指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2015-12千円 | 2016-12千円 | 2017-12千円 | 2018-12千円 | 2019-12千円 | 2020-12千円 | 2021-12千円 | 2022-12千円 | 2023-12千円 | 2024-12千円 | 2025-12千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 6,755,388 | 7,428,742 | 8,130,474 | 8,132,427 | 8,354,361 | 9,264,834 | 9,782,346 | 9,608,272 | 10,270,500 | 11,475,228 | 9,266,101 |
| 受取手形及び売掛金 | 1,326,936 | 1,536,938 | 1,282,177 | 1,516,542 | 1,368,284 | 1,205,102 | 1,110,184 | 1,273,881 | 1,540,506 | 1,371,550 | 1,294,497 |
| 商品及び製品 | 1,534,366 | 1,502,441 | 1,566,642 | 1,655,176 | 1,950,790 | 1,700,487 | 2,034,263 | 2,457,809 | 2,974,910 | 2,956,840 | 2,881,465 |
| 仕掛品 | 154,737 | 133,658 | 161,431 | 151,510 | 187,893 | 163,582 | 313,399 | 286,386 | 51,853 | 49,402 | 70,475 |
| 原材料及び貯蔵品 | 315,253 | 292,189 | 317,257 | 397,313 | 252,741 | 199,857 | 248,094 | 250,652 | 199,545 | 200,564 | 217,233 |
| その他 | 385,243 | 348,700 | 416,513 | 428,832 | 411,368 | 278,797 | 387,766 | 467,830 | 521,117 | 446,806 | 422,815 |
| 貸倒引当金 | -6,799 | -5,844 | -5,377 | -7,600 | -24,901 | -7,365 | -8,532 | -6,715 | -1,649 | -2,794 | -8,409 |
| 有価証券 | - | 16,738 | - | 201,521 | - | 42,392 | - | 99,420 | - | - | - |
| 繰延税金資産 | 183,697 | 206,198 | 176,310 | 174,964 | - | - | - | - | - | - | - |
| 流動資産合計 | 10,648,822 | 11,459,762 | 12,045,429 | 12,650,688 | 12,500,537 | 12,847,687 | 13,867,522 | 14,437,536 | 15,556,783 | 16,497,597 | 14,144,179 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物 | 1,276,076 | 1,266,146 | 1,279,766 | 1,436,680 | 1,480,419 | 1,469,554 | 1,466,942 | 2,277,590 | 2,328,766 | 2,316,194 | 2,331,263 |
| 減価償却累計額 | -1,030,031 | -1,043,335 | -1,035,073 | -1,026,375 | -1,045,050 | -1,070,726 | -1,094,988 | -1,138,004 | -1,218,936 | -1,254,058 | -1,324,557 |
| 建物及び構築物(純額) | 246,045 | 222,811 | 244,693 | 410,305 | 435,368 | 398,827 | 371,953 | 1,139,585 | 1,109,829 | 1,062,135 | 1,006,705 |
| 機械装置及び運搬具 | 401,645 | 388,078 | 432,468 | 431,376 | 424,154 | 419,574 | 448,268 | 460,297 | 481,660 | 485,032 | 440,822 |
| 減価償却累計額 | -238,569 | -257,592 | -290,846 | -313,699 | -330,992 | -349,936 | -381,274 | -394,941 | -418,633 | -428,965 | -426,269 |
| 機械装置及び運搬具(純額) | 163,075 | 130,485 | 141,622 | 117,677 | 93,162 | 69,638 | 66,993 | 65,356 | 63,026 | 56,066 | 14,553 |
| 工具、器具及び備品 | 744,778 | 772,557 | 758,057 | 791,912 | 889,419 | 920,837 | 948,898 | 1,003,945 | 1,017,296 | 1,015,949 | 1,059,485 |
| 減価償却累計額 | -689,353 | -691,548 | -682,015 | -705,558 | -756,825 | -819,459 | -858,205 | -888,658 | -892,426 | -891,033 | -942,995 |
| 工具、器具及び備品(純額) | 55,425 | 81,009 | 76,042 | 86,353 | 132,593 | 101,378 | 90,693 | 115,287 | 124,869 | 124,915 | 116,490 |
