指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-01千円 | 2017-01千円 | 2018-01千円 | 2019-01千円 | 2020-01千円 | 2021-01千円 | 2022-01千円 | 2023-01千円 | 2024-01千円 | 2025-01千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 1,060,433 | 1,249,385 | 1,325,222 | 1,136,959 | 1,109,134 | 996,099 | 1,041,108 | 1,060,870 | 1,318,634 | 1,248,408 |
| 受取手形及び売掛金 | 486,992 | 440,351 | 433,230 | 403,170 | 298,742 | 308,037 | 562,666 | 405,493 | 310,259 | 344,743 |
| 電子記録債権 | - | - | - | - | - | - | - | 103,982 | 60,827 | 73,400 |
| 商品及び製品 | 240,575 | 199,676 | 203,160 | 201,814 | 207,683 | 165,725 | 208,519 | 291,179 | 287,480 | 277,892 |
| 仕掛品 | 263,666 | 238,338 | 264,852 | 271,998 | 279,893 | 273,823 | 243,029 | 366,336 | 418,656 | 442,832 |
| 原材料及び貯蔵品 | 134,394 | 134,874 | 145,120 | 207,419 | 173,955 | 171,650 | 141,353 | 175,572 | 162,628 | 160,646 |
| その他 | 49,993 | 32,727 | 39,974 | 36,083 | 18,603 | 29,381 | 34,323 | 51,575 | 26,934 | 26,801 |
| 貸倒引当金 | -836 | -704 | -578 | -575 | -418 | -298 | -3,600 | -2,611 | -2,061 | -2,572 |
| 流動資産合計 | 2,235,218 | 2,294,651 | 2,410,981 | 2,256,871 | 2,087,595 | 1,944,418 | 2,227,400 | 2,452,397 | 2,583,359 | 2,572,154 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物 | 2,494,817 | 2,250,057 | 2,225,242 | 2,220,788 | 2,215,010 | 2,178,770 | 2,236,986 | 2,343,468 | 2,400,274 | 2,583,100 |
| 減価償却累計額 | -2,348,480 | -2,021,456 | -2,031,751 | -2,029,991 | -2,035,625 | -2,010,903 | -2,079,055 | -2,193,064 | -2,248,863 | -2,361,390 |
| 建物及び構築物(純額) | 146,336 | 228,601 | 193,490 | 190,797 | 179,384 | 167,866 | 157,930 | 150,404 | 151,411 | 221,709 |
| 機械装置及び運搬具 | 2,281,692 | 2,186,294 | 2,160,189 | 2,130,799 | 2,147,348 | 1,809,611 | 1,905,174 | 1,948,908 | 2,031,376 | 2,187,988 |
| 減価償却累計額 | -2,259,645 | -2,169,600 | -2,109,471 | -2,066,230 | -2,070,561 | -1,746,530 | -1,831,455 | -1,844,265 | -1,924,799 | -2,057,399 |
| 機械装置及び運搬具(純額) | 22,046 | 16,693 | 50,718 | 64,569 | 76,787 | 63,081 | 73,719 | 104,642 | 106,576 | 130,588 |
| 土地 | 1,766,275 | 1,715,312 | 1,715,312 | 1,715,312 | 1,715,312 | 1,715,312 | 1,715,312 | 1,715,312 | 1,715,312 | 1,715,312 |
| リース資産 | 6,945 | 14,655 | 14,655 | 12,555 | 17,588 | 24,284 | 24,284 | 24,284 | 48,518 | 50,016 |
| 減価償却累計額 | -6,844 | -7,074 | -8,616 | -4,560 | -6,830 | -10,243 | -14,551 | -17,446 | -22,763 | -19,357 |
| リース資産(純額) | 101 | 7,581 | 6,039 | 7,995 | 10,757 | 14,040 | 9,732 | 6,838 | 25,754 | 30,659 |
| 建設仮勘定 | - | - | - | 8,642 | 1,790 | 256 | 2,348 | 17,970 | 15,890 | 10,688 |
| その他 | 507,297 | 492,103 | 477,375 | 449,726 | 447,310 | 420,089 | 441,664 | 486,477 | 511,719 | 311,099 |
| 減価償却累計額 | -501,893 | -486,466 | -472,648 | -443,318 | -441,916 | -416,253 | -436,616 | -481,168 | -505,143 | -305,700 |
| その他(純額) | 5,404 | 5,637 | 4,726 | 6,407 | 5,393 | 3,835 | 5,047 | 5,309 | 6,575 | 5,398 |
| 有形固定資産合計 | 1,940,164 | 1,973,826 | 1,970,288 | 1,993,724 | 1,989,426 | 1,964,393 | 1,964,091 | 2,000,478 | 2,021,521 | 2,114,357 |
| 無形固定資産 | 54,804 | 47,016 | 70,042 | 58,931 | 49,707 | 37,958 | 33,943 | 40,042 | 42,626 | 45,781 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 193,461 | 208,045 | 71,924 | 40,392 | 36,744 | 30,814 | 35,515 | 40,203 | 47,946 | 51,974 |
| 長期前払費用 | 54 | 44 | 34 | 1,985 | 1,395 | 1,270 | 593 | 1,612 | 1,275 | 642 |
| その他 | 8,040 | 2,095 | 1,544 | 1,152 | 1,123 | 1,094 | 1,064 | 1,035 | 1,005 | 976 |
| 繰延税金資産 | - | - | - | - | - | - | - | 18,292 | - | - |
| 貸倒引当金 | -5,687 | -362 | -362 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 195,869 | 209,822 | 73,141 | 43,531 | 39,263 | 33,179 | 37,173 | 61,143 | 50,227 | 53,594 |
