指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 322,832 | 742,960 | 926,404 | 1,211,471 | 1,173,509 | 1,960,030 | 3,613,159 | 2,227,327 | 2,212,538 | 1,890,214 | 1,554,567 |
| コールローン及び買入手形 | 241 | 317 | 41,184 | 314 | 388 | 21,145 | - | - | - | - | 66,000 |
| 買入金銭債権 | 9,934 | 10,503 | 10,505 | 10,557 | 14,542 | 15,316 | 13,425 | 14,422 | 12,976 | 11,837 | 9,922 |
| 特定取引資産 | 1,669 | 2,025 | 3,426 | 1,183 | 876 | 19 | 133 | 14 | 17 | 26 | 11 |
| 金銭の信託 | 19,119 | 18,769 | 17,955 | 18,621 | 18,746 | 16,761 | 18,115 | 16,560 | 26,310 | 29,386 | 29,636 |
| 有価証券 | 2,720,306 | 2,576,606 | 2,304,151 | 2,012,855 | 2,216,941 | 2,195,537 | 2,352,325 | 2,053,709 | 2,003,939 | 1,864,410 | 2,143,507 |
| 貸出金 | 5,657,405 | 6,070,496 | 6,446,199 | 6,853,138 | 7,186,901 | 7,580,359 | 7,799,589 | 8,458,177 | 8,827,030 | 9,042,461 | 9,244,296 |
| 外国為替 | 6,977 | 18,499 | 14,387 | 12,419 | 13,273 | 15,260 | 18,133 | 24,542 | 22,722 | 16,679 | 21,736 |
| リース債権及びリース投資資産 | 46,005 | 49,211 | 51,338 | 52,606 | 67,150 | 65,395 | 64,526 | 65,373 | 65,756 | 69,594 | 75,147 |
| その他資産 | 73,583 | 73,565 | 190,602 | 191,314 | 285,610 | 239,312 | 191,176 | 206,008 | 240,941 | 225,203 | 244,270 |
| 有形固定資産 | 92,164 | 90,614 | 92,647 | 98,306 | 108,885 | 111,089 | 113,059 | 109,285 | 108,886 | 108,740 | 111,860 |
| 建物 | 30,757 | 29,445 | 28,780 | 27,728 | 34,365 | 45,134 | 51,550 | 49,484 | 47,578 | 47,196 | 46,631 |
| 土地 | 48,184 | 48,519 | 50,225 | 50,494 | 50,185 | 49,837 | 48,309 | 48,095 | 47,937 | 48,458 | 49,417 |
| 建設仮勘定 | 90 | 529 | 2,475 | 9,268 | 12,925 | 4,718 | 172 | 46 | 621 | 729 | 2,094 |
| その他の有形固定資産 | 13,132 | 12,120 | 11,166 | 10,815 | 11,409 | 11,399 | 13,026 | 11,659 | 12,749 | 12,356 | 13,716 |
| 無形固定資産 | 9,875 | 9,735 | 9,746 | 9,317 | 11,011 | 10,726 | 12,538 | 14,633 | 16,119 | 17,278 | 21,068 |
| ソフトウエア | 9,557 | 9,418 | 9,430 | 9,002 | 10,754 | 10,470 | 12,277 | 14,373 | 15,326 | 16,521 | 20,333 |
| その他の無形固定資産 | 317 | 317 | 315 | 315 | 256 | 255 | 260 | 259 | 793 | 756 | 734 |
| 退職給付に係る資産 | 4,763 | 6,689 | 6,152 | 5,857 | 4,681 | 10,130 | 13,098 | 14,515 | 24,203 | 28,036 | 37,353 |
| 繰延税金資産 | - | - | - | - | 9,301 | 941 | 2,566 | 14,155 | 856 | 8,971 | 1,106 |
| 支払承諾見返 | 34,761 | 34,376 | 34,335 | 33,893 | 35,927 | 37,990 | 38,924 | 36,932 | 36,421 | 37,834 | 37,212 |
| 貸倒引当金 | -60,544 | -66,673 | -66,089 | -68,241 | -67,950 | -75,997 | -81,553 | -74,199 | -77,473 | -73,027 | -72,112 |
| 繰延税金資産 | 870 | 878 | 1,091 | 972 | - | - | - | - | - | - | - |
| 資産の部合計 | 8,939,965 | 9,638,577 | 10,084,039 | 10,444,589 | 11,079,796 | 12,204,020 | 14,169,219 | 13,181,457 | 13,521,248 | 13,277,647 | 13,525,584 |
| 負債の部 | |||||||||||
| 預金 | 7,416,887 | 7,902,286 | 8,345,635 | 8,314,830 | 8,559,052 | 9,509,326 | 9,923,790 | 10,229,181 | 10,303,033 | 10,327,210 | 10,570,854 |
| 譲渡性預金 | 404,130 | 380,180 | 227,358 | 252,727 | 207,269 | 147,356 | 239,187 | 167,930 | 150,375 | 252,201 | 240,171 |
| 売現先勘定 | - | 17,525 | 161,458 | 207,630 | 232,754 | 152,526 | 233,645 | 137,867 | 135,379 | 212,027 | 178,847 |
