指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2015-12千円 | 2016-12千円 | 2017-12千円 | 2018-12千円 | 2019-12千円 | 2020-12千円 | 2021-12千円 | 2022-12千円 | 2023-12千円 | 2024-12千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 1,091,361 | 1,045,991 | 1,275,566 | 983,550 | 1,361,756 | 1,288,749 | 1,511,052 | 1,515,348 | 1,279,784 | 1,389,169 |
| 受取手形 | - | - | - | - | - | - | - | 86,049 | 75,997 | 76,974 |
| 売掛金 | - | - | - | - | - | - | - | 583,371 | 556,235 | 483,697 |
| 有価証券 | 10,000 | 30,000 | 1,028 | 30,000 | - | - | - | 10,000 | 50,000 | 100,000 |
| 商品及び製品 | 159,598 | 130,719 | 210,484 | 236,642 | 213,056 | 135,899 | 88,228 | 88,946 | 73,880 | 43,521 |
| 仕掛品 | 331,025 | 253,810 | 311,517 | 340,310 | 324,939 | 299,274 | 212,691 | 239,071 | 341,045 | 219,616 |
| 原材料及び貯蔵品 | 80,656 | 68,428 | 75,834 | 95,261 | 89,430 | 80,068 | 86,063 | 118,434 | 122,114 | 126,268 |
| その他 | 46,887 | 51,016 | 18,894 | 27,818 | 40,083 | 53,776 | 34,269 | 90,604 | 36,184 | 99,951 |
| 貸倒引当金 | -788 | -756 | -495 | -513 | -461 | -284 | -520 | -444 | -382 | -368 |
| 受取手形及び売掛金 | 993,190 | 862,636 | 717,728 | 869,951 | 689,423 | 492,544 | 900,534 | - | - | - |
| 繰延税金資産 | 46,852 | 35,171 | 30,500 | 39,873 | - | - | - | - | - | - |
| 流動資産合計 | 2,758,783 | 2,477,018 | 2,641,059 | 2,622,895 | 2,718,229 | 2,350,028 | 2,832,319 | 2,731,381 | 2,534,859 | 2,538,830 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物(純額) | 463,283 | 442,836 | 414,401 | 387,917 | 362,765 | 340,511 | 319,865 | 312,056 | 293,197 | 275,360 |
| 機械装置及び運搬具(純額) | 248,839 | 236,229 | 185,935 | 162,215 | 138,404 | 200,006 | 143,616 | 142,549 | 173,161 | 212,012 |
| 土地 | 1,445,794 | 1,342,939 | 1,335,119 | 1,329,019 | 1,169,811 | 893,133 | 889,071 | 906,987 | 906,424 | 903,724 |
| その他(純額) | 18,010 | 14,991 | 15,784 | 25,787 | 16,122 | 23,853 | 32,441 | 42,290 | 30,191 | 31,862 |
| 有形固定資産合計 | 2,175,928 | 2,036,997 | 1,951,240 | 1,904,940 | 1,687,102 | 1,457,505 | 1,384,994 | 1,403,883 | 1,402,975 | 1,422,959 |
| 無形固定資産 | ||||||||||
| その他 | 24,273 | 28,777 | 20,765 | 14,138 | 37,164 | 33,221 | 29,539 | 61,755 | 78,512 | 57,397 |
| 無形固定資産合計 | 24,273 | 28,777 | 20,765 | 14,138 | 37,164 | 33,221 | 29,539 | 61,755 | 78,512 | 57,397 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 475,879 | 492,608 | 501,468 | 422,548 | 435,257 | 395,324 | 372,984 | 384,331 | 343,739 | 338,775 |
| 保険積立金 | 88,689 | 94,214 | 92,095 | 97,942 | 104,164 | 110,386 | 116,624 | 122,870 | 123,216 | 127,282 |
| 繰延税金資産 | - | - | - | - | - | 22,275 | 42,122 | 37,253 | 42,406 | 5,042 |
| その他 | 93,465 | 94,301 | 66,424 | 65,596 | 61,546 | 65,740 | 58,927 | 57,072 | 56,220 | 57,051 |
| 貸倒引当金 | -6,688 | -6,688 | -6,448 | -6,178 | -5,095 | -6,090 | -4,552 | -4,312 | -4,012 | -3,652 |
| 繰延税金資産 | 8,281 | 104,305 | 119,090 | 133,789 | 35,314 | - | - | - | - | - |
| 投資その他の資産合計 | 659,627 | 778,740 | 772,630 | 713,699 | 631,187 | 587,636 | 586,105 | 597,216 | 561,570 | 524,499 |
| 固定資産合計 | 2,859,829 | 2,844,515 | 2,744,635 | 2,632,777 | 2,355,455 | 2,078,362 | 2,000,639 | 2,062,855 | 2,043,057 | 2,004,857 |
