指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金及び預貯金 | 1,862,636 | 1,366,086 | 898,504 | 917,708 | 1,410,298 | 1,335,014 | 1,270,762 | 1,436,524 | 1,157,322 | 1,976,083 | 1,752,984 |
| コールローン | 360,000 | 150,000 | 265,000 | 150,000 | 380,000 | 130,000 | 40,000 | 40,000 | 40,000 | 30,000 | 30,000 |
| 買現先勘定 | - | - | - | - | - | - | 2,120,137 | 1,384,764 | 1,047,192 | 604,914 | 472,482 |
| 買入金銭債権 | 430,150 | 27,561 | 176,069 | 354,958 | 318,581 | 276,772 | 39,543 | 47,345 | 25,392 | 23,215 | 21,229 |
| 金銭の信託 | 1,644,547 | 2,127,042 | 2,814,873 | 2,787,555 | 3,056,072 | 4,189,294 | 4,521,912 | 4,772,321 | 6,271,415 | 6,460,029 | 8,039,836 |
| 有価証券 | 63,609,906 | 63,485,289 | 60,130,909 | 58,451,581 | 55,870,557 | 55,273,610 | 53,417,580 | 49,841,494 | 47,693,813 | 46,528,793 | 44,931,286 |
| 貸付金 | 8,978,437 | 8,060,902 | 7,627,147 | 6,786,074 | 5,662,748 | 4,964,087 | 4,251,956 | 3,605,832 | 3,281,313 | 2,530,051 | 2,134,764 |
| 有形固定資産 | 145,855 | 137,262 | 100,915 | 108,422 | 110,219 | 105,399 | 94,497 | 92,717 | 136,936 | 141,068 | 135,807 |
| 土地 | 68,262 | 68,272 | 43,066 | 48,008 | 47,828 | 47,828 | 43,112 | 43,112 | 76,610 | 76,632 | 75,534 |
| 建物 | 49,502 | 44,664 | 32,888 | 43,246 | 41,710 | 40,439 | 37,152 | 35,703 | 45,086 | 43,040 | 40,714 |
| リース資産 | 1,780 | 2,047 | 2,194 | 2,313 | 2,203 | 1,978 | 2,606 | 4,229 | 5,326 | 4,363 | 4,759 |
| 建設仮勘定 | 6,176 | 6,255 | 8,149 | 25 | 176 | 579 | 432 | 24 | 204 | 525 | 25 |
| その他の有形固定資産 | 20,133 | 16,022 | 14,617 | 14,827 | 18,300 | 14,573 | 11,193 | 9,647 | 9,708 | 16,507 | 14,772 |
| 無形固定資産 | 185,300 | 185,520 | 163,265 | 153,271 | 135,010 | 113,420 | 93,609 | 92,326 | 97,807 | 113,596 | 119,394 |
| ソフトウエア | 185,281 | 185,498 | 163,246 | 153,252 | 134,993 | 113,405 | 93,594 | 92,314 | 97,796 | 113,585 | 119,385 |
| その他の無形固定資産 | 18 | 21 | 19 | 18 | 16 | 14 | 14 | 12 | 10 | 11 | 9 |
| リース資産 | 0 | - | - | - | - | - | - | - | - | - | - |
| 代理店貸 | 81,193 | 50,888 | 33,715 | 21,960 | 45,587 | 53,250 | 47,287 | 41,307 | 11,296 | 10,872 | 11,837 |
| 再保険貸 | 1,368 | 2,293 | 3,227 | 3,872 | 4,057 | 3,938 | 3,914 | 4,049 | 7,646 | 10,641 | 15,779 |
| その他資産 | 525,835 | 371,905 | 368,020 | 355,776 | 306,596 | 239,354 | 268,626 | 300,299 | 449,463 | 398,321 | 454,878 |
| 繰延税金資産 | - | - | - | - | 1,173,789 | 904,135 | 1,005,346 | 1,028,784 | 636,644 | 728,870 | 322,742 |
| 貸倒引当金 | -772 | -658 | -695 | -459 | -448 | -384 | -379 | -379 | -346 | -766 | -864 |
| 債券貸借取引支払保証金 | 3,008,591 | 3,520,722 | 3,296,222 | 2,792,202 | 3,191,710 | 2,585,087 | - | - | - | - | - |
| 繰延税金資産 | 712,132 | 851,942 | 954,085 | 1,022,091 | - | - | - | - | - | - | - |
| 資産の部合計 | 81,545,182 | 80,336,760 | 76,831,261 | 73,905,017 | 71,664,781 | 70,172,982 | 67,174,796 | 62,687,388 | 60,855,899 | 59,555,692 | 58,442,160 |
| 負債の部 | |||||||||||
| 保険契約準備金 | 74,934,165 | 72,525,176 | 69,948,383 | 67,093,751 | 64,191,926 | 61,159,597 | 58,196,072 | 55,103,778 | 51,988,334 | 50,165,652 | 48,102,350 |
