指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03千円 | 2017-03千円 | 2018-03千円 | 2019-03千円 | 2020-03千円 | 2021-03千円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 3,403,994 | 3,843,936 | 4,855,401 | 5,463,359 | 4,650,885 | 6,991,754 | 7,331 | 9,176 | 7,305 | 8,127 | 9,621 |
| 受取手形 | - | - | - | - | - | - | 441 | 479 | 375 | 241 | 182 |
| 電子記録債権 | - | - | - | - | 1,544,056 | 1,985,350 | 1,943 | 2,599 | 2,799 | 1,650 | 2,684 |
| 売掛金 | - | - | - | - | - | - | 5,210 | 5,202 | 5,563 | 6,942 | 7,335 |
| 商品及び製品 | 1,461,926 | 1,326,886 | 1,041,743 | 886,860 | 712,932 | 742,011 | 631 | 706 | 830 | 740 | 745 |
| 仕掛品 | 1,803,727 | 1,929,796 | 2,181,271 | 2,223,676 | 2,002,352 | 2,143,817 | 2,860 | 3,658 | 3,700 | 3,992 | 3,705 |
| 原材料及び貯蔵品 | 1,864,875 | 1,901,051 | 1,962,416 | 2,247,518 | 2,277,153 | 2,641,022 | 3,086 | 4,212 | 5,176 | 5,336 | 5,006 |
| その他 | 304,206 | 251,031 | 312,751 | 249,505 | 305,546 | 240,284 | 274 | 374 | 347 | 263 | 322 |
| 貸倒引当金 | -31,162 | -41,721 | -116,156 | -68,994 | -4,759 | -8,515 | -99 | -87 | -49 | -24 | -23 |
| 受取手形及び売掛金 | 6,059,374 | 6,454,266 | 7,441,243 | 7,599,307 | 5,783,762 | 5,563,338 | - | - | - | - | - |
| 有価証券 | 97,775 | - | - | 298,568 | 150,000 | - | - | - | - | - | - |
| 繰延税金資産 | 294,939 | 321,257 | 378,725 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 15,259,656 | 15,986,506 | 18,057,396 | 18,899,801 | 17,421,931 | 20,299,064 | 21,681 | 26,322 | 26,050 | 27,268 | 29,579 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物(純額) | - | - | - | - | - | - | - | - | 3,447 | 3,343 | 3,144 |
| 機械装置及び運搬具(純額) | - | - | - | - | - | - | - | - | 871 | 1,079 | 906 |
| 土地 | 1,081,396 | 1,083,123 | 1,082,643 | 1,077,344 | 1,034,036 | 1,277,071 | 1,406 | 1,415 | 1,424 | 1,421 | 2,104 |
| 建設仮勘定 | 51,461 | 30,622 | 5,412 | 78,903 | 111,155 | 5,941 | 2 | 33 | 10 | 0 | 29 |
| その他(純額) | - | - | - | - | - | - | - | - | 406 | 324 | 302 |
| 建物及び構築物 | 7,201,758 | 7,309,041 | 7,293,634 | 7,338,298 | 7,465,396 | 8,559,657 | 8,601 | 8,704 | - | - | - |
| 減価償却累計額 | -4,412,588 | -4,618,985 | -4,778,005 | -4,950,124 | -4,989,138 | -5,428,042 | -5,576 | -5,677 | - | - | - |
| 建物及び構築物(純額) | 2,789,170 | 2,690,056 | 2,515,628 | 2,388,173 | 2,476,258 | 3,131,615 | 3,025 | 3,027 | - | - | - |
| 機械装置及び運搬具 | 3,316,879 | 3,374,796 | 3,384,636 | 3,451,798 | 3,598,148 | 4,031,970 | 4,182 | 4,289 | - | - | - |
| 減価償却累計額 | -2,669,768 | -2,787,973 | -2,839,601 | -2,842,065 | -2,874,771 | -3,195,187 | -3,345 | -3,525 | - | - | - |
| 機械装置及び運搬具(純額) | 647,110 | 586,822 | 545,035 | 609,732 | 723,376 | 836,782 | 837 | 763 | - | - | - |
| その他 | 4,635,596 | 4,677,192 | 4,599,964 | 4,601,949 | 3,835,542 | 3,842,406 | 3,806 | 3,819 | - | - | - |
