指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2016-06百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||||
| 流動資産 | ||||||||||||
| 現金及び預金 | 198,379 | 367,671 | 416,956 | 437,675 | 468,206 | 476,637 | 401,201 | 464,296 | 433,656 | 520,356 | 579,051 | 596,976 |
| 受取手形及び売掛金 | 112,741 | 111,229 | 127,922 | 160,276 | 169,342 | 162,611 | 186,943 | 247,901 | 297,785 | 307,526 | 320,312 | 379,590 |
| 有価証券 | 412,905 | 343,189 | 260,247 | 370,055 | 394,999 | 467,502 | 528,797 | 540,276 | 506,802 | 612,420 | 640,183 | 896,913 |
| 棚卸資産 | 23,359 | 26,559 | 24,343 | 34,847 | 38,349 | 33,677 | 34,940 | 62,072 | 87,389 | 77,613 | 77,892 | 85,273 |
| その他 | 2,274 | 3,030 | 4,418 | 6,543 | 7,834 | 8,886 | 6,807 | 8,561 | 11,619 | 15,294 | 16,574 | 22,887 |
| 貸倒引当金 | -253 | -247 | -309 | -366 | -347 | -400 | -466 | -538 | -1,155 | -1,383 | -1,426 | -2,135 |
| 繰延税金資産 | 8,507 | 7,615 | 8,451 | 14,395 | 12,628 | - | - | - | - | - | - | - |
| 流動資産合計 | 757,914 | 859,048 | 842,030 | 1,023,426 | 1,091,011 | 1,148,916 | 1,158,223 | 1,322,569 | 1,336,098 | 1,531,827 | 1,632,589 | 1,979,505 |
| 固定資産 | ||||||||||||
| 有形固定資産 | ||||||||||||
| 建物及び構築物 | 18,996 | 19,040 | 19,966 | 21,363 | 21,971 | 22,731 | 23,265 | 23,983 | 26,660 | 29,991 | 29,934 | 34,915 |
| 減価償却累計額 | -13,304 | -13,419 | -13,803 | -14,276 | -14,792 | -15,572 | -16,440 | -17,368 | -18,659 | -20,675 | -20,271 | -22,804 |
| 建物及び構築物(純額) | 5,692 | 5,621 | 6,163 | 7,086 | 7,179 | 7,158 | 6,824 | 6,615 | 8,000 | 9,315 | 9,662 | 12,110 |
| 工具、器具及び備品 | 25,561 | 26,041 | 27,282 | 30,744 | 35,785 | 40,142 | 42,789 | 46,640 | 54,100 | 61,765 | 66,183 | 75,596 |
| 減価償却累計額 | -21,729 | -21,999 | -22,896 | -25,015 | -27,811 | -31,525 | -35,204 | -38,520 | -43,869 | -50,028 | -53,793 | -61,193 |
| 工具、器具及び備品(純額) | 3,831 | 4,041 | 4,385 | 5,728 | 7,973 | 8,617 | 7,585 | 8,120 | 10,231 | 11,736 | 12,390 | 14,403 |
| 土地 | 6,689 | 6,689 | 6,638 | 7,021 | 7,022 | 7,022 | 6,990 | 7,060 | 35,662 | 35,662 | 32,971 | 32,971 |
| その他 | 2,216 | 1,803 | 2,432 | 2,964 | 4,206 | 4,555 | 4,892 | 11,228 | 22,014 | 33,256 | 35,601 | 55,809 |
| 減価償却累計額 | -1,031 | -835 | -1,278 | -1,375 | -1,938 | -1,799 | -2,485 | -6,642 | -8,602 | -14,100 | -13,702 | -20,576 |
| その他(純額) | 1,185 | 967 | 1,154 | 1,589 | 2,267 | 2,755 | 2,406 | 4,585 | 13,411 | 19,156 | 21,899 | 35,232 |
| 有形固定資産合計 | 17,398 | 17,319 | 18,341 | 21,426 | 24,443 | 25,554 | 23,806 | 26,382 | 67,305 | 75,870 | 76,924 | 94,718 |
| 無形固定資産 | ||||||||||||
| その他 | 2,335 | 1,853 | 3,259 | 5,204 | 5,888 | 5,172 | 4,251 | 3,516 | 3,692 | 4,792 | 6,338 | 29,181 |
| 無形固定資産合計 | 2,335 | 1,853 | 3,259 | 5,204 | 5,888 | 5,172 | 4,251 | 3,516 | 3,692 | 4,792 | 6,338 | 29,181 |
| 投資その他の資産 | ||||||||||||
| 投資有価証券 | 322,239 | 234,704 | 384,182 | 432,981 | 557,368 | 647,422 | 813,077 | 939,748 | 1,206,730 | 1,314,220 | 1,527,669 | 1,514,304 |
| 長期性預金 | - | - | - | - | - | - | - | 14,227 | 15,907 | 17,957 | 17,116 | 20,220 |
| 繰延税金資産 | - | - | - | - | - | - | 6,571 | 12,005 | 12,562 | 9,480 | 17,898 | 20,515 |
| その他 | 2,054 | 2,348 | 2,444 | 2,790 | 3,237 | 3,601 | 4,005 | 5,650 | 8,195 | 10,704 | 10,748 | 12,271 |