| 支払備金 | 635,167 | 577,376 | 548,196 | 519,568 | 461,224 | 419,021 | 402,608 | 410,387 | 373,913 | 314,993 | 319,831 |
| 責任準備金 | 72,362,503 | 70,175,234 | 67,777,297 | 65,060,549 | 62,293,166 | 59,397,720 | 56,533,454 | 53,518,219 | 50,512,792 | 48,765,531 | 46,653,326 |
| 契約者配当準備金 | 1,936,494 | 1,772,565 | 1,622,889 | 1,513,634 | 1,437,535 | 1,342,855 | 1,260,009 | 1,175,171 | 1,101,628 | 1,085,126 | 1,129,192 |
| 再保険借 | 3,377 | 4,774 | 6,033 | 6,470 | 6,595 | 6,394 | 6,256 | 6,297 | 6,001 | 5,945 | 5,978 |
| 社債 | - | - | - | 100,000 | 100,000 | 300,000 | 300,000 | 300,000 | 400,000 | 500,000 | 500,000 |
| 売現先勘定 | - | - | - | - | - | - | 2,570,899 | 3,740,688 | 3,905,000 | 4,516,922 | 4,595,895 |
| その他負債 | 233,106 | 213,565 | 229,514 | 183,889 | 193,449 | 303,851 | 402,658 | 201,639 | 190,696 | 187,251 | 265,686 |
| 役員賞与引当金 | - | - | - | - | - | - | - | - | - | 227 | 248 |
| 退職給付に係る負債 | 60,803 | 62,184 | 63,739 | 65,262 | 66,060 | 66,414 | 68,313 | 69,331 | 95,931 | 107,927 | 98,658 |
| 役員株式給付引当金 | - | 76 | 172 | 203 | 164 | 110 | 230 | 315 | 391 | 407 | 481 |
| 特別法上の準備金 | 782,268 | 788,712 | 916,743 | 897,492 | 858,339 | 904,816 | 972,606 | 889,960 | 873,799 | 829,930 | 719,232 |
| 価格変動準備金 | 782,268 | 788,712 | 916,743 | 897,492 | 858,339 | 904,816 | 972,606 | 889,960 | 873,799 | 829,930 | 719,232 |
| 債券貸借取引受入担保金 | 3,648,478 | 4,889,066 | 3,663,547 | 3,422,810 | 4,290,140 | 4,587,469 | 2,236,696 | - | - | - | - |
| 保険金等支払引当金 | - | - | - | - | 29,722 | 2,851 | - | - | - | - | - |
| 負債の部合計 | 79,662,200 | 78,483,557 | 74,828,135 | 71,769,880 | 69,736,400 | 67,331,506 | 64,753,732 | 60,312,010 | 57,460,155 | 56,314,265 | 54,288,531 |
| 純資産の部 | |||||||||||
| 資本金 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| 資本剰余金 | 500,044 | 500,044 | 500,044 | 500,044 | 405,044 | 405,044 | 405,044 | 405,044 | 405,044 | 405,044 | 405,044 |
| 利益剰余金 | 472,362 | 527,358 | 595,846 | 675,526 | 756,665 | 901,390 | 639,822 | 701,540 | 717,960 | 803,497 | 894,329 |
| 自己株式 | - | -521 | -466 | -450 | -422 | -397 | -355 | -36,082 | -948 | -901 | -45,903 |
| その他有価証券評価差額金 | 405,412 | 321,904 | 403,913 | 456,694 | 264,009 | 1,031,384 | 873,764 | 797,912 | 1,775,693 | 1,551,673 | 2,448,521 |
| 繰延ヘッジ損益 | 140 | 50 | 32 | 33 | 16 | 573 | - | 4,607 | -4,186 | -19,614 | -62,655 |
| 退職給付に係る調整累計額 | 5,022 | 4,366 | 3,755 | 3,289 | 3,067 | 3,480 | 2,786 | 2,354 | 2,182 | 1,727 | 14,291 |
| 株主資本合計 | 1,472,406 | 1,526,882 | 1,595,424 | 1,675,120 | 1,661,286 | 1,806,036 | 1,544,511 | 1,570,502 | 1,622,055 | 1,707,640 | 1,753,470 |
| その他の包括利益累計額合計 | 410,575 | 326,321 | 407,701 | 460,017 | 267,094 | 1,035,438 | 876,551 | 804,875 | 1,773,689 | 1,533,786 | 2,400,158 |
| 純資産の部合計 | 1,882,982 | 1,853,203 | 2,003,126 | 2,135,137 | 1,928,380 | 2,841,475 | 2,421,063 | 2,375,377 | 3,395,744 | 3,241,426 | 4,153,628 |
| 負債及び純資産の部合計 | 81,545,182 | 80,336,760 | 76,831,261 | 73,905,017 | 71,664,781 | 70,172,982 | 67,174,796 | 62,687,388 | 60,855,899 | 59,555,692 | 58,442,160 |