売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 1,096,317 | 1,065,776 | 1,107,429 | 1,142,713 | 1,129,254 | 1,056,560 | 1,157,945 | 1,242,521 | 1,256,538 | 1,297,754 | 1,309,281 |
| 売上原価 | 750,513 | 712,258 | 745,346 | 774,647 | 766,551 | 726,174 | 801,994 | 865,281 | 864,343 | 877,147 | 885,102 |
| 売上総利益 | 345,804 | 353,517 | 362,082 | 368,065 | 362,702 | 330,385 | 355,950 | 377,240 | 392,195 | 420,606 | 424,178 |
| 販売費及び一般管理費 | 255,981 | 257,040 | 262,850 | 272,378 | 274,933 | 263,084 | 267,071 | 285,574 | 297,795 | 312,655 | 317,701 |
| 営業利益 | 89,823 | 96,476 | 99,231 | 95,686 | 87,768 | 67,300 | 88,879 | 91,666 | 94,399 | 107,951 | 106,477 |
| 営業外収益 | |||||||||||
| 受取利息 | 859 | 748 | 963 | 1,072 | 957 | 484 | 544 | 1,211 | 1,854 | 2,149 | 2,057 |
| 受取配当金 | 3,791 | 3,828 | 3,952 | 4,444 | 4,363 | 4,368 | 3,813 | 3,677 | 3,603 | 3,245 | 3,451 |
| 持分法による投資利益 | 2,226 | 2,485 | 2,508 | 2,450 | 2,893 | 2,753 | 108 | 2,254 | 843 | - | 2,442 |
| 補助金収入 | - | - | - | - | - | - | - | - | - | 2,423 | 790 |
| 為替差益 | - | - | - | 1,018 | 178 | 543 | 4,816 | 5,195 | 6,958 | - | 4,749 |
| 雑収入 | 2,842 | 5,060 | 4,506 | 2,958 | 3,417 | 2,886 | 4,715 | 4,576 | 3,472 | 2,864 | 3,034 |
| 営業外収益合計 | 9,720 | 12,122 | 11,931 | 11,944 | 11,809 | 11,036 | 13,999 | 16,915 | 16,733 | 10,683 | 16,525 |
| 営業外費用 | |||||||||||
| 支払利息 | 1,147 | 610 | 533 | 480 | 695 | 861 | 774 | 871 | 1,103 | 1,038 | 1,442 |
| 持分法による投資損失 | - | - | - | - | - | - | - | - | - | 1,092 | - |
| 固定資産圧縮損 | - | - | - | - | - | - | - | 706 | 426 | 1,926 | 659 |
| 為替差損 | 3,155 | 808 | 2,480 | - | - | - | - | - | - | 411 | - |
| 雑支出 | 13,710 | 11,771 | 10,950 | 8,454 | 8,793 | 9,436 | 4,613 | 2,761 | 2,855 | 3,206 | 3,684 |
| 特定建設部材保全費用 | - | - | - | - | - | - | - | - | 826 | - | - |
| 特定外壁点検保全費用 | - | 3,499 | 2,856 | 5,138 | - | 5,011 | 489 | - | - | - | - |
| 売上割引 | 317 | 396 | 414 | 411 | 399 | 378 | - | - | - | - | - |
| 特定外壁点検保全費用 | - | - | - | - | 2,694 | - | - | - | - | - | - |
| 営業外費用合計 | 18,330 | 17,086 | 17,233 | 14,485 | 12,581 | 15,687 | 5,877 | 4,339 | 5,211 | 7,676 | 5,787 |
| 経常利益 | 81,213 | 91,513 | 93,929 | 93,146 | 86,996 | 62,649 | 97,001 | 104,241 | 105,921 | 110,958 | 117,215 |
| 特別利益 | |||||||||||
| 投資有価証券売却益 | 10,769 | 6,935 | - | 3,411 | 6,929 | 2,258 | 25,909 | 319 | 13,701 | 14,567 | 14,747 |
| 固定資産売却益 | - | - | 2,469 | - | - | 3,128 | - | - | - | - | 150 |
| 負ののれん発生益 | - | - | - | - | - | - | - | - | - | - | 50 |
| 関係会社株式売却益 | - | - | - | - | - | - | - | 870 | 540 | - | - |
| 特別利益合計 | 10,769 | 6,935 | 2,469 | 3,411 | 6,929 | 5,387 | 25,909 | 1,189 | 14,242 | 14,567 | 14,948 |
| 特別損失 | |||||||||||
| 減損損失 | 2,313 | 3,573 | 701 | 1,274 | 4,443 | 2,428 | 51,508 | 468 | 4,128 | 2,788 | 23,302 |
| 固定資産除売却損 | 1,838 | 2,500 | 1,355 | 1,373 | 2,713 | 1,700 | 1,544 | 2,174 | 1,773 | 2,251 | 2,733 |
| 投資有価証券評価損 | - | 4,534 | - | - | 2,897 | - | - | - | 2,453 | 512 | 1,104 |
| 関係会社株式評価損 | - | - | - | - | - | - | - | 1,319 | 330 | - | - |
| のれん償却額 | - | - | - | - | - | - | - | 1,974 | - | - | - |
| 投資有価証券売却損 | - | - | - | - | 290 | 728 | - | - | - | - | - |
| 事業譲渡損 | 6,638 | 4,988 | - | - | - | - | - | - | - | - | - |
| 事業譲渡損失引当金繰入額 | 3,241 | - | - | - | - | - | - | - | - | - | - |
| 特別損失合計 | 14,032 | 15,596 | 2,056 | 2,648 | 10,344 | 4,857 | 53,052 | 5,937 | 8,684 | 5,552 | 27,140 |
| 税金等調整前当期純利益 | 77,950 | 82,851 | 94,342 | 93,908 | 83,581 | 63,179 | 69,859 | 99,494 | 111,479 | 119,973 | 105,023 |
| 法人税、住民税及び事業税 | 15,007 | 23,396 | 23,393 | 22,261 | 22,659 | 20,029 | 35,995 | 27,325 | 38,399 | 33,275 | 35,341 |
| 法人税等調整額 | 5,215 | -2,446 | 4,232 | 3,167 | -39 | -127 | -4,896 | 1,401 | -5,974 | 2,591 | -7,669 |
| 法人税等合計 | 20,223 | 20,950 | 27,626 | 25,428 | 22,619 | 19,902 | 31,098 | 28,726 | 32,424 | 35,867 | 27,671 |
| 当期純利益 | 57,727 | 61,901 | 66,716 | 68,480 | 60,962 | 43,277 | 38,760 | 70,767 | 79,054 | 84,106 | 77,351 |
| 非支配株主に帰属する当期純利益 | 1,073 | 1,050 | 3,256 | 2,386 | 2,030 | 1,733 | 1,692 | 1,504 | 1,123 | 2,181 | 2,177 |
| 親会社株主に帰属する当期純利益 | 56,653 | 60,850 | 63,459 | 66,093 | 58,931 | 41,544 | 37,067 | 69,263 | 77,930 | 81,925 | 75,174 |