指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03千円 | 2023-03千円 | 2024-03千円 | 2025-03千円 | 2026-03千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 1,150,002 | 1,323,040 | 2,026,444 | 1,686,474 | 1,258,287 | 1,577,308 | 1,202,304 | 1,240,625 | 1,389,966 | 1,346,849 | 1,457,364 |
| 受取手形及び売掛金 | 2,273,796 | 2,154,583 | 2,398,958 | 2,110,546 | 2,061,734 | 1,479,956 | 1,798,670 | 1,891,622 | 2,013,571 | 1,995,483 | 1,936,216 |
| 棚卸資産 | 4,741,975 | 4,404,716 | 4,082,206 | 4,364,006 | 4,466,606 | 4,280,121 | 4,655,561 | 5,207,364 | 5,125,191 | 4,820,746 | 5,343,365 |
| 未収消費税等 | - | - | - | 168,580 | 29,942 | - | 41,229 | 58,300 | 24,368 | 33,679 | 116,077 |
| その他 | 160,875 | 115,691 | 87,538 | 171,484 | 160,739 | 85,027 | 344,125 | 185,036 | 226,288 | 212,007 | 201,096 |
| 貸倒引当金 | -10,039 | -9,402 | -10,569 | -16,705 | -9,546 | -7,235 | -22,346 | -9,515 | -10,394 | -14,341 | -12,607 |
| 繰延税金資産 | 192,505 | 169,652 | 203,229 | - | - | - | - | - | - | - | - |
| 未収入金 | 606 | - | - | - | - | - | - | - | - | - | - |
| 流動資産合計 | 8,509,722 | 8,158,280 | 8,787,808 | 8,484,386 | 7,967,764 | 7,415,177 | 8,019,543 | 8,573,432 | 8,768,992 | 8,394,425 | 9,041,513 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物 | 3,611,126 | 3,669,405 | 3,706,926 | 4,643,515 | 4,736,112 | 4,903,497 | 4,944,005 | 4,976,312 | 5,083,146 | 5,102,060 | 5,144,953 |
| 減価償却累計額 | -2,731,731 | -2,806,085 | -2,871,275 | -2,919,859 | -3,037,503 | -3,165,996 | -3,292,822 | -3,416,309 | -3,507,121 | -3,631,605 | -3,746,553 |
| 建物及び構築物(純額) | 879,395 | 863,320 | 835,651 | 1,723,656 | 1,698,609 | 1,737,500 | 1,651,183 | 1,560,002 | 1,576,025 | 1,470,455 | 1,398,399 |
| 機械装置及び運搬具 | 10,928,498 | 11,506,836 | 11,616,354 | 11,705,354 | 11,924,589 | 12,010,242 | 11,879,835 | 11,750,064 | 11,319,034 | 11,140,577 | 10,953,548 |
| 減価償却累計額 | -7,671,223 | -8,178,320 | -8,686,992 | -8,747,583 | -8,941,234 | -9,423,224 | -9,762,633 | -9,953,948 | -9,818,389 | -9,888,392 | -9,957,654 |
| 機械装置及び運搬具(純額) | 3,257,274 | 3,328,515 | 2,929,361 | 2,957,770 | 2,983,355 | 2,587,018 | 2,117,202 | 1,796,115 | 1,500,645 | 1,252,184 | 995,894 |
| 土地 | 974,710 | 1,032,379 | 1,032,379 | 975,530 | 975,530 | 975,530 | 975,530 | 975,530 | 975,530 | 975,530 | 975,530 |
| リース資産 | 48,000 | 48,000 | - | 597,572 | 1,324,828 | 1,450,315 | 1,684,932 | 1,892,479 | 2,103,483 | 2,432,496 | 2,192,096 |
| 減価償却累計額 | -34,400 | -44,000 | - | -28,837 | -137,337 | -282,352 | -438,016 | -625,666 | -838,166 | -1,081,369 | -847,811 |
| リース資産(純額) | 13,600 | 4,000 | - | 568,735 | 1,187,491 | 1,167,963 | 1,246,916 | 1,266,812 | 1,265,317 | 1,351,126 | 1,344,285 |
| 建設仮勘定 | - | - | 167,762 | 81,276 | 208,175 | 2,864 | 2,761 | 26,650 | 5,470 | 1,198 | 43,818 |
