ダブルスタンダード

指標

自己資本比率
ネットキャッシュ比率
D/Eレシオ

負債・純資産の部

負債・純資産の部
利益剰余金
有利子負債・現金

資産の部

資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん

貸借対照表

2016-03千円
2017-03千円
2018-03千円
2019-03千円
2020-03千円
2021-03千円
2022-03千円
2023-03千円
2024-03千円
2025-03千円
2026-03千円
資産の部
流動資産
現金及び預金924,4621,018,1191,040,5871,658,2792,120,2552,629,9593,136,7964,160,7334,461,2385,346,5415,286,741
売掛金71,959178,884175,787264,996420,923389,069599,154777,9301,009,432989,003821,367
仕掛品14,12688,444149,6792,87341,34533,187155,67344,99730,40713,97071,397
前払費用2,5957,52611,90612,2728,5667,6058,41015,39423,41913,828141,238
その他1967,5051192355852,92151,6715277,01639,52864,946
繰延税金資産5,09611,7329,995--------
流動資産合計1,018,4361,312,2131,388,0771,938,4452,591,6493,112,7433,951,7074,999,5835,531,5156,402,8716,385,691
固定資産
有形固定資産
建物(純額)5,18534,01831,64630,10227,67425,24759,30961,14856,621325,632267,619
工具、器具及び備品(純額)31,69445,06321,94317,04810,31011,86024,37816,26612,97352,60630,217
土地--------250,714250,714250,714
建設仮勘定--------98,230--
有形固定資産合計36,88079,08253,58947,15037,98537,10783,68777,415418,539628,953548,551
無形固定資産
ソフトウエア30,89857,76739,64443,82038,05235,74947,33362,19992,52572,36765,042
のれん-------327,200293,641260,082226,523
その他---------2,0071,613
商標権169608521434347263210508420--
無形固定資産合計31,06858,37540,16644,25438,40036,01247,544389,909386,587334,457293,179
投資その他の資産
投資有価証券13,26990,25471,55169,328181,926216,266249,5930100,00000
繰延税金資産----21,27715,27028,71949,88952,07258,77458,794
敷金及び保証金10,31650,19149,39149,84749,04748,24794,66996,89995,49998,10896,708
その他-------49152,894264
繰延税金資産1,4861,8098,94822,192-------
投資その他の資産合計25,072142,255129,892141,368252,251279,784372,982146,837247,587159,778155,768
固定資産合計93,021279,713223,648232,773328,637352,904504,214614,1621,052,7141,123,188997,499
資産合計1,111,4581,591,9261,611,7252,171,2182,920,2863,465,6474,455,9215,613,7466,584,2307,526,0607,383,191
負債の部
流動負債
買掛金43,244152,81484,108142,843213,713322,841357,946311,507323,712401,900421,113
未払金4,892156,17649,31537,38963,48964,03477,129106,04950,03637,45514,056
未払費用11,65519,09723,48015,4818,6267,9896,77911,77427,24023,07827,915
未払法人税等66,484106,27978,072191,903249,145212,388389,229393,940452,493491,176105,598
未払消費税等32,68625,73638,98750,43173,36467,10483,98472,95495,297106,27965,635
前受金93,83074,69262,6212,6812,9162,6822,3762,3766,60317,160-
その他1,5752,1024,2708,0645,1815,1825,0788,85620,24318,48715,009
流動負債合計254,369536,901340,857448,794616,437682,225922,522907,459975,6251,095,537649,328
固定負債
退職給付に係る負債-------6,6698,74011,86213,340
役員退職慰労引当金-------34,82931,17035,87241,062
繰延税金負債-----3,685-----
固定負債合計-----3,685-41,49939,91047,73454,402
負債合計254,369536,901340,857448,794616,437685,910922,522948,9581,015,5361,143,272703,731
純資産の部
株主資本
資本金258,985262,713263,405263,458263,778263,778263,778263,778263,778263,778263,778
資本剰余金248,505252,233252,925252,978253,298253,298253,298253,298253,298142,455142,455
利益剰余金349,012539,038754,3691,205,3291,789,4862,265,1002,974,4874,057,2325,032,8326,071,7556,368,426
自己株式--150-322-322-607-920-1,997-2,096-95,199-95,199-95,199
株主資本合計856,5031,053,8331,270,3771,721,4442,305,9542,781,2553,489,5664,572,2125,454,7096,382,7886,679,460
非支配株主持分-------92,575113,984--
その他の包括利益累計額
その他有価証券評価差額金-1,061444940-2,105-1,51843,832----
その他の包括利益累計額合計-1,061444940-2,105-1,51843,832----
新株予約権5851304539-------
純資産合計857,0881,055,0251,270,8681,722,4242,303,8482,779,7373,533,3984,664,7875,568,6936,382,7886,679,460
負債純資産合計1,111,4581,591,9261,611,7252,171,2182,920,2863,465,6474,455,9215,613,7466,584,2307,526,0607,383,191