リード

指標

自己資本比率
ネットキャッシュ比率
D/Eレシオ

負債・純資産の部

負債・純資産の部
利益剰余金
有利子負債・現金

資産の部

資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん

貸借対照表

2016-03千円
2017-03千円
2018-03千円
2019-03千円
2020-03千円
2021-03千円
2022-03千円
2023-03千円
2024-03千円
2025-03千円
2026-03千円
資産の部
流動資産
現金及び預金1,243,5131,341,7381,186,6191,290,9861,501,2581,342,0111,710,0791,578,0621,585,0161,435,5011,532,909
受取手形565,685534,107674,401633,844223,484100,38284,15536,48711,4311,223-
電子記録債権221,214293,702236,891270,846674,924492,677327,066406,335413,591225,75432,805
売掛金552,695636,263558,161544,157591,090430,718418,042586,077654,402558,740820,791
製品220,140200,506111,40593,86791,747103,32681,51576,99567,87038,64639,145
仕掛品32,63230,58433,27734,85933,25530,11327,63529,54525,99922,76628,636
原材料及び貯蔵品297,824282,366254,344206,557189,492189,913173,529196,428191,475181,936222,149
前払費用16,09815,43813,3898,12314,84915,86816,12315,39011,33218,01316,457
未収還付法人税等--23,356346-32,8563,038-11,3195,8866,500
その他97,731200,11487,04240,04866,35592,51996,489313,893160,17580,981160,518
貸倒引当金-350-280-1,210-1,170-620-260-140-110-80-60-
前渡金-----396-----
流動資産合計3,247,1873,534,5433,177,6813,122,4673,385,8392,830,5242,937,5353,239,1063,132,5352,569,3902,859,916
固定資産
有形固定資産
建物(純額)1,683,4331,603,5101,514,5861,671,9511,586,6201,533,6461,454,9541,376,8201,302,4241,231,5961,225,568
構築物(純額)57,10364,14459,95065,81557,60349,96343,55536,91533,05229,84127,884
機械及び装置(純額)544,676465,583486,402499,588439,504463,042450,635454,201460,305430,074522,756
車両運搬具(純額)4,6175,59712,05910,1786,8837,4826,2136,9755,7686,8093,775
工具、器具及び備品(純額)95,55372,304197,237111,828124,621347,139285,553237,906277,752437,525594,797
土地1,657,8691,657,8691,657,8691,657,8691,657,8691,657,8691,657,8691,657,8691,657,8691,657,8691,657,869
リース資産(純額)672,465557,147660,779761,465638,784670,663510,316345,178277,311209,776666,623
建設仮勘定-4,315108,2667,700198,59064,16324,37817,707206,009253,60538,399
有形固定資産合計4,715,7194,430,4724,697,1524,786,3974,710,4794,793,9694,433,4754,133,5744,220,4944,257,0984,737,674
無形固定資産
ソフトウエア2,5482,0641,6862,0591,1941,0516129175502,7612,102
リース資産1,612322-7,0805,6404,2002,7601,320---
無形固定資産合計4,1612,3861,6869,1396,8345,2513,3722,2375502,7612,102
投資その他の資産
投資有価証券1,619,9961,584,8601,415,834756,420654,131746,244686,421731,3321,116,747936,557995,629
出資金10,51010,51010,51010,52010,53010,52010,52010,52010,52010,52010,520
従業員に対する長期貸付金13,53015,15312,0867,3756,4355,3013,7571,77911,75811,1399,009
長期前払費用32,92013,4724,9621,87528,96721,17011,4573,2771,56729,08620,209
破産更生債権等5,5553781307,5694,0342,7301,8462,7174,7643,300-
投資不動産1,3101,3101,3101,3101,310155155155155155155
その他50,53848,38952,24034,42334,13247,35758,25255,62160,53065,63970,774
貸倒引当金-5,530-370-130-7,560-4,030-2,730-1,840-2,710-3,850-2,740-
長期貸付金1,925-600--------
投資その他の資産合計1,730,7571,673,7041,497,545811,935735,510830,750770,571802,6941,202,1941,053,6581,106,298
固定資産合計6,450,6396,106,5646,196,3835,607,4735,452,8255,629,9715,207,4184,938,5065,423,2395,313,5185,846,075
資産合計9,697,8269,641,1079,374,0658,729,9418,838,6648,460,4968,144,9548,177,6128,555,7747,882,9088,705,991
負債の部
流動負債
支払手形37,93644,18843,34035,86841,82332,50958,43639,46220,0037,179-
