はてな

指標

自己資本比率
ネットキャッシュ比率
D/Eレシオ

負債・純資産の部

負債・純資産の部
利益剰余金
有利子負債・現金

資産の部

資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん

貸借対照表

2016-07千円
2017-07千円
2018-07千円
2019-07千円
2020-07千円
2021-07千円
2022-07千円
2023-07千円
2024-07千円
2025-07千円
資産の部
流動資産
現金及び預金815,393959,708887,4401,281,0951,246,4371,435,4151,703,1561,482,2401,504,8872,136,804
売掛金158,531215,469245,548281,511251,075336,493366,259327,500411,056440,200
契約資産------85,965223,031162,748112,341
有価証券---19,78429,52780,59627,96827,50615,1499,889
仕掛品39,0639,24829,20634,34719,01414,813-623793,543
貯蔵品7249771,4001,5821,0981,0737771,017808555
前払費用49,73863,19371,59095,500125,279112,391171,405206,879173,093133,258
その他4,4463,34211,6791,2425,4955,70527,52014,27811,15413,082
繰延税金資産2,0037,0825,749-------
商品54---------
貸倒引当金-109---------
前渡金----------
流動資産合計1,069,8461,259,0211,252,6151,715,0631,677,9281,986,4902,383,0522,283,0762,278,9772,849,675
固定資産
有形固定資産
建物附属設備58,38259,33276,41977,15787,26687,266110,86491,52791,52791,527
減価償却累計額-31,742-36,813-41,278-46,537-52,002-57,200-40,019-39,625-46,061-51,679
建物附属設備(純額)26,63922,51835,14030,61935,26430,06570,84451,90245,46639,848
工具、器具及び備品167,801180,737186,199196,518201,98098,537109,205124,444119,612137,302
減価償却累計額-116,828-139,720-153,035-166,222-171,087-75,900-72,520-84,244-83,523-103,204
工具、器具及び備品(純額)50,97341,01633,16430,29530,89322,63636,68540,19936,08934,097
有形固定資産合計77,61363,53568,30460,91466,15752,702107,53092,10281,55573,946
無形固定資産
商標権4566488059958579901,5042,0151,7062,524
ソフトウエア30,97084,367136,449184,083241,266254,818205,095156,167262,005310,727
その他---2,27011,24018,57714,71362,269--
無形固定資産合計31,42785,015137,255187,349253,364274,387221,313220,452263,711313,252
投資その他の資産
投資有価証券-60,570232,947219,253220,123171,486139,586173,647193,94099,645
敷金及び保証金48,29948,29965,52065,52068,49468,15569,95752,62152,62152,621
長期前払費用-311221261456,506-17,7313,2816,855
繰延税金資産----40,90336,55840,03729,55335,08954,973
長期預け金15,01217,51217,51212,00212,00212,00212,00212,002--
その他--4,7261,992-1,328----
繰延税金資産20,48038,97346,59548,124------
関係会社株式9,9609,960--------
保険積立金17,1879,894--------
投資その他の資産合計110,940185,522367,522346,918341,669296,037261,582285,557284,933214,096
固定資産合計219,980334,073573,082595,183661,190623,127590,426598,112630,201601,294
繰延資産
株式交付費3,8742,304735-------
繰延資産合計3,8742,304735-------
資産合計1,293,7021,595,3991,826,4332,310,2462,339,1192,609,6172,973,4792,881,1892,909,1783,450,970
負債の部
流動負債
買掛金1,67810,6098,59011,1457,14115,61432,00937,98627,83223,335
未払金44,85739,326111,389137,15451,90167,09749,63048,80078,357111,262
未払費用60,33063,48362,87086,13148,52166,677110,27663,34031,57095,295
未払法人税等73,641104,34940,33876,93429,72750,07147,46022,40720,183123,484
未払消費税等24,44130,66615,70150,09141,27542,15749,81833,07135,33773,864
契約負債------137,408117,058100,070127,553
預り金23,66520,80320,74628,57619,48033,57948,14627,86714,34937,594
その他-815-8795,0455,8523,1802,7282,5262,759
前受金7,09510,2633,4928,204824,328----
受注損失引当金----------
資産除去債務----------
流動負債合計235,709280,319263,128399,119203,175285,377477,931353,262310,228595,148
固定負債
資産除去債務22,83922,97629,66829,85732,64132,83250,66639,32639,47539,625
その他----786-----
固定負債合計22,83922,97629,66829,85733,42832,83250,66639,32639,47539,625
負債合計258,549303,295292,797428,976236,603318,210528,597392,588349,703634,774
純資産の部
株主資本
資本金187,821200,128203,600214,630231,292234,754238,774248,793249,567250,642
資本剰余金
資本準備金138,141150,448153,920164,950181,612185,074189,094199,113199,887200,962
その他資本剰余金16,74416,74416,74416,74416,74416,74416,74411,0949,9985,347
資本剰余金合計154,885167,192170,664181,694198,356201,818205,838210,207209,885206,310
利益剰余金
その他利益剰余金
別途積立金22,00022,00022,00022,00022,00022,00022,00022,00022,00022,000
繰越利益剰余金647,090883,2381,129,9071,461,3821,654,7331,828,9872,021,8462,121,4852,183,8572,414,739
特別償却準備金22,95620,0828,1204,2751,613-----
利益剰余金合計692,046925,3201,160,0281,487,6581,678,3461,850,9872,043,8462,143,4852,205,8572,436,739
自己株式---89-336-669-669-60,908-122,989-118,874-84,942
株主資本合計1,034,7521,292,6401,534,2031,883,6462,107,3262,286,8892,427,5512,479,4962,546,4362,808,749
評価・換算差額等
その他有価証券評価差額金--52-1,338-1,866-3,0122,9656,0953,8849,9345,160
繰延ヘッジ損益400-484771-510-1,7981,55211,2345,2193,1042,286
評価・換算差額等合計400-537-567-2,376-4,8104,51717,3309,10413,0387,446
純資産合計1,035,1531,292,1031,533,6361,881,2692,102,5152,291,4072,444,8812,488,6002,559,4742,816,196
負債純資産合計1,293,7021,595,3991,826,4332,310,2462,339,1192,609,6172,973,4792,881,1892,909,1783,450,970