指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2015-11千円 | 2016-11千円 | 2017-11千円 | 2018-11千円 | 2019-11千円 | 2020-11千円 | 2021-11千円 | 2022-11千円 | 2023-11千円 | 2024-11千円 | 2025-11千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 974,154 | 1,024,326 | 1,374,442 | 1,548,996 | 1,714,005 | 1,665,403 | 2,022,946 | 2,042,211 | 1,903,369 | 1,914,788 | 1,889,166 |
| 受取手形 | - | - | - | - | - | - | - | 965,864 | 268,827 | 202,500 | 72,562 |
| 電子記録債権 | - | - | - | - | - | - | - | 468,634 | 1,272,577 | 1,415,496 | 1,696,733 |
| 売掛金 | - | - | - | - | - | - | - | 908,358 | 910,321 | 904,120 | 817,483 |
| 商品及び製品 | 811,723 | 823,717 | 716,061 | 768,508 | 785,770 | 756,737 | 728,848 | 803,856 | 861,535 | 798,702 | 759,477 |
| 仕掛品 | 37,511 | 34,987 | 31,503 | 36,553 | 41,196 | 33,973 | 40,984 | 53,319 | 40,276 | 39,043 | 33,355 |
| 原材料及び貯蔵品 | 256,829 | 259,045 | 282,355 | 293,035 | 258,473 | 260,121 | 340,620 | 383,853 | 400,708 | 387,681 | 399,030 |
| その他 | 40,602 | 42,400 | 35,068 | 44,680 | 40,261 | 42,420 | 44,876 | 34,225 | 20,586 | 46,919 | 34,785 |
| 受取手形及び売掛金 | 2,483,911 | 2,427,050 | 2,321,846 | 2,276,161 | 2,497,291 | 1,869,019 | 2,129,403 | - | - | - | - |
| 未収還付法人税等 | - | - | - | - | - | 28,707 | - | - | - | - | - |
| 繰延税金資産 | 47,025 | 46,157 | 40,736 | 39,359 | - | - | - | - | - | - | - |
| 貸倒引当金 | -4,109 | -7,211 | -2,454 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 4,647,648 | 4,650,475 | 4,799,558 | 5,007,295 | 5,336,998 | 4,656,383 | 5,307,679 | 5,660,323 | 5,678,203 | 5,709,253 | 5,702,595 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物(純額) | 385,044 | 367,492 | 362,767 | 347,001 | 340,756 | 355,711 | 331,948 | 329,063 | 319,955 | 509,134 | 538,621 |
| 機械装置及び運搬具(純額) | 172,158 | 215,466 | 205,175 | 191,439 | 297,690 | 290,199 | 235,668 | 191,966 | 166,478 | 271,032 | 404,435 |
| 土地 | 733,008 | 706,100 | 710,682 | 710,682 | 711,282 | 757,697 | 757,697 | 757,697 | 757,697 | 757,697 | 757,697 |
| 建設仮勘定 | - | - | - | - | - | - | - | - | 162,000 | 65,780 | - |
| その他(純額) | 84,563 | 90,838 | 94,492 | 99,815 | 180,615 | 64,153 | 48,429 | 70,506 | 83,264 | 72,316 | 59,685 |
| リース資産(純額) | 99,888 | 84,440 | 69,161 | 53,883 | 38,604 | 23,326 | 8,048 | - | - | - | - |
| 有形固定資産合計 | 1,474,663 | 1,464,337 | 1,442,279 | 1,402,822 | 1,568,950 | 1,491,088 | 1,381,792 | 1,349,233 | 1,489,396 | 1,675,961 | 1,760,439 |
| 無形固定資産 | 11,560 | 8,822 | 6,934 | 5,321 | 3,719 | 32,867 | 28,294 | 21,730 | 21,671 | 14,373 | 8,593 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 678,069 | 645,128 | 778,556 | 647,348 | 808,710 | 737,995 | 791,665 | 834,742 | 1,054,574 | 1,029,993 | 1,182,765 |
| 長期預け金 | 20,231 | 19,993 | 19,778 | 19,970 | 19,944 | 19,552 | 19,322 | 18,746 | 18,778 | 18,802 | 18,301 |
| 繰延税金資産 | - | - | - | - | - | 117,283 | 113,180 | 105,239 | 74,574 | 12,643 | 1,208 |
| その他 | 23,853 | 12,902 | 14,645 | 8,577 | 6,316 | 8,446 | 7,927 | 7,507 | 7,154 | 1,208 | 311 |
| 繰延税金資産 | 90,887 | 99,964 | 59,350 | 110,054 | 106,373 | - | - | - | - | - | - |
| 長期貸付金 | 2,303 | 603 | - | - | - | - | - | - | - | - | - |
| 貸倒引当金 | -11,584 | - | - | - | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 803,760 | 778,591 | 872,331 | 785,952 | 941,345 | 883,277 | 932,096 | 966,236 | 1,155,081 | 1,062,647 | 1,202,586 |