| 資産合計 | 5,618,612 | 5,321,533 | 5,385,695 | 5,255,672 | 5,073,685 | 4,428,391 | 4,832,959 | 4,794,236 | 4,577,917 | 4,543,687 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 買掛金 | - | - | - | - | - | - | - | - | 117,063 | 107,486 |
| 短期借入金 | 724,910 | 554,287 | 526,482 | 467,008 | 505,912 | 401,257 | 397,255 | 353,245 | 339,166 | 371,179 |
| 未払法人税等 | 9,204 | 20,050 | 20,745 | 57,267 | 10,385 | 9,496 | 57,208 | 8,270 | 16,108 | 20,256 |
| 契約負債 | - | - | - | - | - | - | - | 100,719 | 104,894 | 67,776 |
| 製品保証引当金 | 870 | 1,740 | 1,300 | 2,260 | 1,420 | 3,612 | 700 | 320 | 720 | 590 |
| その他 | 321,244 | 329,777 | 301,538 | 323,318 | 378,744 | 299,559 | 385,454 | 299,980 | 273,768 | 284,105 |
| 支払手形及び買掛金 | 305,752 | 140,194 | 233,651 | 144,597 | 161,952 | 159,401 | 132,398 | 129,555 | - | - |
| 流動負債合計 | 1,361,981 | 1,046,049 | 1,083,717 | 994,450 | 1,058,413 | 873,327 | 973,016 | 892,091 | 851,721 | 851,393 |
| 固定負債 | ||||||||||
| 長期借入金 | 353,129 | 312,179 | 368,700 | 276,213 | 259,564 | 337,891 | 472,801 | 459,559 | 414,747 | 321,746 |
| 長期未払金 | 184,477 | 149,733 | 82,099 | 64,486 | 49,156 | 137,140 | 115,006 | 99,451 | 77,895 | 125,834 |
| 役員退職慰労引当金 | 167,611 | 176,990 | 186,375 | 181,045 | 181,045 | 181,045 | 164,370 | 164,370 | 164,370 | 164,370 |
| 退職給付に係る負債 | 328,540 | 370,197 | 397,555 | 434,341 | 449,506 | 490,027 | 480,862 | 502,391 | 520,696 | 539,711 |
| 資産除去債務 | 6,948 | 7,030 | 7,100 | 7,100 | 7,100 | 7,100 | 9,246 | 9,246 | 9,247 | 9,247 |
| 固定負債合計 | 1,040,707 | 1,016,131 | 1,041,829 | 963,185 | 946,372 | 1,153,204 | 1,242,287 | 1,235,019 | 1,186,957 | 1,160,910 |
| 負債合計 | 2,402,689 | 2,062,181 | 2,125,547 | 1,957,636 | 2,004,786 | 2,026,531 | 2,215,304 | 2,127,110 | 2,038,679 | 2,012,303 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 793,255 | 793,255 | 793,255 | 800,757 | 800,757 | 807,272 | 807,272 | 815,198 | 815,198 | 822,195 |
| 資本剰余金 | 916,555 | 916,555 | 916,555 | 924,057 | 924,057 | 930,572 | 930,572 | 938,498 | 938,498 | 945,495 |
| 利益剰余金 | 1,379,406 | 1,418,579 | 1,406,396 | 1,458,189 | 1,215,273 | 567,646 | 791,106 | 801,351 | 656,978 | 559,362 |
| 自己株式 | -43 | -43 | -56 | -99 | -99 | -99 | -99 | -116 | -116 | -116 |
| 株主資本合計 | 3,089,172 | 3,128,345 | 3,116,150 | 3,182,904 | 2,939,987 | 2,305,391 | 2,528,851 | 2,554,931 | 2,410,559 | 2,326,936 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 65,039 | 84,824 | 91,517 | 50,931 | 62,862 | 40,806 | 27,409 | 43,023 | 49,817 | 120,461 |
| 為替換算調整勘定 | 35,296 | 19,754 | 25,863 | 23,513 | 23,259 | 21,190 | 29,868 | 40,424 | 48,202 | 52,102 |
| その他の包括利益累計額合計 | 100,336 | 104,579 | 117,380 | 74,445 | 86,122 | 61,996 | 57,277 | 83,447 | 98,019 | 172,563 |
| 非支配株主持分 | - | 26,427 | 26,616 | 40,687 | 42,788 | 34,472 | 31,525 | 28,746 | 30,659 | 31,883 |
| 少数株主持分 | 26,414 | - | - | - | - | - | - | - | - | - |
| 純資産合計 | 3,215,923 | 3,259,352 | 3,260,147 | 3,298,036 | 3,068,899 | 2,401,860 | 2,617,654 | 2,667,125 | 2,539,238 | 2,531,383 |
| 負債純資産合計 | 5,618,612 | 5,321,533 | 5,385,695 | 5,255,672 | 5,073,685 | 4,428,391 | 4,832,959 | 4,794,236 | 4,577,917 | 4,543,687 |