指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-08千円 | 2017-08千円 | 2018-08千円 | 2019-08千円 | 2020-08千円 | 2021-08千円 | 2022-08千円 | 2023-08千円 | 2024-08千円 | 2025-08千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 1,390,239 | 1,349,953 | 1,293,912 | 1,334,025 | 1,103,654 | 1,300,156 | 1,120,879 | 961,321 | 1,043,896 | 909,331 |
| 受取手形、売掛金及び契約資産 | - | - | - | - | - | - | 834,836 | 863,487 | 909,114 | 940,163 |
| 商品及び製品 | 480,845 | 520,316 | 506,934 | 543,401 | 399,732 | 344,034 | 383,617 | 398,967 | 376,295 | 419,312 |
| 仕掛品 | 47,116 | 58,466 | 50,083 | 41,119 | 42,529 | 48,064 | 49,174 | 42,004 | 44,768 | 42,287 |
| 原材料及び貯蔵品 | 1,686 | 3,418 | 3,064 | 3,243 | 3,178 | 3,376 | 4,884 | 5,607 | 6,492 | 6,155 |
| その他 | 68,860 | 49,525 | 72,549 | 69,104 | 58,989 | 72,736 | 66,088 | 48,198 | 38,828 | 52,822 |
| 貸倒引当金 | -2,111 | -915 | -958 | -795 | -814 | -626 | -591 | -1,598 | -3,453 | -4,367 |
| 受取手形及び売掛金 | 1,216,659 | 1,306,918 | 1,218,914 | 1,255,986 | 950,676 | 906,885 | - | - | - | - |
| 未収還付法人税等 | - | - | 37,240 | - | 36,812 | - | - | - | - | - |
| 繰延税金資産 | 87,257 | 71,360 | 57,323 | - | - | - | - | - | - | - |
| 流動資産合計 | 3,290,553 | 3,359,043 | 3,239,063 | 3,246,085 | 2,594,757 | 2,674,627 | 2,458,890 | 2,317,989 | 2,415,942 | 2,365,706 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物 | 784,091 | 788,811 | 788,811 | 789,430 | 795,796 | 797,660 | 798,194 | 791,197 | 771,491 | 773,341 |
| 減価償却累計額 | -16,624 | -557,855 | -575,642 | -592,300 | -608,705 | -623,656 | -634,803 | -631,627 | -626,310 | -632,481 |
| 減損損失累計額 | -531,755 | -1,912 | -1,912 | -3,860 | -19,505 | -77,667 | -78,198 | -81,711 | -68,734 | -68,734 |
| 建物及び構築物(純額) | 235,711 | 229,043 | 211,257 | 193,269 | 167,585 | 96,336 | 85,192 | 77,858 | 76,445 | 72,125 |
| 車両運搬具 | 26,206 | 27,293 | 27,293 | 27,659 | 32,443 | 29,843 | 32,628 | 32,965 | 32,618 | 30,458 |
| 減価償却累計額 | -18,130 | -21,868 | -24,151 | -16,287 | -21,870 | -22,791 | -21,703 | -20,959 | -20,612 | -18,465 |
| 減損損失累計額 | - | - | - | - | - | -7,052 | -10,875 | -12,006 | -12,006 | -11,993 |
| 車両運搬具(純額) | 8,075 | 5,424 | 3,141 | 11,372 | 10,572 | 0 | 50 | 0 | 0 | 0 |
| 工具、器具及び備品 | 83,087 | 125,955 | 155,829 | 168,688 | 187,002 | 197,828 | 202,578 | 143,825 | 131,889 | 128,324 |
| 減価償却累計額 | -65,711 | -80,709 | -107,929 | -131,321 | -155,167 | -172,758 | -174,863 | -103,557 | -88,796 | -86,348 |
| 減損損失累計額 | -321 | -321 | -321 | -1,514 | -3,899 | -24,806 | -27,140 | -40,268 | -39,195 | -38,823 |
| 工具、器具及び備品(純額) | 17,054 | 44,924 | 47,577 | 35,852 | 27,934 | 264 | 574 | 0 | 3,897 | 3,152 |
| 土地 | 1,047,958 | 1,047,958 | 1,047,958 | 1,136,967 | 1,136,967 | 682,620 | 682,620 | 682,620 | 557,620 | 557,620 |
| リース資産 | 117,276 | 104,176 | 50,712 | 31,563 | 19,509 | - | - | - | - | - |
