指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 10,319 | 8,623 | 12,881 | 11,527 | 8,068 | 6,571 | 5,078 | 3,774 | 5,884 | 3,544 | 2,830 |
| 受取手形 | - | - | - | - | - | - | 2,191 | 1,965 | 1,741 | 1,631 | 690 |
| 電子記録債権 | - | 5,089 | 8,176 | 8,737 | 8,137 | 9,749 | 9,000 | 10,501 | 10,902 | 11,116 | 12,831 |
| 売掛金 | - | - | - | - | - | - | 6,294 | 7,226 | 7,443 | 8,115 | 7,892 |
| 契約資産 | - | - | - | - | - | - | 213 | 106 | 129 | 39 | 129 |
| 有価証券 | 11,261 | 12,979 | 12,553 | 10,766 | 11,116 | 15,823 | 17,143 | 18,003 | 12,799 | 11,200 | 10,120 |
| 商品及び製品 | 11,563 | 11,605 | 11,485 | 13,370 | 16,460 | 12,293 | 11,949 | 12,580 | 14,276 | 13,665 | 13,262 |
| 仕掛品 | 537 | 438 | 481 | 627 | 581 | 653 | 778 | 880 | 789 | 641 | 637 |
| 原材料及び貯蔵品 | 456 | 462 | 492 | 632 | 579 | 432 | 715 | 898 | 1,263 | 1,149 | 1,016 |
| その他 | 1,559 | 1,501 | 1,637 | 1,868 | 2,012 | 1,581 | 1,916 | 1,904 | 1,805 | 1,433 | 1,514 |
| 貸倒引当金 | -9 | -7 | -9 | -17 | -20 | -18 | -15 | -7 | -4 | -2 | -6 |
| 受取手形及び売掛金 | 17,546 | 13,963 | 9,868 | 10,210 | 9,069 | 9,173 | - | - | - | - | - |
| 繰延税金資産 | 983 | 990 | 1,016 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 54,219 | 55,645 | 58,583 | 57,724 | 56,003 | 56,259 | 55,265 | 57,835 | 57,032 | 52,536 | 50,919 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物 | 25,727 | 25,731 | 25,554 | 25,665 | 25,752 | 25,784 | 25,888 | 25,994 | 26,124 | 26,231 | 26,424 |
| 減価償却累計額 | -19,078 | -19,440 | -19,671 | -20,133 | -20,612 | -21,076 | -21,545 | -21,966 | -22,376 | -22,765 | -23,143 |
| 建物及び構築物(純額) | 6,649 | 6,290 | 5,882 | 5,531 | 5,139 | 4,707 | 4,342 | 4,028 | 3,748 | 3,465 | 3,281 |
| 機械装置及び運搬具 | 11,551 | 11,852 | 12,344 | 13,119 | 13,595 | 13,999 | 14,171 | 14,425 | 14,902 | 15,830 | 16,226 |
| 減価償却累計額 | -10,211 | -10,454 | -10,571 | -10,905 | -11,359 | -11,903 | -12,372 | -12,809 | -13,261 | -13,619 | -14,151 |
| 機械装置及び運搬具(純額) | 1,340 | 1,397 | 1,772 | 2,213 | 2,235 | 2,096 | 1,799 | 1,615 | 1,640 | 2,210 | 2,075 |
| 工具、器具及び備品 | 17,799 | 17,891 | 18,462 | 18,615 | 19,330 | 19,645 | 19,958 | 20,308 | 20,557 | 20,626 | 21,141 |
| 減価償却累計額 | -17,190 | -17,498 | -17,310 | -17,785 | -18,231 | -18,880 | -19,351 | -19,467 | -20,008 | -19,796 | -20,348 |
| 工具、器具及び備品(純額) | 609 | 393 | 1,151 | 829 | 1,098 | 765 | 607 | 841 | 548 | 830 | 792 |
| 土地 | 10,158 | 10,209 | 10,210 | 10,210 | 10,210 | 10,210 | 10,210 | 10,210 | 10,210 | 10,210 | 10,210 |
| 建設仮勘定 | 122 | 346 | 113 | 188 | 97 | 99 | 116 | 238 | 169 | 164 | 508 |
| その他 | 34 | 34 | 23 | 6 | 6 | - | - | - | - | - | - |
| 減価償却累計額 | -15 | -22 | -17 | -4 | -5 | - | - | - | - | - | - |
| その他(純額) | 19 | 12 | 6 | 2 | 1 | - | - | - | - | - | - |
| 有形固定資産合計 | 18,898 | 18,650 | 19,138 | 18,976 | 18,783 | 17,879 | 17,076 | 16,934 | 16,317 | 16,881 | 16,869 |
| 無形固定資産 | 365 | 437 | 446 | 587 | 597 | 645 | 588 | 489 | 405 | 360 | 382 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 16,350 | 18,523 | 17,917 | 17,458 | 16,931 | 17,745 | 18,857 | 20,510 | 21,450 | 22,664 | 21,047 |
| 退職給付に係る資産 | 3,400 | 3,651 | 4,308 | 4,234 | 3,442 | 5,688 | 5,972 | 5,803 | 7,781 | 9,449 | 10,674 |