| 貸倒引当金 | -69 | -66 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -60 | -60 | -60 |
| 繰延税金資産 | 146 | 463 | 394 | 456 | 469 | 5,413 | - | - | - | - | - | - |
| 金銭の信託 | - | - | - | - | - | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 324,370 | 237,449 | 386,960 | 436,165 | 561,013 | 656,375 | 823,592 | 971,569 | 1,243,333 | 1,352,302 | 1,573,372 | 1,567,250 |
| 固定資産合計 | 344,103 | 256,622 | 408,561 | 462,796 | 591,345 | 687,102 | 851,651 | 1,001,467 | 1,314,331 | 1,432,965 | 1,656,634 | 1,691,149 |
| 資産合計 | 1,102,018 | 1,115,670 | 1,250,591 | 1,486,222 | 1,682,357 | 1,836,018 | 2,009,874 | 2,324,037 | 2,650,429 | 2,964,792 | 3,289,224 | 3,670,655 |
| 負債の部 | ||||||||||||
| 流動負債 | ||||||||||||
| 支払手形及び買掛金 | 6,940 | 9,648 | 7,322 | 10,645 | 6,309 | 9,619 | 10,540 | 15,911 | 18,381 | 13,725 | 14,890 | 10,890 |
| 未払法人税等 | 24,755 | 14,387 | 26,301 | 58,799 | 46,789 | 34,884 | 51,344 | 89,667 | 81,713 | 71,229 | 91,482 | 102,331 |
| 賞与引当金 | 7,239 | 5,745 | 8,382 | 10,131 | 10,165 | 10,087 | 11,297 | 14,360 | 15,697 | 16,841 | 18,134 | 22,271 |
| その他 | 15,059 | 14,751 | 18,073 | 17,982 | 22,361 | 20,788 | 21,339 | 26,613 | 33,468 | 43,566 | 43,532 | 52,338 |
| 流動負債合計 | 53,996 | 44,532 | 60,079 | 97,558 | 85,626 | 75,379 | 94,521 | 146,552 | 149,261 | 145,362 | 168,040 | 187,831 |
| 固定負債 | ||||||||||||
| その他 | 4,979 | 5,178 | 5,959 | 7,606 | 8,421 | 2,555 | 2,507 | 3,901 | 9,533 | 13,236 | 12,631 | 11,351 |
| 固定負債合計 | 4,979 | 5,178 | 5,959 | 7,606 | 8,421 | 2,555 | 2,507 | 3,901 | 9,533 | 13,236 | 12,631 | 11,351 |
| 負債合計 | 58,975 | 49,711 | 66,039 | 105,164 | 94,047 | 77,935 | 97,029 | 150,453 | 158,795 | 158,599 | 180,672 | 199,183 |
| 純資産の部 | ||||||||||||
| 株主資本 | ||||||||||||
| 資本金 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 | 30,637 |
| 資本剰余金 | 30,532 | 30,532 | 30,533 | 30,537 | 30,537 | 30,538 | 30,541 | 30,541 | 30,541 | 30,541 | 30,541 | 30,544 |
| 利益剰余金 | 979,845 | 1,003,225 | 1,120,874 | 1,316,311 | 1,524,268 | 1,698,140 | 1,846,924 | 2,101,779 | 2,403,814 | 2,700,699 | 3,020,535 | 3,356,584 |
| 自己株式 | -3,144 | -3,155 | -3,608 | -3,658 | -3,689 | -3,734 | -3,763 | -3,785 | -3,796 | -3,819 | -3,838 | -3,854 |
| 株主資本合計 | 1,037,870 | 1,061,239 | 1,178,436 | 1,373,828 | 1,581,753 | 1,755,581 | 1,904,339 | 2,159,171 | 2,461,196 | 2,758,058 | 3,077,874 | 3,413,911 |
| その他の包括利益累計額 | ||||||||||||
| その他有価証券評価差額金 | 2,085 | 2,032 | 2,679 | 3,648 | 2,924 | 2,015 | 5,418 | 3,428 | 2,278 | 261 | -8,103 | -11,843 |
| 為替換算調整勘定 | 3,092 | 2,677 | 3,422 | 3,563 | 3,620 | 480 | 3,085 | 10,986 | 28,161 | 47,876 | 38,781 | 69,406 |
| 退職給付に係る調整累計額 | -5 | 9 | 14 | 17 | 10 | 6 | 2 | -3 | -2 | -2 | -1 | -3 |
| その他の包括利益累計額合計 | 5,172 | 4,719 | 6,115 | 7,228 | 6,555 | 2,501 | 8,505 | 14,411 | 30,437 | 48,135 | 30,677 | 57,560 |
| 純資産合計 | 1,043,043 | 1,065,959 | 1,184,552 | 1,381,057 | 1,588,309 | 1,758,083 | 1,912,844 | 2,173,583 | 2,491,634 | 2,806,193 | 3,108,552 | 3,471,472 |
| 負債純資産合計 | 1,102,018 | 1,115,670 | 1,250,591 | 1,486,222 | 1,682,357 | 1,836,018 | 2,009,874 | 2,324,037 | 2,650,429 | 2,964,792 | 3,289,224 | 3,670,655 |