| その他 | 1,389,954 | 1,379,811 | 1,445,417 | 1,411,682 | 1,495,726 | 1,470,936 | 1,506,808 | 1,607,199 | 1,673,088 | 1,608,386 | 1,618,044 |
| 減価償却累計額 | -1,180,319 | -1,216,231 | -1,272,161 | -1,191,848 | -1,274,826 | -1,323,016 | -1,370,091 | -1,469,729 | -1,553,006 | -1,469,177 | -1,457,277 |
| その他(純額) | 209,634 | 163,579 | 173,255 | 219,834 | 220,900 | 147,920 | 136,716 | 137,469 | 120,082 | 139,209 | 160,766 |
| 有形固定資産合計 | 5,334,615 | 5,391,794 | 5,138,410 | 6,526,802 | 7,274,063 | 6,618,797 | 6,130,309 | 5,762,580 | 5,443,071 | 5,189,704 | 4,918,694 |
| 無形固定資産 | |||||||||||
| その他 | 67,148 | 66,619 | 51,683 | 78,724 | 105,733 | 205,233 | 264,644 | 248,678 | 221,616 | 256,603 | 523,861 |
| 無形固定資産合計 | 67,148 | 66,619 | 51,683 | 78,724 | 105,733 | 205,233 | 264,644 | 248,678 | 221,616 | 256,603 | 523,861 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 1,278,872 | 1,380,137 | 1,691,431 | 1,318,613 | 910,524 | 1,267,173 | 1,260,037 | 1,292,595 | 1,598,171 | 1,632,637 | 2,117,783 |
| 関係会社出資金 | 226,571 | 205,245 | 227,196 | 220,558 | 231,966 | 245,541 | 300,900 | 334,346 | 365,846 | 411,672 | 448,976 |
| 保険積立金 | 310,463 | 323,930 | 337,397 | 351,362 | 320,788 | 334,754 | 27,007 | 28,174 | 26,372 | 27,053 | 28,385 |
| 退職給付に係る資産 | - | - | - | - | - | - | - | - | - | - | 132,379 |
| 繰延税金資産 | - | - | - | - | 222,611 | 27,892 | 45,024 | 104,909 | 9,220 | 13,171 | 17,692 |
| その他 | 68,347 | 72,971 | 66,077 | 60,052 | 66,205 | 61,228 | 59,836 | 70,143 | 61,713 | 57,647 | 82,301 |
| 貸倒引当金 | -29,788 | -29,761 | -27,642 | -27,600 | -27,600 | -27,600 | -27,600 | -27,600 | -27,602 | -27,600 | -27,600 |
| 繰延税金資産 | - | - | - | 150,995 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 1,854,466 | 1,952,523 | 2,294,460 | 2,073,983 | 1,724,496 | 1,908,990 | 1,665,204 | 1,802,569 | 2,033,721 | 2,114,582 | 2,799,919 |
| 固定資産合計 | 7,256,231 | 7,410,938 | 7,484,555 | 8,679,510 | 9,104,293 | 8,733,021 | 8,060,159 | 7,813,828 | 7,698,410 | 7,560,890 | 8,242,476 |
| 資産合計 | 15,765,953 | 15,569,219 | 16,272,363 | 17,163,896 | 17,072,057 | 16,148,199 | 16,079,703 | 16,387,261 | 16,467,402 | 15,955,315 | 17,283,990 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 562,664 | 468,112 | 550,102 | 626,960 | 430,253 | 411,474 | 450,158 | 419,606 | 343,743 | 320,011 | 355,753 |
| 電子記録債務 | 666,597 | 495,929 | 809,820 | 941,326 | 574,071 | 439,328 | 673,923 | 750,573 | 544,278 | 645,318 | 639,399 |
| 短期借入金 | 2,055,029 | 2,081,250 | 1,711,140 | 1,793,486 | 2,180,076 | 2,705,068 | 2,386,635 | 2,292,420 | 2,122,930 | 1,523,907 | 1,664,151 |
| 未払法人税等 | 88,329 | 45,248 | 157,662 | 27,546 | 29,297 | 2,650 | 42,021 | 77,225 | 1,226 | 33,486 | 142,209 |
| 賞与引当金 | 220,825 | 185,964 | 214,226 | 179,091 | 177,228 | 185,165 | 194,268 | 193,592 | 184,423 | 198,088 | 253,221 |