| 減価償却累計額 | -4,323,842 | -4,410,452 | -4,282,142 | -4,182,168 | -3,422,846 | -3,514,961 | -3,511 | -3,480 | - | - | - |
| その他(純額) | 311,754 | 266,740 | 317,821 | 419,781 | 412,696 | 327,445 | 294 | 338 | - | - | - |
| 有形固定資産合計 | 4,880,893 | 4,657,364 | 4,466,542 | 4,573,935 | 4,757,522 | 5,578,855 | 5,566 | 5,578 | 6,159 | 6,169 | 6,487 |
| 無形固定資産 | |||||||||||
| ソフトウエア | - | - | - | - | - | 382,083 | 392 | 420 | 281 | 290 | 445 |
| その他 | 888,849 | 717,469 | 551,192 | 435,505 | 327,934 | 16,325 | 16 | 15 | 15 | 0 | 0 |
| のれん | 116,296 | 85,982 | 55,668 | 25,354 | - | - | - | - | - | - | - |
| 無形固定資産合計 | 1,005,146 | 803,451 | 606,861 | 460,859 | 327,934 | 398,409 | 408 | 436 | 297 | 290 | 445 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 1,333,182 | 1,523,909 | 2,206,878 | 1,933,153 | 2,658,941 | 1,916,328 | 1,761 | 1,817 | 1,716 | 1,390 | 1,829 |
| 繰延税金資産 | - | - | - | - | 715,531 | 678,789 | 740 | 881 | 815 | 850 | 580 |
| 退職給付に係る資産 | - | - | - | - | - | 623,829 | 663 | 543 | 725 | 981 | 1,298 |
| その他 | 901,323 | 798,056 | 767,861 | 914,394 | 874,691 | 962,402 | 780 | 766 | 823 | 827 | 901 |
| 貸倒引当金 | -7 | -11 | - | -133,203 | -48,258 | -58,725 | -56 | -56 | -56 | -13 | -13 |
| 繰延税金資産 | 566,777 | 460,379 | 291,443 | 754,018 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 2,801,276 | 2,782,333 | 3,266,183 | 3,468,362 | 4,200,905 | 4,122,623 | 3,889 | 3,952 | 4,023 | 4,036 | 4,597 |
| 固定資産合計 | 8,687,316 | 8,243,150 | 8,339,586 | 8,503,158 | 9,286,362 | 10,099,888 | 9,864 | 9,967 | 10,480 | 10,496 | 11,529 |
| 資産合計 | 23,946,972 | 24,229,656 | 26,396,983 | 27,402,960 | 26,708,293 | 30,398,953 | 31,545 | 36,289 | 36,530 | 37,765 | 41,109 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 3,517,676 | 3,376,857 | 4,789,314 | 4,670,610 | 2,027,398 | 1,840,950 | 2,397 | 2,697 | 2,322 | 2,069 | 2,629 |
| 電子記録債務 | - | - | - | - | 1,822,960 | 1,770,134 | 2,113 | 2,619 | 2,296 | 1,956 | 1,955 |
| 短期借入金 | 1,804,876 | 1,927,791 | 1,554,395 | 2,174,584 | 1,194,200 | 1,322,600 | 1,265 | 1,265 | 1,165 | 1,165 | 1,140 |
| 1年内返済予定の長期借入金 | - | - | - | - | 380,476 | 272,110 | 375 | 459 | 416 | 473 | 533 |
| 未払法人税等 | 79,049 | 200,104 | 392,599 | 328,991 | 125,024 | 299,775 | 317 | 470 | 508 | 621 | 584 |
| 前受金 | - | - | - | - | - | - | - | 980 | 438 | 587 | 362 |
| 賞与引当金 | 490,094 | 487,929 | 552,801 | 662,951 | 531,244 | 576,043 | 625 | 821 | 797 | 968 | 1,029 |
| 役員賞与引当金 | 30,910 | 31,395 | 45,037 | 48,025 | 41,150 | 27,800 | 34 | 46 | 64 | 81 | 76 |
| 株主優待引当金 | - | - | - | - | - | - | 43 | 47 | 61 | 78 | 78 |
| 設備関係電子記録債務 | - | - | - | - | - | - | - | 137 | 145 | 134 | 85 |
| その他 | 748,550 | 725,033 | 1,007,853 | 1,161,399 | 819,356 | 1,135,746 | 1,009 | 943 | 1,100 | 1,254 | 1,247 |
