 124,717 | 130,921 |
| その他 | 871,735 | 1,074,212 | 1,150,266 | 1,235,452 | 1,420,326 | 1,499,474 | 2,115,640 | 1,828,075 | 1,464,185 | 1,424,036 |
| 貸倒引当金 | -76,992 | -54,912 | -45,633 | -53,282 | -51,988 | -47,600 | -50,650 | -49,902 | -59,333 | -60,274 |
| 繰延税金資産 | - | - | - | - | 245,489 | 100,541 | 109,703 | 6,215 | - | - |
| 繰延税金資産 | 60,136 | - | 999 | 139,286 | - | - | - | - | - | - |
| 投資その他の資産合計 | 3,160,693 | 4,076,995 | 4,192,648 | 3,869,739 | 3,606,955 | 4,194,192 | 4,699,252 | 4,972,270 | 5,520,460 | 5,732,896 |
| 固定資産合計 | 9,290,041 | 10,079,669 | 10,267,502 | 10,161,225 | 9,799,627 | 11,292,434 | 10,758,336 | 10,849,072 | 11,241,782 | 11,345,397 |
| 資産合計 | 33,435,723 | 34,784,452 | 37,642,206 | 38,881,078 | 38,204,609 | 38,992,918 | 40,068,511 | 42,290,797 | 41,614,111 | 41,954,494 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 3,560,129 | 1,807,162 | 4,004,727 | 4,975,462 | 1,694,720 | 1,970,985 | 2,623,079 | 2,814,229 | 633,923 | 1,768,946 |
| 未払金 | 110,092 | 155,941 | 184,612 | 310,347 | 257,938 | 211,684 | 382,173 | 264,133 | 188,422 | 346,757 |
| 未払法人税等 | 84 | 1,030,815 | 316,535 | 490,993 | 258,518 | 461,363 | 679,569 | 599,950 | 466,387 | 110,134 |
| 賞与引当金 | 148,923 | 179,790 | 128,415 | 136,419 | 125,160 | 113,120 | 102,262 | 95,665 | 78,231 | 85,802 |
| その他 | 165,761 | 304,400 | 202,021 | 176,243 | 156,286 | 922,065 | 149,391 | 155,961 | 515,210 | 202,675 |
| 短期借入金 | - | - | - | - | 2,500,000 | 1,000,000 | - | - | - | - |
| 返品調整引当金 | 85,854 | 83,195 | 60,441 | 62,245 | 51,692 | 53,788 | - | - | - | - |
| 流動負債合計 | 4,070,845 | 3,561,305 | 4,896,753 | 6,151,713 | 5,044,316 | 4,733,006 | 3,936,475 | 3,929,941 | 1,882,175 | 2,514,316 |
| 固定負債 | ||||||||||
| 退職給付に係る負債 | 594,105 | 585,746 | 589,308 | 570,308 | 555,679 | 566,158 | 534,238 | 531,166 | 482,830 | 415,919 |
| 繰延税金負債 | - | - | - | - | - | - | - | 186,887 | 393,714 | 377,854 |
| その他 | 1,490,488 | 798,653 | 699,978 | 670,974 | 642,603 | 604,758 | 556,028 | 541,798 | 529,317 | 526,390 |
| 繰延税金負債 | - | 173,282 | 209,790 | - | - | - | - | - | - | - |
| 固定負債合計 | 2,084,594 | 1,557,682 | 1,499,077 | 1,241,282 | 1,198,282 | 1,170,917 | 1,090,267 | 1,259,852 | 1,405,862 | 1,320,163 |
| 負債合計 | 6,155,440 | 5,118,987 | 6,395,831 | 7,392,996 | 6,242,598 | 5,903,924 | 5,026,742 | 5,189,793 | 3,288,038 | 3,834,480 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 2,982,499 | 2,982,499 | 2,982,499 | 2,982,499 | 2,982,499 | 2,982,499 | 2,982,499 | 2,982,499 | 2,982,499 | 2,982,499 |
| 資本剰余金 | 1,827,578 | 1,827,576 | 1,828,530 | 1,828,530 | 1,828,530 | 1,828,530 | 1,827,189 | 1,827,189 | 1,827,189 | 1,827,189 |
| 利益剰余金 | 24,772,678 | 25,401,544 | 26,905,280 | 27,612,023 | 28,351,035 | 29,030,880 | 29,338,915 | 30,929,421 | 31,503,981 | 31,191,469 |
| 自己株式 | -2,935,343 | -1,709,929 | -1,716,197 | -1,716,764 | -1,717,227 | -1,717,626 | -985 | -1,694 | -4,463 | -7,763 |
| 株主資本合計 | 26,647,413 | 28,501,691 | 30,000,111 | 30,706,288 | 31,444,837 | 32,124,283 | 34,147,619 | 35,737,416 | 36,309,206 | 35,993,395 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 618,280 | 1,149,413 | 1,236,830 | 770,924 | 498,556 | 954,694 | 863,656 | 1,329,858 | 1,956,057 | 2,056,751 |
| 為替換算調整勘定 | - | - | - | -19 | -6,043 | -4,580 | 9,427 | 15,524 | 21,515 | 32,404 |
| 退職給付に係る調整累計額 | 14,589 | 14,360 | 9,432 | 10,889 | 24,660 | 14,597 | 21,065 | 18,204 | 39,291 | 37,463 |
| その他の包括利益累計額合計 | 632,870 | 1,163,773 | 1,246,263 | 781,794 | 517,173 | 964,711 | 894,149 | 1,363,587 | 2,016,865 | 2,126,618 |
| 純資産合計 | 27,280,283 | 29,665,465 | 31,246,375 | 31,488,082 | 31,962,010 | 33,088,994 | 35,041,768 | 37,101,003 | 38,326,072 | 38,120,014 |
| 負債純資産合計 | 33,435,723 | 34,784,452 | 37,642,206 | 38,881,078 | 38,204,609 | 38,992,918 | 40,068,511 | 42,290,797 | 41,614,111 | 41,954,494 |