| 固定資産合計 | 2,190,838 | 2,230,665 | 2,113,471 | 2,096,187 | 2,078,397 | 2,035,531 | 2,035,208 | 2,101,663 | 2,114,375 | 2,213,733 |
| 資産合計 | 4,426,056 | 4,525,316 | 4,524,453 | 4,353,058 | 4,165,993 | 3,979,950 | 4,262,608 | 4,554,061 | 4,697,735 | 4,785,887 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 82,866 | 68,807 | 91,860 | 61,509 | 47,223 | 60,972 | 119,617 | 138,244 | 61,621 | 71,244 |
| 未払法人税等 | 7,593 | 10,772 | 21,891 | 12,689 | 15,168 | 8,491 | 42,602 | 30,002 | 10,637 | 9,311 |
| 未払費用 | 86,923 | 72,284 | 76,444 | 81,458 | 74,849 | 73,882 | 73,249 | 96,862 | 83,431 | 90,287 |
| 賞与引当金 | 7,744 | 11,254 | 12,360 | 14,550 | 10,929 | 10,982 | 17,308 | 20,818 | 20,926 | 20,520 |
| 前受収益 | - | 498 | 498 | 498 | 498 | 5,799 | 5,701 | 5,669 | 5,669 | 5,769 |
| その他 | 24,927 | 44,644 | 28,458 | 26,405 | 34,606 | 30,147 | 20,728 | 21,322 | 19,733 | 19,005 |
| 受注損失引当金 | 7,348 | 413 | 592 | 226 | 726 | 461 | 2,652 | 525 | - | - |
| 建物解体費用引当金 | - | 19,000 | - | - | - | - | - | - | - | - |
| 流動負債合計 | 217,403 | 227,675 | 232,105 | 197,337 | 184,001 | 190,737 | 281,860 | 313,444 | 202,019 | 216,138 |
| 固定負債 | ||||||||||
| 繰延税金負債 | - | - | - | - | - | 272 | 785 | - | 3,488 | 5,244 |
| 再評価に係る繰延税金負債 | 215,682 | 204,932 | 204,932 | 204,932 | 204,932 | 204,932 | 204,932 | 204,932 | 204,932 | 204,932 |
| 退職給付に係る負債 | 29,137 | 39,291 | 18,601 | 34,662 | 33,916 | 11,456 | 10,695 | 20,842 | 7,864 | 2,575 |
| 役員退職慰労引当金 | 266,532 | 278,385 | 291,730 | 305,325 | 318,920 | 302,849 | 314,444 | 326,039 | 337,634 | 349,229 |
| 長期前受収益 | - | 14,056 | 13,558 | 13,060 | 12,561 | 12,063 | 11,565 | 11,067 | 10,568 | 10,070 |
| 預り保証金 | - | - | - | - | - | - | 137,943 | 133,059 | 128,143 | 123,195 |
| その他 | 14,199 | 9,053 | 29,667 | 22,979 | 17,753 | 13,224 | 7,846 | 5,147 | 22,480 | 27,252 |
| 預り保証金 | - | 157,103 | 152,977 | 150,717 | 146,117 | 141,295 | - | - | - | - |
| 繰延税金負債 | 17,443 | 21,467 | 6,404 | 1,559 | 435 | - | - | - | - | - |
| 固定負債合計 | 542,994 | 724,291 | 717,873 | 733,238 | 734,638 | 686,094 | 688,213 | 701,087 | 715,111 | 722,499 |
| 負債合計 | 760,398 | 951,966 | 949,979 | 930,575 | 918,639 | 876,832 | 970,073 | 1,014,532 | 917,130 | 938,638 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 1,966,818 | 1,966,818 | 1,966,818 | 1,966,818 | 1,966,818 | 1,966,818 | 1,966,818 | 1,966,818 | 1,966,818 | 1,966,818 |
| 資本剰余金 | 1,334,518 | 1,334,518 | 1,330,934 | 1,330,934 | 1,239,181 | 1,091,149 | 1,007,318 | 1,007,318 | 1,054,846 | 1,069,666 |
| 利益剰余金 | 281,364 | 156,051 | 230,843 | 113,694 | 39,266 | 89,385 | 279,940 | 375,120 | 341,525 | 170,374 |
| 自己株式 | -227,029 | -227,107 | -227,277 | -227,404 | -227,448 | -227,448 | -227,574 | -227,627 | -87,221 | -16,317 |
| 株主資本合計 | 3,355,672 | 3,230,281 | 3,301,319 | 3,184,042 | 3,017,817 | 2,919,905 | 3,026,503 | 3,121,629 | 3,275,968 | 3,190,542 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 40,642 | 51,201 | 15,562 | -2,582 | -5,105 | -10,873 | -6,685 | -3,204 | 3,042 | 5,315 |
| 土地再評価差額金 | 300,799 | 311,550 | 311,550 | 311,550 | 311,550 | 311,550 | 311,550 | 311,550 | 311,550 | 311,550 |
| 為替換算調整勘定 | -31,455 | -19,683 | -53,957 | -70,527 | -76,908 | -117,465 | -38,833 | 109,553 | 189,288 | 339,700 |
| その他の包括利益累計額合計 | 309,985 | 343,068 | 273,155 | 238,440 | 229,535 | 183,212 | 266,031 | 417,899 | 503,880 | 656,566 |
| 新株予約権 | - | - | - | - | - | - | - | - | 754 | 140 |
| 純資産合計 | 3,665,658 | 3,573,349 | 3,574,474 | 3,422,483 | 3,247,353 | 3,103,117 | 3,292,534 | 3,539,528 | 3,780,604 | 3,847,249 |
| 負債純資産合計 | 4,426,056 | 4,525,316 | 4,524,453 | 4,353,058 | 4,165,993 | 3,979,950 | 4,262,608 | 4,554,061 | 4,697,735 | 4,785,887 |