指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 918,771 | 1,122,484 | 1,134,838 | 1,219,588 | 1,382,471 | 1,871,794 | 1,432,047 | 1,798,475 | 1,896,401 | 1,961,513 | 1,575,442 |
| 受取手形、売掛金及び契約資産 | - | - | - | - | - | - | 402,489 | 585,639 | 635,329 | 577,877 | 644,345 |
| 販売金融債権 | 6,653,237 | 7,340,636 | 7,634,756 | 7,665,603 | 6,739,336 | 6,213,797 | 6,274,750 | 6,480,605 | 7,418,200 | 7,239,101 | 7,371,202 |
| 有価証券 | 73,384 | 121,524 | 71,200 | 139,470 | 260,510 | 162,232 | 360,645 | 215,912 | 235,745 | 236,000 | 689,370 |
| 商品及び製品 | 857,818 | 911,553 | 880,518 | 827,289 | 881,940 | 647,583 | 645,620 | 941,687 | 1,279,001 | 1,004,235 | 976,935 |
| 仕掛品 | 86,313 | 73,409 | 91,813 | 64,386 | 67,865 | 66,171 | 83,939 | 90,314 | 100,166 | 80,039 | 75,449 |
| 原材料及び貯蔵品 | 330,435 | 288,199 | 318,218 | 366,248 | 390,618 | 425,817 | 634,922 | 671,175 | 676,438 | 588,031 | 576,860 |
| その他 | 825,080 | 746,650 | 775,771 | 945,449 | 739,307 | 624,347 | 620,368 | 730,629 | 796,505 | 783,046 | 918,739 |
| 貸倒引当金 | -86,858 | -107,344 | -116,572 | -127,092 | -142,264 | -180,533 | -138,771 | -146,225 | -154,185 | -146,375 | -152,834 |
| 受取手形及び売掛金 | 837,704 | 808,981 | 739,851 | 512,164 | 356,156 | 518,451 | - | - | - | - | - |
| 繰延税金資産 | 251,689 | 156,457 | 152,452 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 10,747,573 | 11,462,549 | 11,682,845 | 11,613,105 | 10,675,939 | 10,349,659 | 10,316,009 | 11,368,211 | 12,883,600 | 12,323,467 | 12,675,508 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物(純額) | 645,945 | 609,769 | 600,675 | 590,717 | 582,716 | 590,016 | 599,682 | 625,495 | 654,425 | 617,430 | 585,762 |
| 機械装置及び運搬具(純額) | 3,182,514 | 3,342,305 | 3,392,134 | 3,436,437 | 2,936,316 | 2,704,640 | 2,650,597 | 2,619,773 | 2,939,857 | 2,731,897 | 2,990,764 |
| 土地 | 625,152 | 599,626 | 598,780 | 595,776 | 589,064 | 589,613 | 585,217 | 580,651 | 583,792 | 574,186 | 565,092 |
| 建設仮勘定 | 196,718 | 177,394 | 209,237 | 233,070 | 227,165 | 228,101 | 140,056 | 157,648 | 247,191 | 211,367 | 211,201 |
| その他(純額) | 566,573 | 546,127 | 464,808 | 449,698 | 183,589 | 266,184 | 390,401 | 385,714 | 338,245 | 197,180 | 177,583 |
| 有形固定資産合計 | 5,216,902 | 5,275,221 | 5,265,634 | 5,305,698 | 4,518,850 | 4,378,554 | 4,365,953 | 4,369,281 | 4,763,510 | 4,332,060 | 4,530,402 |
| 無形固定資産 | 130,877 | 127,807 | 128,782 | 134,471 | 114,932 | 121,221 | 119,187 | 172,477 | 186,469 | 216,554 | 167,768 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 893,688 | 1,158,676 | 1,264,532 | 1,338,875 | 1,177,184 | 1,129,007 | 1,054,886 | 1,176,832 | 1,379,078 | 1,428,641 | 1,453,743 |
| 長期貸付金 | 7,747 | 16,036 | 12,654 | 13,983 | 13,658 | 11,572 | 7,640 | 12,680 | 12,229 | 11,191 | 9,836 |
| 退職給付に係る資産 | 4,691 | 8,456 | 10,552 | 8,499 | 10,397 | 29,840 | 56,491 | 56,106 | 145,819 | 165,954 | 254,335 |
