売上高
損益
EPS
利益率
コスト
損益計算書
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 16,981,062 | 16,300,354 | 16,083,456 | 16,158,141 | 15,353,164 | 12,551,062 | 15,023,034 | 17,309,115 | 16,115,606 | 17,124,457 | 18,494,493 |
| 売上原価 | 14,080,556 | 13,622,562 | 13,393,886 | 13,467,096 | 12,829,032 | 10,662,390 | 12,409,916 | 14,580,189 | 13,545,365 | 14,380,503 | 15,973,934 |
| 売上総利益 | 2,900,506 | 2,677,791 | 2,689,570 | 2,691,044 | 2,524,131 | 1,888,671 | 2,613,117 | 2,728,926 | 2,570,240 | 2,743,954 | 2,520,559 |
| 販売費及び一般管理費 | 2,103,447 | 2,158,276 | 2,273,544 | 2,415,362 | 2,277,272 | 2,042,504 | 2,343,723 | 2,352,772 | 2,215,469 | 2,311,539 | 2,461,842 |
| 営業利益 | 797,058 | 519,514 | 416,025 | 275,682 | 246,859 | -153,832 | 269,393 | 376,154 | 354,771 | 432,414 | 58,716 |
| 営業外収益 | |||||||||||
| 受取利息 | 5,123 | 4,148 | 3,358 | 2,981 | 3,034 | 1,668 | 1,026 | 692 | 1,513 | 3,142 | 4,835 |
| 受取配当金 | 7,281 | 5,181 | 3,295 | 3,350 | 5,282 | 5,073 | 3,657 | 3,991 | 4,925 | 6,222 | 7,221 |
| 為替差益 | - | - | - | - | - | 13,995 | 44,304 | 19,385 | 11,574 | - | 2,720 |
| 受託研究収入 | - | - | - | - | - | - | - | - | - | 7,347 | 638 |
| 利子補給金 | - | - | - | - | - | - | - | - | - | 9,194 | 8,194 |
| その他 | 27,760 | 30,031 | 33,216 | 21,186 | 15,748 | 17,569 | 32,356 | 16,146 | 14,661 | 18,133 | 24,203 |
| 受取保険金 | - | - | - | - | - | - | - | - | 4,395 | - | - |
| 保険解約返戻金 | - | - | - | - | - | - | 31,901 | - | - | - | - |
| 受取ロイヤリティー | - | 9,348 | 12,006 | 9,610 | 7,148 | 6,781 | - | - | - | - | - |
| 助成金収入 | - | - | - | - | - | 124,936 | 43 | - | - | - | - |
| 技術指導料 | - | 11,306 | 2,475 | 737 | 7,018 | - | - | - | - | - | - |
| 受取補償金 | - | - | - | - | 86,323 | - | - | - | - | - | - |
| 補助金収入 | - | - | - | 117,077 | - | - | - | - | - | - | - |
| 営業外収益合計 | 40,165 | 60,015 | 54,352 | 154,943 | 124,556 | 170,024 | 113,290 | 40,215 | 37,070 | 44,039 | 47,812 |
| 営業外費用 | |||||||||||
| 支払利息 | 75,870 | 57,548 | 56,602 | 49,048 | 50,766 | 42,726 | 35,066 | 33,342 | 50,423 | 99,412 | 157,018 |
| 為替差損 | 81,053 | 105,922 | 38,746 | 1,793 | 14,188 | - | - | - | - | 19,239 | - |
| 投資事業組合運用損 | - | - | - | - | - | 42,407 | 59,170 | 35,061 | 54,912 | 60,601 | 26,583 |
| その他 | 2,488 | 4,744 | 29,990 | 7,451 | 13,340 | 24,556 | 12,734 | 12,708 | 28,979 | 17,735 | 18,612 |
| 持分法による投資損失 | - | - | - | - | - | 16,439 | - | - | - | - | - |
| 売上割引 | 11,469 | 11,064 | 10,370 | 8,617 | 7,160 | 4,934 | - | - | - | - | - |
| 手形売却損 | 3,292 | 2,757 | 2,738 | 3,109 | 4,108 | - | - | - | - | - | - |