| 繰延税金資産 | - | - | - | - | 41 | 29 | 27 | 37 | 17 | 16 | 17 |
| その他 | 296 | 319 | 337 | 356 | 342 | 284 | 535 | 566 | 313 | 342 | 379 |
| 貸倒引当金 | -30 | -28 | -33 | -19 | -29 | -20 | -19 | -19 | -24 | -24 | -25 |
| 繰延税金資産 | 62 | 50 | 47 | 32 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 20,078 | 22,516 | 22,577 | 22,062 | 20,729 | 23,727 | 25,373 | 26,898 | 29,538 | 32,448 | 32,092 |
| 固定資産合計 | 39,342 | 41,604 | 42,161 | 41,627 | 40,110 | 42,253 | 43,038 | 44,322 | 46,261 | 49,690 | 49,345 |
| 資産合計 | 93,562 | 97,249 | 100,745 | 99,352 | 96,114 | 98,512 | 98,304 | 102,158 | 103,294 | 102,226 | 100,264 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 15,115 | 16,650 | 17,252 | 18,265 | 17,158 | 16,974 | 17,699 | 21,147 | 19,373 | 16,457 | 12,576 |
| 未払法人税等 | 31 | 659 | 536 | 113 | - | 373 | 87 | 300 | 452 | 230 | 488 |
| 製品保証引当金 | 359 | 384 | 410 | 446 | 461 | 494 | 461 | 481 | 493 | 515 | 514 |
| その他 | 4,466 | 5,023 | 6,112 | 5,474 | 5,507 | 4,737 | 5,221 | 5,308 | 5,156 | 5,487 | 5,259 |
| 製品点検費用引当金 | 251 | 140 | 95 | 69 | 37 | 7 | - | - | - | - | - |
| 繰延税金負債 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
| 流動負債合計 | 20,225 | 22,858 | 24,405 | 24,370 | 23,165 | 22,588 | 23,470 | 27,238 | 25,476 | 22,691 | 18,838 |
| 固定負債 | |||||||||||
| 繰延税金負債 | - | - | - | - | 196 | 1,124 | 953 | 924 | 1,610 | 2,203 | 2,536 |
| 退職給付に係る負債 | 108 | 43 | 6 | 5 | 8 | 11 | 9 | 10 | 10 | 15 | 11 |
| 再評価に係る繰延税金負債 | 960 | 960 | 960 | 960 | 960 | 960 | 960 | 960 | 960 | 988 | 988 |
| その他 | 53 | 42 | 44 | 43 | 43 | 749 | 130 | 125 | 52 | 45 | 44 |
| 役員退職慰労引当金 | 530 | 522 | 547 | 569 | 578 | - | - | - | - | - | - |
| 繰延税金負債 | 1,270 | 1,395 | 1,703 | 536 | - | - | - | - | - | - | - |
| 固定負債合計 | 2,923 | 2,963 | 3,263 | 2,115 | 1,787 | 2,845 | 2,053 | 2,019 | 2,633 | 3,252 | 3,580 |
| 負債合計 | 23,148 | 25,822 | 27,669 | 26,486 | 24,952 | 25,434 | 25,524 | 29,258 | 28,110 | 25,944 | 22,419 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 7,449 | 7,449 | 7,449 | 7,449 | 7,449 | 7,449 | 7,449 | 7,449 | 7,449 | 7,449 | 7,449 |
| 資本剰余金 | 6,686 | 6,686 | 6,686 | 6,686 | 6,686 | 6,686 | 6,686 | 6,686 | 6,686 | 6,686 | 6,686 |
| 利益剰余金 | 55,883 | 56,873 | 58,156 | 58,583 | 58,149 | 57,953 | 58,074 | 58,732 | 59,217 | 59,503 | 59,673 |
| 自己株式 | -8 | -8 | -8 | -9 | -158 | -251 | -212 | -161 | -162 | -130 | -95 |
| 株主資本合計 | 70,011 | 71,001 | 72,283 | 72,710 | 72,127 | 71,838 | 71,999 | 72,707 | 73,191 | 73,509 | 73,714 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 318 | 478 | 697 | 406 | 68 | 797 | 420 | 161 | 737 | 684 | 1,276 |
| 土地再評価差額金 | 772 | 772 | 772 | 772 | 772 | 772 | 772 | 772 | 772 | 744 | 744 |
| 退職給付に係る調整累計額 | -689 | -825 | -677 | -1,024 | -1,806 | -329 | -412 | -742 | 482 | 1,344 | 2,110 |
| その他の包括利益累計額合計 | 401 | 425 | 792 | 154 | -965 | 1,240 | 781 | 191 | 1,992 | 2,772 | 4,131 |
| 純資産合計 | 70,413 | 71,427 | 73,076 | 72,865 | 71,162 | 73,078 | 72,780 | 72,899 | 75,184 | 76,282 | 77,845 |
| 負債純資産合計 | 93,562 | 97,249 | 100,745 | 99,352 | 96,114 | 98,512 | 98,304 | 102,158 | 103,294 | 102,226 | 100,264 |