指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 5,523,010 | 6,617,119 | 5,991,050 | 6,394,535 | 7,248,415 | 7,282,209 | 7,075,499 | 6,835,054 | 6,729,822 | 6,114,691 | 6,241,683 |
| 受取手形 | - | - | - | - | - | - | 499,389 | 324,821 | 343,770 | 101,892 | 20,341 |
| 電子記録債権 | 33,400 | 209,025 | 751,970 | 818,646 | 757,034 | 808,911 | 967,510 | 989,461 | 1,161,418 | 1,251,207 | 956,058 |
| 売掛金 | - | - | - | - | - | - | 1,845,138 | 1,873,280 | 2,018,907 | 2,168,361 | 2,292,880 |
| 有価証券 | - | - | - | - | - | - | - | - | - | - | 200,000 |
| 商品及び製品 | 1,606,339 | 1,548,929 | 1,702,840 | 1,591,272 | 1,794,936 | 1,771,727 | 1,981,638 | 2,030,855 | 2,205,994 | 2,391,948 | 2,779,196 |
| 仕掛品 | 114,833 | 95,602 | 99,091 | 119,596 | 146,983 | 113,296 | 437,130 | 294,158 | 360,741 | 383,640 | 468,755 |
| 原材料及び貯蔵品 | 210,240 | 239,782 | 257,095 | 257,998 | 227,768 | 238,742 | 300,645 | 372,635 | 383,576 | 455,964 | 419,168 |
| その他 | 119,414 | 109,465 | 105,246 | 71,660 | 92,327 | 100,062 | 118,310 | 94,968 | 96,384 | 103,976 | 130,358 |
| 貸倒引当金 | -43,812 | -22,684 | -11,562 | -11,215 | -11,064 | -10,583 | -10,400 | -4,615 | -6,829 | -5,352 | -4,299 |
| 契約資産 | - | - | - | - | - | - | - | - | 71,610 | - | - |
| 受取手形及び売掛金 | 3,400,614 | 2,832,090 | 2,474,706 | 2,336,768 | 2,326,593 | 2,413,626 | - | - | - | - | - |
| 繰延税金資産 | 108,233 | 102,924 | 93,241 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 11,072,275 | 11,732,256 | 11,463,679 | 11,579,264 | 12,582,995 | 12,717,992 | 13,214,862 | 12,810,619 | 13,365,396 | 12,966,330 | 13,504,143 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物 | 5,686,225 | 5,682,449 | 5,805,370 | 5,792,981 | 5,758,275 | 5,814,691 | 5,870,085 | 6,357,136 | 6,397,620 | 6,422,830 | 6,502,253 |
| 減価償却累計額 | -3,542,648 | -3,634,311 | -3,848,073 | -3,972,239 | -4,060,044 | -4,196,369 | -4,333,839 | -4,835,747 | -4,974,800 | -5,073,189 | -5,210,979 |
| 建物及び構築物(純額) | 2,143,577 | 2,048,138 | 1,957,297 | 1,820,741 | 1,698,230 | 1,618,322 | 1,536,245 | 1,521,388 | 1,422,820 | 1,349,641 | 1,291,273 |
| 機械装置及び運搬具 | 3,323,937 | 3,246,984 | 3,464,995 | 3,408,078 | 3,343,859 | 3,362,732 | 3,632,296 | 4,245,470 | 4,300,525 | 4,124,212 | 4,232,266 |
| 減価償却累計額 | -2,929,939 | -2,934,161 | -3,122,547 | -3,151,216 | -3,140,648 | -3,186,499 | -3,449,378 | -4,004,821 | -4,093,118 | -3,930,640 | -4,019,763 |
| 機械装置及び運搬具(純額) | 393,997 | 312,822 | 342,447 | 256,861 | 203,210 | 176,232 | 182,918 | 240,649 | 207,406 | 193,572 | 212,503 |
| 土地 | 3,319,434 | 3,392,434 | 3,512,107 | 3,512,107 | 3,273,547 | 3,273,547 | 5,491,307 | 5,960,807 | 5,960,807 | 6,432,061 | 6,432,061 |
| リース資産 | - | - | 542,339 | 539,400 | 552,138 | 589,739 | 589,443 | 636,786 | 619,148 | 884,020 | 818,391 |