| 繰延税金資産 | - | - | - | - | 228,012 | 162,298 | 156,553 | 192,191 | 188,411 | 163,618 | 265,757 |
| その他 | 186,962 | 197,757 | 207,764 | 213,313 | 241,622 | 266,457 | 295,324 | 252,368 | 298,897 | 385,924 | 451,815 |
| 貸倒引当金 | -1,903 | -1,848 | -1,802 | -2,358 | -3,885 | -3,764 | -6,959 | -7,314 | -7,425 | -6,458 | -6,666 |
| 繰延税金資産 | 187,106 | 176,354 | 175,940 | 326,759 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 1,278,291 | 1,555,431 | 1,669,640 | 1,899,071 | 1,666,988 | 1,595,410 | 1,563,935 | 1,682,863 | 2,017,009 | 2,148,870 | 2,428,820 |
| 固定資産合計 | 6,626,070 | 6,958,459 | 7,064,056 | 7,339,240 | 6,300,770 | 6,095,185 | 6,049,075 | 6,224,621 | 6,966,988 | 6,697,484 | 7,126,990 |
| 繰延資産 | |||||||||||
| 社債発行費 | - | - | - | - | - | 7,224 | 6,397 | 5,749 | 4,563 | 3,109 | 9,944 |
| 繰延資産合計 | - | - | - | - | - | 7,224 | 6,397 | 5,749 | 4,563 | 3,109 | 9,944 |
| 資産合計 | 17,373,643 | 18,421,008 | 18,746,901 | 18,952,345 | 16,976,709 | 16,452,068 | 16,371,481 | 17,598,581 | 19,855,151 | 19,024,060 | 19,812,442 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 1,479,689 | 1,578,594 | 1,646,638 | 1,580,452 | 1,357,047 | 1,501,972 | 1,395,642 | 1,912,151 | 2,229,210 | 2,070,387 | 2,142,560 |
| 短期借入金 | 1,037,271 | 980,654 | 802,952 | 850,995 | 1,339,949 | 1,016,504 | 1,050,036 | 1,101,978 | 837,266 | 876,104 | 1,182,520 |
| 1年内返済予定の長期借入金 | 1,350,894 | 1,339,982 | 1,152,719 | 1,630,771 | 1,826,904 | 1,721,797 | 1,251,998 | 1,085,256 | 1,221,739 | 1,881,691 | 1,907,993 |
| コマーシャル・ペーパー | 499,875 | 430,019 | 402,918 | 697,549 | 726,017 | 6,749 | 185,705 | 88,000 | 103,262 | 86,743 | 42,513 |
| 1年内償還予定の社債 | 357,998 | 368,101 | 396,637 | 583,457 | 765,532 | 514,893 | 471,460 | 556,367 | 239,032 | 771,205 | 408,068 |
| リース債務 | 14,916 | 31,565 | 25,766 | 19,846 | 35,572 | 43,542 | 48,395 | 50,061 | 46,784 | 44,400 | 60,157 |
| 未払費用 | 981,989 | 1,112,591 | 1,114,053 | 1,183,888 | 1,031,284 | 1,034,305 | 841,386 | 979,369 | 1,119,093 | 1,092,732 | 1,165,641 |
| 製品保証引当金 | 106,536 | 110,086 | 115,568 | 116,492 | 104,297 | 101,624 | 98,367 | 99,425 | 112,678 | 117,835 | 113,598 |
| その他 | 934,968 | 1,102,626 | 1,087,133 | 1,067,081 | 878,644 | 784,996 | 800,219 | 896,719 | 1,017,875 | 1,129,093 | 1,101,251 |
| 繰延税金負債 | 51 | 2 | 2 | - | - | - | - | - | - | - | - |
| 流動負債合計 | 6,764,187 | 7,054,220 | 6,744,386 | 7,730,531 | 8,065,246 | 6,726,382 | 6,143,208 | 6,769,326 | 6,926,939 | 8,070,190 | 8,124,301 |
| 固定負債 | |||||||||||
| 社債 | 969,987 | 1,493,159 | 1,887,404 | 1,691,844 | 1,042,954 | 2,046,620 | 2,263,336 | 2,058,096 | 2,351,216 | 1,708,532 | 2,671,312 |
| 長期借入金 | 2,755,896 | 3,103,803 | 3,053,712 | 2,539,186 | 2,098,558 | 2,173,677 | 1,775,221 | 2,013,251 | 2,921,628 | 2,661,356 | 2,539,845 |