買掛金244,533261,511271,005258,829312,841212,331185,903344,718333,632284,981457,088
短期借入金1,260,0001,160,0001,250,000780,000690,000690,000690,000610,000610,000810,000610,000
1年内返済予定の長期借入金837,298766,586735,426892,530836,641879,942889,978727,297829,715815,382986,329
リース債務90,65290,872117,526144,247142,069160,978128,91096,82578,56075,370133,796
未払金728,194697,910759,027638,595901,831693,078608,445655,874701,507400,707134,489
未払法人税等29,71026,5222,24412,35128,4012,1326,71838,4386,4306,1966,848
契約負債----------278,795
前受収益-----6667301,6161,8432,8742,935
預り金3,415101,41712,32012,82476,7653,9344,1607,893114,61111,2304,609
役員及び従業員に対する短期債務58,87561,49763,58664,85769,81468,78266,76370,36872,07970,60484,769
賞与引当金45,00050,00020,00025,00065,00035,00020,00065,00050,00030,00020,000
設備関係支払手形14,21749,48472,1791,54859,80713,23111,13729,25485,7312,155-
未払費用0---10,2599,6009,600-88--
未払消費税等-77,570-12,44194,060-61,64468,3877,743--
前受金--1--------
環境対策引当金1,0311,029---------
圧縮未決算特別勘定-----------
流動負債合計3,350,8653,388,5913,346,6582,879,0953,329,3172,802,1862,742,4282,755,1382,911,9492,516,6832,719,661
固定負債
長期借入金1,572,7801,431,0341,566,4391,779,9281,610,2211,832,9741,945,9341,850,4401,701,9621,825,6511,873,129
リース債務497,576412,499511,705617,894492,084517,115410,883314,058254,802179,432630,576
長期契約負債----------209,978
繰延税金負債----91,880113,41993,785107,735222,926170,516142,486
再評価に係る繰延税金負債427,256427,256427,256427,256427,256427,256427,256427,256427,256439,863439,863
長期前受金24,35521,91919,48417,04814,61312,1779,7427,3064,8712,435-
退職給付引当金85,69384,31279,23880,11076,65657,74362,31361,64797,35895,11991,775
資産除去債務52,14452,21750,39050,52450,57350,65550,75450,76550,65850,90550,966
その他20,65016,50016,50013,0004,6005,3135,8773,4302,5962,2712,080
繰延税金負債385,727372,236312,428131,980-------
環境対策引当金3,453----------
固定負債合計3,069,6372,817,9762,983,4433,117,7432,767,8853,016,6553,006,5472,822,6392,762,4322,766,1943,440,856
負債合計6,420,5026,206,5676,330,1015,996,8386,097,2035,818,8425,748,9765,577,7775,674,3815,282,8786,160,517
純資産の部
株主資本
資本金658,240658,240658,240658,240658,240658,240658,240658,240658,240658,240658,240
資本剰余金
資本準備金211,245211,245211,245211,245211,245211,245211,245211,245211,245211,245211,245
その他資本剰余金
自己株式処分差益--------3,1405,0035,241
資本剰余金合計211,245211,245211,245211,245211,245211,245211,245211,245214,385216,248216,486
利益剰余金
その他利益剰余金
繰越利益剰余金561,038749,041520,857621,238720,951572,046371,129543,165553,069422,229327,164
利益剰余金合計561,038749,041520,857621,238720,951572,046371,129543,165553,069422,229327,164
自己株式-5,393-5,511-31,665-31,722-31,722-31,746-31,746-31,746-25,729-29,992-23,998
株主資本合計1,425,1301,613,0141,358,6771,459,0011,558,7131,409,7851,208,8681,380,9031,399,9661,266,7251,177,892
評価・換算差額等
その他有価証券評価差額金878,609847,941711,701300,517209,163258,285213,525245,347507,843372,328406,605
土地再評価差額金973,583973,583973,583973,583973,583973,583973,583973,583973,583960,976960,976
評価・換算差額等合計1,852,1921,821,5251,685,2851,274,1011,182,7461,231,8681,187,1091,218,9311,481,4261,333,3041,367,581
純資産合計3,277,3233,434,5393,043,9632,733,1022,741,4602,641,6542,395,9772,599,8342,881,3922,600,0302,545,473
負債純資産合計9,697,8269,641,1079,374,0658,729,9418,838,6648,460,4968,144,9548,177,6128,555,7747,882,9088,705,991