| 減価償却累計額 | - | - | -71,910 | -121,022 | -174,242 | -200,183 | -255,596 | -320,349 | -367,485 | -434,211 | -465,500 |
| リース資産(純額) | - | - | 470,429 | 418,378 | 377,895 | 389,556 | 333,847 | 316,437 | 251,663 | 449,809 | 352,891 |
| 建設仮勘定 | 18,878 | 18,520 | 4,138 | 2,418 | 2,836 | 4,478 | 16,744 | 51,111 | 75,220 | 81,315 | 75,886 |
| その他 | 1,930,158 | 2,046,768 | 2,027,192 | 2,062,878 | 2,101,819 | 2,031,801 | 2,082,030 | 2,336,265 | 2,369,727 | 2,407,135 | 2,418,400 |
| 減価償却累計額 | -1,794,053 | -1,845,989 | -1,926,930 | -2,006,981 | -2,033,183 | -1,967,487 | -2,028,514 | -2,272,676 | -2,297,877 | -2,290,255 | -2,324,590 |
| その他(純額) | 136,105 | 200,779 | 100,262 | 55,896 | 68,635 | 64,314 | 53,515 | 63,589 | 71,850 | 116,879 | 93,809 |
| 有形固定資産合計 | 6,011,994 | 5,972,696 | 6,386,682 | 6,066,404 | 5,624,355 | 5,526,450 | 7,614,578 | 8,153,983 | 7,989,769 | 8,623,279 | 8,458,425 |
| 無形固定資産 | 155,963 | 123,858 | 124,700 | 111,703 | 101,321 | 89,236 | 189,193 | 368,367 | 333,868 | 274,892 | 211,338 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 1,188,623 | 1,347,579 | 1,314,535 | 1,190,842 | 1,098,296 | 1,211,739 | 1,457,852 | 2,050,638 | 2,670,408 | 2,872,489 | 4,079,935 |
| 退職給付に係る資産 | - | - | 49,356 | 62,573 | 29,015 | 169,101 | 243,757 | 219,803 | 388,355 | 452,908 | 525,375 |
| 繰延税金資産 | - | - | - | - | 183,506 | 97,232 | 1,579 | 5,176 | 3,089 | 7,079 | 36,132 |
| その他 | 156,270 | 142,184 | 191,202 | 185,240 | 197,682 | 193,360 | 250,328 | 235,293 | 229,461 | 279,876 | 471,503 |
| 貸倒引当金 | -15,150 | -31,100 | -40,005 | -31,055 | -20,350 | -16,253 | -16,253 | -25,441 | -15,850 | -12,750 | -12,750 |
| 長期貸付金 | 9,296 | 24,040 | 4,455 | 3,507 | 2,546 | 1,573 | 587 | - | - | - | - |
| 繰延税金資産 | 139,885 | 32,588 | - | 123,508 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 1,478,926 | 1,515,292 | 1,519,543 | 1,534,617 | 1,490,697 | 1,656,753 | 1,937,851 | 2,485,469 | 3,275,464 | 3,599,604 | 5,100,198 |
| 固定資産合計 | 7,646,883 | 7,611,846 | 8,030,926 | 7,712,725 | 7,216,374 | 7,272,440 | 9,741,623 | 11,007,821 | 11,599,102 | 12,497,775 | 13,769,962 |
| 資産合計 | 18,719,159 | 19,344,103 | 19,494,606 | 19,291,989 | 19,799,370 | 19,990,433 | 22,956,486 | 23,818,440 | 24,964,499 | 25,464,106 | 27,274,106 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 1,294,346 | 1,378,510 | 1,352,325 | 1,484,348 | 1,508,786 | 1,516,617 | 1,944,031 | 1,362,442 | 958,384 | 874,268 | 720,627 |
| 電子記録債務 | - | - | - | - | - | - | - | 61,779 | 604,322 | 609,350 | 626,338 |
| 短期借入金 | 124,000 | 186,599 | 151,645 | 173,839 | 167,475 | 149,070 | 242,380 | 321,200 | 285,468 | 208,060 | 244,077 |
| 未払法人税等 | 268,026 | 138,179 | 110,343 | 55,017 | 243,782 | 69,492 | 82,266 | 121,725 | 125,291 | 156,898 | 367,148 |
