トミタ電機

指標

自己資本比率
ネットキャッシュ比率
D/Eレシオ

負債・純資産の部

負債・純資産の部
利益剰余金
有利子負債・現金

資産の部

資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん

貸借対照表

2016-01千円
2017-01千円
2018-01千円
2019-01千円
2020-01千円
2021-01千円
2022-01千円
2023-01千円
2024-01千円
2025-01千円
資産の部
流動資産
現金及び預金1,060,4331,249,3851,325,2221,136,9591,109,134996,0991,041,1081,060,8701,318,6341,248,408
受取手形及び売掛金486,992440,351433,230403,170298,742308,037562,666405,493310,259344,743
電子記録債権-------103,98260,82773,400
商品及び製品240,575199,676203,160201,814207,683165,725208,519291,179287,480277,892
仕掛品263,666238,338264,852271,998279,893273,823243,029366,336418,656442,832
原材料及び貯蔵品134,394134,874145,120207,419173,955171,650141,353175,572162,628160,646
その他49,99332,72739,97436,08318,60329,38134,32351,57526,93426,801
貸倒引当金-836-704-578-575-418-298-3,600-2,611-2,061-2,572
流動資産合計2,235,2182,294,6512,410,9812,256,8712,087,5951,944,4182,227,4002,452,3972,583,3592,572,154
固定資産
有形固定資産
建物及び構築物2,494,8172,250,0572,225,2422,220,7882,215,0102,178,7702,236,9862,343,4682,400,2742,583,100
減価償却累計額-2,348,480-2,021,456-2,031,751-2,029,991-2,035,625-2,010,903-2,079,055-2,193,064-2,248,863-2,361,390
建物及び構築物(純額)146,336228,601193,490190,797179,384167,866157,930150,404151,411221,709
機械装置及び運搬具2,281,6922,186,2942,160,1892,130,7992,147,3481,809,6111,905,1741,948,9082,031,3762,187,988
減価償却累計額-2,259,645-2,169,600-2,109,471-2,066,230-2,070,561-1,746,530-1,831,455-1,844,265-1,924,799-2,057,399
機械装置及び運搬具(純額)22,04616,69350,71864,56976,78763,08173,719104,642106,576130,588
土地1,766,2751,715,3121,715,3121,715,3121,715,3121,715,3121,715,3121,715,3121,715,3121,715,312
リース資産6,94514,65514,65512,55517,58824,28424,28424,28448,51850,016
減価償却累計額-6,844-7,074-8,616-4,560-6,830-10,243-14,551-17,446-22,763-19,357
リース資産(純額)1017,5816,0397,99510,75714,0409,7326,83825,75430,659
建設仮勘定---8,6421,7902562,34817,97015,89010,688
その他507,297492,103477,375449,726447,310420,089441,664486,477511,719311,099
減価償却累計額-501,893-486,466-472,648-443,318-441,916-416,253-436,616-481,168-505,143-305,700
その他(純額)5,4045,6374,7266,4075,3933,8355,0475,3096,5755,398
有形固定資産合計1,940,1641,973,8261,970,2881,993,7241,989,4261,964,3931,964,0912,000,4782,021,5212,114,357
無形固定資産54,80447,01670,04258,93149,70737,95833,94340,04242,62645,781
投資その他の資産
投資有価証券193,461208,04571,92440,39236,74430,81435,51540,20347,94651,974
長期前払費用5444341,9851,3951,2705931,6121,275642
その他8,0402,0951,5441,1521,1231,0941,0641,0351,005976
繰延税金資産-------18,292--
貸倒引当金-5,687-362-362-------
投資その他の資産合計195,869209,82273,14143,53139,26333,17937,17361,14350,22753,594
固定資産合計2,190,8382,230,6652,113,4712,096,1872,078,3972,035,5312,035,2082,101,6632,114,3752,213,733
資産合計4,426,0564,525,3164,524,4534,353,0584,165,9933,979,9504,262,6084,554,0614,697,7354,785,887
負債の部
流動負債
支払手形及び買掛金82,86668,80791,86061,50947,22360,972119,617138,24461,62171,244
未払法人税等7,59310,77221,89112,68915,1688,49142,60230,00210,6379,311
未払費用86,92372,28476,44481,45874,84973,88273,24996,86283,43190,287
賞与引当金7,74411,25412,36014,55010,92910,98217,30820,81820,92620,520
前受収益-4984984984985,7995,7015,6695,6695,769
その他24,92744,64428,45826,40534,60630,14720,72821,32219,73319,005
受注損失引当金7,3484135922267264612,652525--
建物解体費用引当金-19,000--------
流動負債合計217,403227,675232,105197,337184,001190,737281,860313,444202,019216,138
固定負債
繰延税金負債-----272785-3,4885,244
再評価に係る繰延税金負債215,682204,932204,932204,932204,932204,932204,932204,932204,932204,932
退職給付に係る負債29,13739,29118,60134,66233,91611,45610,69520,8427,8642,575
役員退職慰労引当金266,532278,385291,730305,325318,920302,849314,444326,039337,634349,229
長期前受収益-14,05613,55813,06012,56112,06311,56511,06710,56810,070
預り保証金------137,943133,059128,143123,195
その他14,1999,05329,66722,97917,75313,2247,8465,14722,48027,252
預り保証金-157,103152,977150,717146,117141,295----
繰延税金負債17,44321,4676,4041,559435-----
固定負債合計542,994724,291717,873733,238734,638686,094688,213701,087715,111722,499
負債合計760,398951,966949,979930,575918,639876,832970,0731,014,532917,130938,638
純資産の部
株主資本
資本金1,966,8181,966,8181,966,8181,966,8181,966,8181,966,8181,966,8181,966,8181,966,8181,966,818
資本剰余金1,334,5181,334,5181,330,9341,330,9341,239,1811,091,1491,007,3181,007,3181,054,8461,069,666
利益剰余金281,364156,051230,843113,69439,26689,385279,940375,120341,525170,374
自己株式-227,029-227,107-227,277-227,404-227,448-227,448-227,574-227,627-87,221-16,317
株主資本合計3,355,6723,230,2813,301,3193,184,0423,017,8172,919,9053,026,5033,121,6293,275,9683,190,542
その他の包括利益累計額
その他有価証券評価差額金40,64251,20115,562-2,582-5,105-10,873-6,685-3,2043,0425,315
土地再評価差額金300,799311,550311,550311,550311,550311,550311,550311,550311,550311,550
為替換算調整勘定-31,455-19,683-53,957-70,527-76,908-117,465-38,833109,553189,288339,700
その他の包括利益累計額合計309,985343,068273,155238,440229,535183,212266,031417,899503,880656,566
新株予約権--------754140
純資産合計3,665,6583,573,3493,574,4743,422,4833,247,3533,103,1173,292,5343,539,5283,780,6043,847,249
負債純資産合計4,426,0564,525,3164,524,4534,353,0584,165,9933,979,9504,262,6084,554,0614,697,7354,785,887