| 債券貸借取引受入担保金 | 168,203 | 233,891 | 305,962 | 479,347 | 647,317 | 706,354 | 700,365 | 565,109 | 497,051 | 296,155 | 263,523 |
| 借用金 | 149,249 | 278,885 | 299,159 | 402,402 | 594,946 | 859,685 | 2,196,550 | 1,238,664 | 1,460,527 | 1,254,283 | 1,187,753 |
| 外国為替 | 102 | 98 | 122 | 172 | 82 | 193 | 237 | 261 | 395 | 594 | 413 |
| 信託勘定借 | - | - | - | - | 2,586 | 4,788 | 9,035 | 14,266 | 18,465 | 24,641 | 35,771 |
| その他負債 | 56,755 | 60,396 | 57,075 | 81,540 | 158,278 | 83,120 | 94,934 | 131,470 | 188,373 | 160,697 | 231,264 |
| 退職給付に係る負債 | 11,838 | 10,210 | 2,811 | 2,785 | 2,437 | 2,123 | 2,136 | 2,004 | 2,185 | 2,085 | 2,268 |
| 役員株式給付引当金 | - | - | - | - | - | - | - | - | 175 | 307 | 371 |
| 睡眠預金払戻損失引当金 | 1,591 | 1,716 | 2,215 | 2,267 | 2,101 | 1,493 | 1,325 | 1,039 | 884 | 634 | 567 |
| 偶発損失引当金 | 612 | 491 | 489 | 484 | 473 | 472 | 559 | 681 | 671 | 742 | 809 |
| 特別法上の引当金 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 繰延税金負債 | - | - | - | - | 37 | 11,445 | 3,224 | 32 | 5,942 | 379 | 10,657 |
| 再評価に係る繰延税金負債 | 4,189 | 4,180 | 4,173 | 4,076 | 4,028 | 3,971 | 3,796 | 3,759 | 3,750 | 3,849 | 3,843 |
| 支払承諾 | 34,761 | 34,376 | 34,335 | 33,893 | 35,927 | 37,990 | 38,924 | 36,932 | 36,421 | 37,834 | 37,212 |
| 特定取引負債 | 44 | 21 | 5 | - | 11 | 16 | 25 | 7 | - | - | - |
| コールマネー及び売渡手形 | 71,126 | 90,000 | - | - | 12,733 | - | 50,000 | - | - | - | - |
| 繰延税金負債 | 15,072 | 9,279 | 9,687 | 10,114 | - | - | - | - | - | - | - |
| 役員賞与引当金 | 91 | - | - | - | - | - | - | - | - | - | - |
| 負債の部合計 | 8,334,656 | 9,023,542 | 9,450,491 | 9,792,272 | 10,460,041 | 11,520,867 | 13,497,738 | 12,529,209 | 12,803,633 | 12,573,645 | 12,764,328 |
| 純資産の部 | |||||||||||
| 資本金 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 |
| 資本剰余金 | 191,686 | 194,112 | 194,112 | 198,362 | 199,636 | 199,636 | 200,471 | 200,471 | 200,658 | 200,737 | 200,791 |
| 利益剰余金 | 325,977 | 335,146 | 349,103 | 366,087 | 379,006 | 388,859 | 399,352 | 418,908 | 438,824 | 461,424 | 488,277 |
| 自己株式 | -3,600 | -3,601 | -3,601 | -5,270 | -10,771 | -10,771 | -13,771 | -13,771 | -13,959 | -13,936 | -23,759 |
| その他有価証券評価差額金 | 53,041 | 45,937 | 48,255 | 58,987 | 74,783 | 65,194 | 22,732 | -47,047 | -31,755 | -62,137 | -47,963 |
| 繰延ヘッジ損益 | -7,702 | -3,580 | -1,876 | -7,915 | -61,458 | -2,484 | 19,326 | 50,474 | 74,773 | 69,135 | 90,866 |
| 土地再評価差額金 | 6,109 | 6,088 | 6,072 | 5,855 | 5,779 | 5,660 | 6,308 | 6,229 | 6,211 | 6,056 | 6,042 |
| 退職給付に係る調整累計額 | -6,574 | -3,332 | -3,254 | -3,575 | -5,024 | -840 | 497 | 358 | 6,174 | 6,461 | 10,709 |
| 非支配株主持分 | 10,372 | 8,265 | 8,737 | 3,788 | 1,803 | 1,898 | 562 | 624 | 688 | 259 | 290 |
| 株主資本合計 | 550,063 | 561,657 | 575,613 | 595,178 | 603,871 | 613,723 | 622,052 | 641,608 | 661,523 | 684,225 | 701,309 |
| その他の包括利益累計額合計 | 44,873 | 45,112 | 49,196 | 53,350 | 14,080 | 67,530 | 48,865 | 10,014 | 55,403 | 19,516 | 59,655 |
| 純資産の部合計 | 605,309 | 615,035 | 633,548 | 652,317 | 619,754 | 683,152 | 671,480 | 652,248 | 717,615 | 704,002 | 761,255 |
| 負債及び純資産の部合計 | 8,939,965 | 9,638,577 | 10,084,039 | 10,444,589 | 11,079,796 | 12,204,020 | 14,169,219 | 13,181,457 | 13,521,248 | 13,277,647 | 13,525,584 |