| 土地 | 776,624 | 770,573 | 779,323 | 772,993 | 768,525 | 769,083 | 781,118 | 802,252 | 806,906 | 804,207 | 805,882 |
| リース資産 | - | - | - | - | - | - | - | 272,550 | 259,782 | 320,107 | 429,088 |
| 減価償却累計額 | - | - | - | - | - | - | - | -53,077 | -104,597 | -229,646 | -157,079 |
| リース資産(純額) | - | - | - | - | - | - | - | 219,472 | 155,184 | 90,460 | 272,009 |
| その他 | - | - | - | - | 76,181 | 73,809 | 130,789 | - | - | 810 | - |
| 減価償却累計額 | - | - | - | - | -28,178 | -38,922 | -61,708 | - | - | - | - |
| その他(純額) | - | - | - | - | 48,003 | 34,886 | 69,081 | - | - | - | - |
| 建設仮勘定 | 10,333 | 12,761 | 12,761 | 12,761 | - | - | - | - | - | - | - |
| 有形固定資産合計 | 1,251,505 | 1,217,640 | 1,254,443 | 1,400,091 | 1,477,652 | 1,373,814 | 1,379,840 | 2,341,954 | 2,259,817 | 2,138,595 | 2,215,642 |
| 無形固定資産 | 90,589 | 120,685 | 134,602 | 132,441 | 19,499 | 19,711 | 17,902 | 12,731 | 15,235 | 15,958 | 27,251 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 974,724 | 928,992 | 963,639 | 674,999 | 915,222 | 808,577 | 814,533 | 726,641 | 801,906 | 735,499 | 2,425,898 |
| 長期預金 | - | - | - | - | - | - | - | - | - | - | 2,000,000 |
| 繰延税金資産 | - | - | - | - | - | 42,494 | 22,001 | 39,288 | 56,615 | 45,560 | 55,641 |
| その他 | 143,926 | 144,253 | 199,264 | 201,514 | 198,615 | 188,013 | 188,323 | 173,549 | 218,779 | 193,512 | 206,539 |
| 貸倒引当金 | - | - | -3,273 | - | - | -16,918 | -17,112 | -416 | -242 | -227 | - |
| 繰延税金資産 | 22,819 | 16,690 | 12,555 | 25,345 | 75,372 | - | - | - | - | - | - |
| 投資その他の資産合計 | 1,141,471 | 1,089,936 | 1,172,185 | 901,859 | 1,189,210 | 1,022,167 | 1,007,745 | 939,063 | 1,077,058 | 974,344 | 4,688,079 |
| 固定資産合計 | 2,483,565 | 2,428,263 | 2,561,231 | 2,434,392 | 2,686,361 | 2,415,693 | 2,405,488 | 3,293,749 | 3,352,111 | 3,128,898 | 6,930,973 |
| 資産合計 | 13,132,388 | 13,888,025 | 14,606,660 | 15,085,081 | 15,186,899 | 15,263,380 | 16,273,011 | 17,731,286 | 18,908,894 | 19,626,496 | 21,075,153 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 買掛金 | 596,918 | 586,565 | 636,441 | 709,920 | 546,948 | 495,018 | 498,350 | 555,007 | 604,745 | 548,980 | 660,463 |
| 未払金 | 187,382 | 174,769 | 152,178 | 176,249 | 170,980 | 138,089 | 129,637 | 161,068 | 280,339 | 245,578 | 237,359 |
| 未払法人税等 | 233,709 | 376,341 | 159,113 | 212,924 | 164,247 | 108,422 | 154,920 | 240,425 | 250,070 | 269,189 | 300,155 |
| 賞与引当金 | 56,702 | 60,245 | 61,831 | 64,519 | 78,721 | 81,025 | 83,544 | 75,006 | 74,759 | 90,021 | 86,844 |
| 役員賞与引当金 | 33,911 | 41,352 | 32,949 | 34,860 | 28,128 | 5,598 | 12,150 | 20,735 | 24,075 | 27,255 | 38,666 |
| その他 | 383,230 | 444,454 | 487,895 | 464,826 | 512,194 | 437,516 | 500,003 | 711,872 | 417,996 | 324,805 | 377,333 |