| 減価償却累計額 | -73,882 | -80,036 | -39,274 | -28,034 | -19,373 | - | - | - | - | - |
| リース資産(純額) | 43,393 | 24,140 | 11,437 | 3,528 | 136 | - | - | - | - | - |
| 建設仮勘定 | - | - | 6,000 | - | - | - | - | - | - | - |
| 有形固定資産合計 | 1,352,192 | 1,351,491 | 1,327,372 | 1,380,990 | 1,343,197 | 779,221 | 768,437 | 760,479 | 637,964 | 632,898 |
| 無形固定資産 | ||||||||||
| ソフトウエア | 7,836 | 22,994 | 42,615 | 60,395 | 57,640 | - | - | 9,710 | 13,015 | 20,619 |
| その他 | 9,009 | 9,630 | 9,525 | 9,420 | 9,061 | - | - | - | - | - |
| のれん | - | - | - | 14,500 | - | - | - | - | - | - |
| リース資産 | 63,946 | 41,488 | 19,933 | 5,427 | - | - | - | - | - | - |
| 無形固定資産合計 | 80,792 | 74,113 | 72,074 | 89,743 | 66,702 | - | - | 9,710 | 13,015 | 20,619 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 121,299 | 153,358 | 150,370 | 52,171 | 57,409 | 13,098 | 58,755 | 66,756 | 65,810 | 19,986 |
| 差入保証金 | 106,841 | 105,983 | 106,042 | 103,782 | 103,324 | 100,582 | 100,308 | 114,415 | 70,553 | 64,290 |
| 退職給付に係る資産 | 42,999 | 122,099 | 132,777 | - | 28,850 | 204,518 | 104,493 | 495,387 | 1,041,165 | 1,399,886 |
| その他 | 66,862 | 67,703 | 65,258 | 63,054 | 36,788 | 30,221 | 30,477 | 31,513 | 30,527 | 30,388 |
| 貸倒引当金 | -5,625 | -260 | -28 | -104 | -146 | -146 | -20,144 | 0 | -34 | -108 |
| 長期貸付金 | 4,276 | - | - | - | 21,406 | 21,010 | 20,614 | - | - | - |
| 従業員に対する長期貸付金 | 1,198 | 2,036 | - | 2,162 | 120 | - | - | - | - | - |
| 繰延税金資産 | - | - | - | - | - | - | - | - | - | - |
| 繰延税金資産 | 116,356 | 88,348 | 51,736 | 213,251 | - | - | - | - | - | - |
| 投資その他の資産合計 | 454,209 | 539,268 | 506,157 | 434,319 | 247,751 | 369,284 | 294,505 | 708,072 | 1,208,022 | 1,514,444 |
| 固定資産合計 | 1,887,194 | 1,964,873 | 1,905,604 | 1,905,052 | 1,657,651 | 1,148,505 | 1,062,942 | 1,478,262 | 1,859,001 | 2,167,962 |
| 資産合計 | 5,177,747 | 5,323,917 | 5,144,668 | 5,151,138 | 4,252,409 | 3,823,133 | 3,521,832 | 3,796,251 | 4,274,944 | 4,533,668 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 723,456 | 651,855 | 588,252 | 518,692 | 376,529 | 350,232 | 358,429 | 364,831 | 359,445 | 345,632 |
| 電子記録債務 | 181,029 | 173,297 | 205,646 | 211,894 | 216,091 | 157,066 | 139,578 | 158,143 | 199,119 | 247,947 |
| 短期借入金 | 350,000 | 575,000 | 456,000 | 600,000 | 820,000 | 660,000 | 690,000 | 970,000 | 727,222 | 677,222 |
| 1年内返済予定の長期借入金 | 112,968 | 111,342 | 116,355 | 96,696 | 126,696 | 198,696 | 254,631 | 235,377 | 252,004 | 301,992 |
| 未払法人税等 | 95,592 | 46,646 | 13,084 | 47,294 | 9,887 | 20,774 | 13,128 | 13,232 | 4,812 | 4,812 |
| 契約負債 | - | - | - | - | - | - | 49,504 | 46,786 | 50,972 | 49,560 |
| 賞与引当金 | 89,657 | 89,532 | 94,591 | 94,742 | 70,688 | 45,795 | 43,880 | 38,360 | 37,330 | 45,230 |