| その他 | 762,489 | 403,756 | 640,764 | 1,146,337 | 1,071,695 | 408,279 | 510,465 | 526,049 | 783,048 | 793,005 | 770,373 |
| 流動負債合計 | 4,355,934 | 3,680,261 | 4,083,715 | 4,714,748 | 4,462,623 | 4,151,965 | 4,257,472 | 4,259,468 | 3,979,649 | 3,513,817 | 3,825,108 |
| 固定負債 | |||||||||||
| 長期借入金 | 2,895,094 | 3,184,780 | 2,965,145 | 2,864,159 | 2,759,859 | 2,643,962 | 2,646,522 | 2,644,123 | 2,772,392 | 2,784,186 | 2,461,756 |
| リース債務 | 5,225 | - | - | 547,852 | 1,141,064 | 1,105,638 | 1,166,573 | 1,154,040 | 1,108,195 | 1,006,239 | 1,022,456 |
| 繰延税金負債 | - | - | - | - | - | - | - | - | 207,185 | 195,455 | 341,031 |
| 資産除去債務 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 | 17,560 |
| 退職給付に係る負債 | 1,441,821 | 1,342,883 | 1,225,525 | 1,153,346 | 1,107,765 | 910,366 | 747,950 | 749,926 | 512,994 | 445,645 | 62,432 |
| その他 | 374,660 | 374,149 | 374,149 | 367,918 | 367,439 | 367,380 | 64,765 | 64,765 | 64,765 | 53,341 | 53,341 |
| 繰延税金負債 | 69,820 | 74,338 | 166,191 | - | - | - | - | - | - | - | - |
| 固定負債合計 | 4,804,182 | 4,993,711 | 4,748,571 | 4,950,836 | 5,393,689 | 5,044,907 | 4,643,370 | 4,630,414 | 4,683,093 | 4,502,428 | 3,958,577 |
| 負債合計 | 9,160,116 | 8,673,972 | 8,832,286 | 9,665,584 | 9,856,312 | 9,196,873 | 8,900,843 | 8,889,883 | 8,662,743 | 8,016,245 | 7,783,685 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 | 3,099,194 |
| 資本剰余金 | 1,703,396 | 1,703,329 | 1,703,329 | 1,703,329 | 1,703,329 | 1,703,329 | 1,703,329 | 1,703,329 | 1,703,329 | 1,703,329 | 1,703,329 |
| 利益剰余金 | 1,515,405 | 1,712,147 | 2,006,523 | 2,324,579 | 2,378,981 | 1,690,912 | 1,748,799 | 2,066,506 | 1,861,240 | 1,992,369 | 2,701,895 |
| 自己株式 | -44,006 | -44,229 | -45,119 | -45,582 | -45,980 | -46,303 | -46,478 | -46,561 | -46,592 | -46,696 | -46,840 |
| 株主資本合計 | 6,273,989 | 6,470,442 | 6,763,927 | 7,081,520 | 7,135,524 | 6,447,132 | 6,504,844 | 6,822,468 | 6,617,172 | 6,748,195 | 7,457,578 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 383,175 | 458,618 | 655,987 | 389,950 | 120,372 | 385,184 | 379,857 | 420,580 | 654,254 | 691,350 | 1,035,760 |
| 為替換算調整勘定 | 90,941 | 67,478 | 50,234 | 48,543 | 24,485 | 58,446 | 163,259 | 251,744 | 408,262 | 426,988 | 571,758 |
| 退職給付に係る調整累計額 | -142,269 | -101,292 | -30,073 | -21,702 | -64,637 | 60,561 | 130,898 | 2,584 | 124,969 | 72,535 | 435,207 |
| その他の包括利益累計額合計 | 331,847 | 424,804 | 676,148 | 416,791 | 80,220 | 504,193 | 674,015 | 674,909 | 1,187,486 | 1,190,874 | 2,042,725 |
| 純資産合計 | 6,605,837 | 6,895,246 | 7,440,076 | 7,498,312 | 7,215,744 | 6,951,325 | 7,178,859 | 7,497,378 | 7,804,659 | 7,939,070 | 9,500,304 |
| 負債純資産合計 | 15,765,953 | 15,569,219 | 16,272,363 | 17,163,896 | 17,072,057 | 16,148,199 | 16,079,703 | 16,387,261 | 16,467,402 | 15,955,315 | 17,283,990 |