| 設備関係電子記録債務 | - | - | - | - | 121,248 | 29,751 | 35 | - | - | - | - |
| 流動負債合計 | 6,671,156 | 6,749,110 | 8,342,001 | 9,046,561 | 7,063,059 | 7,274,912 | 8,216 | 10,489 | 9,317 | 9,390 | 9,723 |
| 固定負債 | |||||||||||
| 長期借入金 | 861,710 | 1,073,814 | 740,919 | 440,485 | 1,260,009 | 995,750 | 620 | 1,660 | 1,443 | 969 | 2,518 |
| 長期未払金 | - | - | - | - | - | - | - | 188 | 186 | 155 | 121 |
| 繰延税金負債 | - | - | - | - | 84,604 | 91,247 | 83 | 91 | 99 | 104 | - |
| 役員退職慰労引当金 | 259,580 | 317,049 | 314,531 | 341,649 | 397,837 | 462,937 | 343 | 135 | 132 | 91 | 94 |
| 退職給付に係る負債 | 1,502,280 | 1,401,539 | 1,360,136 | 1,326,071 | 1,354,989 | 1,819,122 | 1,867 | 1,887 | 1,891 | 1,750 | 1,793 |
| その他 | 211,879 | 216,433 | 208,006 | 215,079 | 228,797 | 252,701 | 263 | 263 | 268 | 270 | 274 |
| 繰延税金負債 | 15,575 | 15,121 | 71,056 | 84,581 | - | - | - | - | - | - | - |
| 固定負債合計 | 2,851,026 | 3,023,957 | 2,694,649 | 2,407,867 | 3,326,238 | 3,621,758 | 3,177 | 4,225 | 4,021 | 3,341 | 4,801 |
| 負債合計 | 9,522,182 | 9,773,068 | 11,036,651 | 11,454,429 | 10,389,297 | 10,896,670 | 11,394 | 14,715 | 13,338 | 12,731 | 14,524 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 4,292,027 | 4,292,027 | 4,292,027 | 4,292,027 | 4,292,027 | 4,292,027 | 4,292 | 4,292 | 4,292 | 4,292 | 4,292 |
| 資本剰余金 | 4,053,230 | 4,053,230 | 4,053,230 | 4,053,230 | 4,053,230 | 4,017,909 | 4,264 | 4,267 | 4,278 | 4,290 | 4,301 |
| 利益剰余金 | 6,602,636 | 6,627,546 | 6,717,042 | 7,485,888 | 8,312,042 | 9,245,739 | 9,911 | 11,050 | 12,209 | 13,649 | 15,010 |
| 自己株式 | -1,470,578 | -1,553,132 | -1,153,916 | -1,155,381 | -1,156,560 | -1,157,509 | -1,159 | -1,138 | -1,126 | -1,111 | -1,548 |
| 株主資本合計 | 13,477,316 | 13,419,672 | 13,908,384 | 14,675,765 | 15,500,739 | 16,398,167 | 17,308 | 18,471 | 19,654 | 21,120 | 22,055 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 77,860 | 190,456 | 524,447 | 332,143 | 101,445 | 306,624 | 289 | 341 | 459 | 345 | 642 |
| 為替換算調整勘定 | 42,852 | 19,607 | 44,652 | 20,781 | -23,174 | -24,420 | 67 | 158 | 222 | 291 | 313 |
| 退職給付に係る調整累計額 | -69,216 | -54,181 | -42,922 | -45,431 | -201,547 | -41,258 | -101 | -187 | -75 | 221 | 367 |
| その他の包括利益累計額合計 | 51,496 | 155,883 | 526,177 | 307,493 | -123,276 | 240,945 | 255 | 312 | 606 | 857 | 1,324 |
| 非支配株主持分 | 895,977 | 881,032 | 925,770 | 965,272 | 941,533 | 2,863,170 | 2,586 | 2,790 | 2,931 | 3,055 | 3,205 |
| 純資産合計 | 14,424,790 | 14,456,587 | 15,360,332 | 15,948,530 | 16,318,996 | 19,502,282 | 20,150 | 21,574 | 23,191 | 25,033 | 26,585 |
| 負債純資産合計 | 23,946,972 | 24,229,656 | 26,396,983 | 27,402,960 | 26,708,293 | 30,398,953 | 31,545 | 36,289 | 36,530 | 37,765 | 41,109 |