| 未払金 | 119,784 | 117,258 | 88,806 | 460,302 | 94,285 | 150,723 | 83,129 | 120,603 | 118,193 | 126,065 |
| 未払消費税等 | 45,815 | 36,502 | 34,249 | 29,711 | 50,312 | 46,002 | 17,843 | 14,291 | 74,154 | 34,211 |
| 未払費用 | 122,140 | 84,716 | 88,514 | 89,758 | 86,159 | 81,164 | 79,782 | 84,563 | 90,025 | 90,340 |
| その他 | 11,523 | 12,811 | 13,587 | 32,120 | 12,711 | 11,032 | 11,003 | 10,731 | 27,306 | 31,549 |
| 前受金 | 75,907 | 83,706 | 74,562 | 65,869 | 60,208 | 50,945 | - | - | - | - |
| リース債務 | 41,719 | 34,441 | 22,616 | 9,063 | 136 | - | - | - | - | - |
| 流動負債合計 | 1,969,595 | 2,017,113 | 1,796,267 | 2,256,146 | 1,923,706 | 1,772,432 | 1,740,909 | 2,056,920 | 1,940,586 | 1,954,564 |
| 固定負債 | ||||||||||
| 長期借入金 | 341,240 | 229,898 | 359,378 | 354,428 | 357,732 | 593,036 | 613,405 | 608,022 | 594,310 | 565,656 |
| 退職給付に係る負債 | 1,303 | 1,535 | 1,488 | 175,819 | 1,522 | 1,601 | 1,249 | 1,200 | 1,431 | 1,375 |
| 繰延税金負債 | - | - | - | - | 32,712 | 62,309 | 31,828 | 150,894 | 354,933 | 488,794 |
| その他 | - | - | - | - | - | - | - | - | 180 | 180 |
| 長期未払金 | - | - | 355,278 | 15,092 | 15,092 | 8,489 | - | - | - | - |
| リース債務 | 66,257 | 31,816 | 9,200 | 136 | - | - | - | - | - | - |
| 役員退職慰労引当金 | 447,743 | 467,536 | - | - | - | - | - | - | - | - |
| 固定負債合計 | 856,544 | 730,786 | 725,345 | 545,475 | 407,059 | 665,436 | 646,483 | 760,116 | 950,854 | 1,056,005 |
| 負債合計 | 2,826,139 | 2,747,899 | 2,521,612 | 2,801,622 | 2,330,766 | 2,437,869 | 2,387,392 | 2,817,037 | 2,891,441 | 3,010,569 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 409,796 | 409,796 | 409,796 | 409,796 | 409,796 | 409,796 | 409,796 | 409,796 | 100,000 | 100,000 |
| 資本剰余金 | 417,733 | 417,733 | 417,733 | 417,733 | 417,733 | 417,733 | 417,733 | 417,733 | 723,305 | 723,305 |
| 利益剰余金 | 1,808,220 | 1,930,600 | 1,983,069 | 1,941,824 | 1,282,950 | 560,518 | 412,709 | -4,998 | 132,500 | 219,977 |
| 自己株式 | -263,311 | -263,705 | -264,104 | -264,190 | -264,263 | -264,263 | -264,304 | -264,372 | -264,437 | -264,437 |
| 株主資本合計 | 2,372,437 | 2,494,423 | 2,546,494 | 2,505,162 | 1,846,216 | 1,123,784 | 975,933 | 558,158 | 691,369 | 778,845 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 33,657 | 55,432 | 52,553 | 14,213 | 17,852 | 1,443 | -2,899 | -559 | 1,472 | 5,414 |
| 退職給付に係る調整累計額 | -54,487 | 26,162 | 24,007 | -169,859 | 57,574 | 260,037 | 161,405 | 421,614 | 690,661 | 738,839 |
| その他の包括利益累計額合計 | -20,829 | 81,594 | 76,561 | -155,645 | 75,426 | 261,480 | 158,506 | 421,054 | 692,134 | 744,253 |
| 純資産合計 | 2,351,607 | 2,576,018 | 2,623,055 | 2,349,516 | 1,921,643 | 1,385,264 | 1,134,440 | 979,213 | 1,383,503 | 1,523,098 |
| 負債純資産合計 | 5,177,747 | 5,323,917 | 5,144,668 | 5,151,138 | 4,252,409 | 3,823,133 | 3,521,832 | 3,796,251 | 4,274,944 | 4,533,668 |