| 営業外費用合計 | 174,175 | 182,036 | 138,448 | 70,021 | 89,564 | 131,065 | 106,971 | 81,113 | 134,316 | 196,989 | 202,214 |
| 経常利益又は経常損失(△) | 663,049 | 397,494 | 331,930 | 360,604 | 281,850 | -114,873 | 275,712 | 335,256 | 257,525 | 279,465 | -95,685 |
| 特別利益 | |||||||||||
| 固定資産売却益 | 3,643 | 1,593 | 5,277 | 11,539 | 363,448 | 824 | 4,027 | 441 | 2,510 | 177 | 2,923 |
| 固定資産受贈益 | - | - | - | - | - | - | - | - | - | - | 48,660 |
| 投資有価証券売却益 | 769 | 46,367 | - | 999 | - | 256 | - | 400,500 | 495 | 11,556 | 493 |
| 補助金収入 | - | - | - | - | - | - | - | - | - | - | 1,500,000 |
| 受取保険金 | - | - | - | 59,906 | - | - | - | - | - | - | - |
| 国庫補助金 | - | - | - | - | - | - | - | - | - | - | - |
| 特別利益合計 | 4,412 | 47,961 | 5,277 | 72,445 | 363,448 | 1,080 | 4,027 | 400,941 | 3,006 | 11,734 | 1,552,077 |
| 特別損失 | |||||||||||
| 固定資産除却損 | 2,566 | 4,197 | 10,961 | 29,710 | 10,517 | 8,762 | 11,517 | 4,645 | 860 | 30,657 | 2,892 |
| 固定資産売却損 | 223 | - | 3,462 | - | 69 | - | 83 | 1,685 | - | - | 98 |
| 減損損失 | 63,047 | - | 1,680,227 | - | - | 137,694 | - | 866,259 | 29,150 | 18,206 | 88,326 |
| 投資有価証券評価損 | - | - | - | - | - | - | - | - | - | 859 | - |
| 投資事業組合評価損 | - | - | - | - | - | - | - | - | - | - | 64,803 |
| 在外子会社における送金詐欺損失 | - | - | - | - | - | - | - | - | - | - | 35,123 |
| 災害による損失 | - | - | - | 54,185 | - | - | - | - | - | - | - |
| 関係会社整理損 | - | 121,490 | - | - | - | - | - | - | - | - | - |
| 固定資産圧縮損 | - | - | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 65,837 | 125,688 | 1,694,651 | 83,895 | 10,587 | 146,456 | 11,601 | 872,590 | 30,010 | 49,722 | 191,244 |
| 税金等調整前当期純利益 | 601,623 | 319,768 | -1,357,443 | 349,154 | 634,712 | -260,249 | 268,138 | -136,391 | 230,522 | 241,476 | 1,265,147 |
| 法人税、住民税及び事業税 | 191,636 | 49,986 | 52,937 | 64,109 | 62,631 | 52,610 | 37,591 | 99,927 | 23,147 | 46,001 | 166,975 |
| 法人税等調整額 | 6,680 | -336,209 | -280,777 | 142,633 | 503,148 | 2,125 | -128,839 | -12,886 | 42,668 | -88,586 | 121,748 |
| 法人税等合計 | 198,316 | -286,222 | -227,839 | 206,742 | 565,779 | 54,736 | -91,248 | 87,041 | 65,816 | -42,585 | 288,724 |
| 当期純利益 | 403,307 | 605,990 | -1,129,603 | 142,411 | 68,933 | -314,986 | 359,386 | -223,432 | 164,705 | 284,062 | 976,422 |
| 非支配株主に帰属する当期純利益 | 110,681 | 122,245 | 89,635 | 106,050 | 102,549 | 129,916 | 76,563 | -466,106 | 112,251 | 248,194 | 222,605 |
| 親会社株主に帰属する当期純利益 | 292,625 | 483,745 | -1,219,238 | 36,361 | -33,616 | -444,902 | 282,823 | 242,673 | 52,454 | 35,867 | 753,816 |