| 賞与引当金 | 222,192 | 224,016 | 224,853 | 220,129 | 235,742 | 208,973 | 256,537 | 256,944 | 243,645 | 262,619 | 294,499 |
| その他 | 380,870 | 298,431 | 359,895 | 346,890 | 360,367 | 362,979 | 401,114 | 456,872 | 451,198 | 696,651 | 630,058 |
| 流動負債合計 | 2,289,436 | 2,225,737 | 2,199,065 | 2,280,225 | 2,516,155 | 2,307,134 | 2,926,329 | 2,580,964 | 2,668,309 | 2,807,847 | 2,882,749 |
| 固定負債 | |||||||||||
| 長期借入金 | 66,000 | 689,166 | 572,736 | 464,680 | 340,206 | 249,804 | 306,008 | 739,528 | 693,010 | 502,765 | 478,339 |
| 役員退職慰労引当金 | 253,575 | 233,403 | 306,649 | 342,015 | 379,659 | 412,381 | 444,292 | 490,847 | 381,532 | 363,629 | 417,471 |
| 退職給付に係る負債 | 606,476 | 442,732 | 433,701 | 441,970 | 433,440 | 434,070 | 463,866 | 507,313 | 492,975 | 428,948 | 440,784 |
| 繰延税金負債 | - | - | - | - | - | 141 | 571,341 | 642,303 | 911,439 | 1,014,300 | 1,366,334 |
| その他 | 212,313 | 199,035 | 184,850 | 158,516 | 165,378 | 160,196 | 157,458 | 148,861 | 148,847 | 94,206 | 111,265 |
| 繰延税金負債 | - | - | 9,205 | - | - | - | - | - | - | - | - |
| 固定負債合計 | 1,138,364 | 1,564,337 | 1,507,143 | 1,407,182 | 1,318,684 | 1,256,594 | 1,942,966 | 2,528,853 | 2,627,804 | 2,403,849 | 2,814,195 |
| 負債合計 | 3,427,800 | 3,790,074 | 3,706,208 | 3,687,408 | 3,834,840 | 3,563,728 | 4,869,296 | 5,109,817 | 5,296,114 | 5,211,697 | 5,696,944 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 | 1,496,950 |
| 資本剰余金 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 | 1,231,962 |
| 利益剰余金 | 12,341,753 | 12,512,547 | 12,549,510 | 12,481,196 | 12,949,199 | 13,245,974 | 13,786,313 | 14,356,991 | 14,816,483 | 15,268,672 | 15,894,872 |
| 自己株式 | -150,324 | -150,457 | -150,028 | -150,028 | -150,299 | -150,986 | -150,986 | -151,458 | -152,595 | -152,730 | -428,993 |
| 株主資本合計 | 14,920,341 | 15,091,002 | 15,128,394 | 15,060,080 | 15,527,812 | 15,823,901 | 16,364,239 | 16,934,445 | 17,392,800 | 17,844,855 | 18,194,791 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 251,881 | 387,252 | 462,142 | 368,782 | 300,136 | 409,271 | 543,850 | 594,411 | 1,026,247 | 1,152,423 | 1,932,457 |
| 為替換算調整勘定 | 119,134 | 75,773 | 104,658 | 87,080 | 45,670 | 105,146 | 192,905 | 197,481 | 255,451 | 238,748 | 313,474 |
| その他の包括利益累計額合計 | 371,016 | 463,026 | 566,801 | 455,862 | 345,806 | 514,417 | 736,755 | 791,892 | 1,281,699 | 1,391,172 | 2,245,931 |
| 非支配株主持分 | - | - | 93,202 | 88,637 | 90,910 | 88,386 | 986,194 | 982,284 | 993,885 | 1,016,381 | 1,136,438 |
| 純資産合計 | 15,291,358 | 15,554,028 | 15,788,398 | 15,604,580 | 15,964,529 | 16,426,704 | 18,087,189 | 18,708,622 | 19,668,385 | 20,252,408 | 21,577,161 |
| 負債純資産合計 | 18,719,159 | 19,344,103 | 19,494,606 | 19,291,989 | 19,799,370 | 19,990,433 | 22,956,486 | 23,818,440 | 24,964,499 | 25,464,106 | 27,274,106 |