| 繰延税金負債 | - | - | - | - | - | - | - | - | - | - | - |
| 流動負債合計 | 1,491,854 | 1,683,729 | 1,530,410 | 1,663,300 | 1,501,221 | 1,265,671 | 1,378,606 | 1,764,114 | 1,651,987 | 1,505,830 | 1,700,822 |
| 固定負債 | |||||||||||
| 繰延税金負債 | - | - | - | - | - | 115 | 61,065 | 46,459 | 81,925 | 51,700 | 34,563 |
| 役員退職慰労引当金 | 68,559 | 63,643 | 69,415 | 62,040 | 68,932 | 37,199 | 43,305 | 50,705 | 52,307 | 42,508 | 67,070 |
| 退職給付に係る負債 | 9,007 | 10,240 | 12,255 | 9,139 | 8,851 | 10,133 | 19,467 | 21,292 | 24,505 | 26,800 | 29,575 |
| その他 | 18,746 | 16,189 | 14,720 | 13,749 | 32,403 | 18,436 | 40,507 | 153,702 | 76,802 | 34,143 | 194,300 |
| 製品保証引当金 | 13,530 | 29,384 | 23,725 | 9,656 | 24,242 | 14,291 | 13,457 | 468 | - | - | - |
| 繰延税金負債 | 292,745 | 214,723 | 199,456 | 141,788 | 797 | - | - | - | - | - | - |
| 固定負債合計 | 402,588 | 334,180 | 319,573 | 236,375 | 135,226 | 80,176 | 177,803 | 272,627 | 235,541 | 155,152 | 325,509 |
| 負債合計 | 1,894,443 | 2,017,909 | 1,849,984 | 1,899,675 | 1,636,447 | 1,345,847 | 1,556,409 | 2,036,741 | 1,887,528 | 1,660,983 | 2,026,331 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 | 1,047,542 |
| 資本剰余金 | 1,175,210 | 1,175,210 | 1,175,210 | 1,175,210 | 1,175,210 | 1,175,210 | 1,175,210 | 1,175,210 | 1,177,110 | 1,186,225 | 1,196,240 |
| 利益剰余金 | 8,913,275 | 9,857,439 | 10,609,581 | 11,301,736 | 11,716,952 | 12,139,929 | 12,632,377 | 13,285,332 | 14,182,372 | 14,765,985 | 15,577,694 |
| 自己株式 | -335,514 | -335,601 | -335,601 | -335,601 | -335,601 | -335,601 | -335,601 | -335,601 | -273,786 | -252,852 | -222,680 |
| 株主資本合計 | 10,800,514 | 11,744,592 | 12,496,733 | 13,188,888 | 13,604,104 | 14,027,082 | 14,519,529 | 15,172,484 | 16,133,238 | 16,746,901 | 17,598,796 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 187,055 | 148,120 | 141,915 | 43,472 | 66,045 | 24,343 | 32,014 | 43,149 | 170,598 | 232,167 | 370,825 |
| 繰延ヘッジ損益 | - | -3,164 | -39 | 133 | -42 | - | - | 868 | 206 | -604 | - |
| 土地再評価差額金 | -371,051 | -371,051 | -371,051 | -371,051 | -371,051 | -371,051 | -371,051 | -371,051 | -371,051 | -371,051 | -371,051 |
| 為替換算調整勘定 | 621,426 | 351,619 | 489,118 | 323,962 | 251,395 | 237,159 | 536,108 | 849,093 | 1,088,373 | 1,358,100 | 1,450,250 |
| その他の包括利益累計額合計 | 437,431 | 125,523 | 259,942 | -3,482 | -53,653 | -109,548 | 197,071 | 522,059 | 888,127 | 1,218,612 | 1,450,024 |
| 純資産合計 | 11,237,945 | 11,870,115 | 12,756,676 | 13,185,405 | 13,550,451 | 13,917,533 | 14,716,601 | 15,694,544 | 17,021,366 | 17,965,513 | 19,048,821 |
| 負債純資産合計 | 13,132,388 | 13,888,025 | 14,606,660 | 15,085,081 | 15,186,899 | 15,263,380 | 16,273,011 | 17,731,286 | 18,908,894 | 19,626,496 | 21,075,153 |