| リース債務 | 14,460 | 20,398 | 16,248 | 16,038 | 72,494 | 75,450 | 86,173 | 86,054 | 90,466 | 69,830 | 107,714 |
| 繰延税金負債 | - | - | - | - | 243,428 | 264,301 | 321,380 | 299,256 | 266,541 | 230,872 | 277,942 |
| 製品保証引当金 | 138,107 | 128,394 | 120,210 | 116,425 | 108,751 | 102,303 | 112,804 | 115,544 | 144,621 | 147,920 | 144,090 |
| 退職給付に係る負債 | 424,123 | 369,346 | 352,861 | 378,967 | 454,068 | 257,521 | 191,073 | 184,851 | 154,439 | 164,516 | 150,066 |
| その他 | 474,329 | 483,154 | 488,319 | 515,853 | 466,437 | 465,988 | 448,702 | 457,063 | 528,758 | 525,496 | 555,504 |
| 繰延税金負債 | 691,809 | 601,398 | 395,026 | 339,991 | - | - | - | - | - | - | - |
| 固定負債合計 | 5,468,711 | 6,199,652 | 6,313,780 | 5,598,304 | 4,486,690 | 5,385,860 | 5,198,689 | 5,214,115 | 6,457,669 | 5,508,522 | 6,446,473 |
| 負債合計 | 12,232,898 | 13,253,872 | 13,058,166 | 13,328,835 | 12,551,936 | 12,112,242 | 11,341,897 | 11,983,441 | 13,384,608 | 13,578,712 | 14,570,774 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 |
| 資本剰余金 | 805,646 | 817,464 | 815,913 | 814,682 | 818,056 | 817,071 | 816,472 | 811,209 | 826,151 | 825,756 | 841,464 |
| 利益剰余金 | 4,150,740 | 4,349,136 | 4,908,747 | 4,961,980 | 4,125,043 | 3,629,938 | 3,843,479 | 4,047,870 | 4,285,508 | 3,415,475 | 2,870,651 |
| 自己株式 | -148,684 | -140,697 | -139,970 | -139,457 | -139,262 | -139,259 | -138,061 | -136,172 | -111,377 | -88,284 | -86,821 |
| 株主資本合計 | 5,413,516 | 5,631,717 | 6,190,504 | 6,243,019 | 5,409,651 | 4,913,564 | 5,127,704 | 5,328,721 | 5,606,096 | 4,758,761 | 4,231,108 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 64,030 | 57,778 | 68,179 | 30,004 | -16,420 | 61,902 | 3,428 | 2,893 | 3,500 | 1,563 | 5,908 |
| 繰延ヘッジ損益 | -4,486 | 7,154 | 9,537 | 4,762 | -20,352 | -10,639 | 17,230 | -3,346 | 13,159 | -2,824 | -12,457 |
| 連結子会社の貨幣価値変動会計に基づく再評価積立金 | -13,945 | -13,945 | -13,945 | -30,882 | -35,632 | -36,498 | -38,109 | -51,079 | -103,135 | -112,691 | -118,754 |
| 為替換算調整勘定 | -582,363 | -687,841 | -733,571 | -790,131 | -1,046,160 | -906,200 | -512,770 | -111,694 | 422,883 | 314,407 | 644,810 |
| 退職給付に係る調整累計額 | -155,487 | -133,016 | -135,967 | -154,097 | -226,798 | -77,536 | -16,882 | -30,846 | 39,144 | -972 | 48,366 |
| その他の包括利益累計額合計 | -692,251 | -769,870 | -805,767 | -940,344 | -1,345,362 | -968,971 | -547,103 | -194,072 | 375,551 | 199,483 | 567,873 |
| 新株予約権 | 502 | 391 | 84 | - | - | - | - | 273 | 304 | 299 | - |
| 非支配株主持分 | 418,978 | 304,898 | 303,914 | 320,835 | 360,484 | 395,233 | 448,983 | 480,218 | 488,592 | 486,805 | 442,687 |
| 純資産合計 | 5,140,745 | 5,167,136 | 5,688,735 | 5,623,510 | 4,424,773 | 4,339,826 | 5,029,584 | 5,615,140 | 6,470,543 | 5,445,348 | 5,241,668 |
| 負債純資産合計 | 17,373,643 | 18,421,008 | 18,746,901 | 18,952,345 | 16,976,709 | 16,452,068 | 16,371,481 | 17,598,581 | 19,855,151 | 19,024,060 | 19,812,442 |