| 固定資産合計 | 2,289,985 | 2,251,752 | 2,321,546 | 2,194,095 | 2,514,014 | 2,407,234 | 2,342,183 | 2,337,200 | 2,666,148 | 2,752,983 | 2,971,619 |
| 資産合計 | 6,937,633 | 6,902,228 | 7,121,104 | 7,201,390 | 7,851,013 | 7,063,617 | 7,649,862 | 7,997,523 | 8,344,352 | 8,462,236 | 8,674,214 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 1,981,712 | 1,783,760 | 1,736,127 | 1,708,839 | 1,887,854 | 1,323,720 | 1,687,306 | 1,992,450 | 1,238,871 | 1,158,577 | 1,223,391 |
| 電子記録債務 | - | - | - | - | - | - | - | - | 792,430 | 970,186 | 991,439 |
| 短期借入金 | 1,313,486 | 1,239,509 | 1,289,677 | 1,260,284 | 1,204,623 | 1,172,116 | 1,099,380 | 1,090,576 | 1,029,892 | 1,027,186 | 1,020,999 |
| 未払費用 | 259,391 | 260,383 | 271,055 | 291,912 | 298,295 | 284,665 | 256,040 | 272,236 | 265,841 | 281,569 | 278,820 |
| 未払法人税等 | 23,444 | 64,111 | 51,268 | 54,019 | 38,601 | 1,003 | 82,819 | 28,963 | 44,448 | 1,695 | 12,228 |
| その他 | 105,902 | 88,181 | 94,398 | 64,010 | 169,184 | 92,595 | 81,059 | 66,282 | 177,355 | 112,374 | 90,957 |
| 流動負債合計 | 3,683,936 | 3,435,946 | 3,442,526 | 3,379,066 | 3,598,558 | 2,874,101 | 3,206,605 | 3,450,508 | 3,548,839 | 3,551,588 | 3,617,837 |
| 固定負債 | |||||||||||
| 長期借入金 | 750,874 | 756,433 | 652,776 | 669,680 | 812,895 | 820,012 | 888,984 | 803,432 | 826,915 | 880,705 | 884,629 |
| 繰延税金負債 | - | - | - | - | - | - | - | - | - | - | 40,020 |
| 退職給付に係る負債 | 696,926 | 715,128 | 710,286 | 750,488 | 765,656 | 775,684 | 816,142 | 816,894 | 822,017 | 730,713 | 719,338 |
| その他 | 111,802 | 109,957 | 111,086 | 109,575 | 115,347 | 216,205 | 208,581 | 208,581 | 91,166 | 81,635 | 77,625 |
| リース債務 | 88,370 | 72,328 | 56,286 | 40,243 | 24,201 | 8,159 | - | - | - | - | - |
| 役員退職慰労引当金 | 57,952 | 67,614 | 78,313 | 82,909 | 81,770 | - | - | - | - | - | - |
| 固定負債合計 | 1,705,925 | 1,721,461 | 1,608,747 | 1,652,896 | 1,799,870 | 1,820,061 | 1,913,708 | 1,828,908 | 1,740,098 | 1,693,054 | 1,721,613 |
| 負債合計 | 5,389,862 | 5,157,408 | 5,051,274 | 5,031,963 | 5,398,428 | 4,694,162 | 5,120,314 | 5,279,417 | 5,288,937 | 5,244,643 | 5,339,450 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| 資本剰余金 | 41,095 | 41,095 | 41,095 | 41,095 | 41,095 | 41,095 | 41,095 | 41,095 | 41,095 | 41,095 | 41,095 |
| 利益剰余金 | 708,149 | 932,543 | 1,177,436 | 1,373,190 | 1,547,215 | 1,519,781 | 1,641,018 | 1,778,312 | 1,956,398 | 2,097,078 | 2,139,497 |
| 自己株式 | -7,471 | -7,623 | -8,014 | -8,194 | -8,277 | -8,334 | -8,577 | -8,830 | -8,956 | -9,021 | -9,245 |
| 株主資本合計 | 1,241,773 | 1,466,015 | 1,710,517 | 1,906,090 | 2,080,033 | 2,052,542 | 2,173,535 | 2,310,577 | 2,488,537 | 2,629,152 | 2,671,347 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 319,821 | 299,660 | 393,270 | 299,815 | 410,026 | 361,278 | 397,863 | 427,935 | 583,680 | 579,091 | 677,331 |
| 退職給付に係る調整累計額 | -13,823 | -20,855 | -33,958 | -36,478 | -37,475 | -44,365 | -41,850 | -20,406 | -16,803 | 9,349 | -13,915 |
| その他の包括利益累計額合計 | 305,998 | 278,804 | 359,312 | 263,336 | 372,551 | 316,913 | 356,012 | 407,529 | 566,877 | 588,440 | 663,416 |
| 純資産合計 | 1,547,771 | 1,744,820 | 2,069,829 | 2,169,427 | 2,452,584 | 2,369,455 | 2,529,548 | 2,718,106 | 3,055,414 | 3,217,593 | 3,334,764 |
| 負債純資産合計 | 6,937,633 | 6,902,228 | 7,121,104 | 7,201,390 | 7,851,013 | 7,063,617 | 7,649,862 | 7,997,523 | 8,344,352 | 8,462,236 | 8,674,214 |