指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-09千円 | 2017-09千円 | 2018-09千円 | 2019-09千円 | 2020-09千円 | 2021-09千円 | 2022-09千円 | 2023-09千円 | 2024-09千円 | 2025-09千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 396,933 | 1,368,324 | 1,616,155 | 698,640 | 769,634 | 799,184 | 1,407,655 | 2,195,476 | 763,789 | 924,596 |
| 受取手形、売掛金及び契約資産 | - | - | - | - | - | - | 9,413,890 | 9,569,548 | 9,078,832 | 10,075,953 |
| 電子記録債権 | 61,323 | 118,155 | 162,256 | 138,511 | 175,668 | 205,909 | 297,093 | 362,903 | 332,501 | 383,143 |
| 商品 | 824,861 | 878,991 | 865,535 | 849,929 | 919,172 | 1,030,432 | 1,158,309 | 1,120,125 | 1,057,176 | 1,050,773 |
| リース投資資産 | - | - | 133,850 | 132,959 | 129,982 | 128,231 | 123,287 | 56,576 | 94,789 | 81,204 |
| その他 | 259,851 | 232,194 | 225,315 | 274,234 | 284,501 | 310,284 | 311,112 | 314,039 | 370,760 | 315,069 |
| 貸倒引当金 | -981 | -1,767 | -1,137 | -1,134 | -2,220 | -1,875 | -1,750 | -60 | -4,245 | -4,804 |
| 受取手形及び売掛金 | 7,121,914 | 7,498,583 | 7,385,170 | 7,627,666 | 7,455,905 | 8,528,957 | - | - | - | - |
| 繰延税金資産 | 52,137 | 19,914 | 18,699 | - | - | - | - | - | - | - |
| 流動資産合計 | 8,716,039 | 10,114,394 | 10,405,846 | 9,720,808 | 9,732,643 | 11,001,124 | 12,709,597 | 13,618,611 | 11,693,605 | 12,825,935 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物 | 1,673,685 | 1,680,649 | 1,653,425 | 1,752,646 | 1,776,289 | 1,787,726 | 1,789,718 | 1,861,747 | 1,919,123 | 1,908,178 |
| 減価償却累計額 | -1,279,152 | -1,307,423 | -1,332,555 | -1,242,052 | -1,255,935 | -1,282,267 | -1,309,007 | -1,323,232 | -1,354,927 | -1,373,354 |
| 建物及び構築物(純額) | 394,532 | 373,225 | 320,869 | 510,593 | 520,353 | 505,459 | 480,710 | 538,514 | 564,195 | 534,823 |
| 土地 | 1,569,373 | 1,569,373 | 1,498,379 | 1,498,379 | 1,498,379 | 1,495,006 | 1,495,006 | 1,495,006 | 1,473,431 | 1,450,053 |
| リース資産 | 376,484 | 415,939 | 429,257 | 447,169 | 496,785 | 558,147 | 307,458 | 302,953 | 312,669 | 327,229 |
| 減価償却累計額 | -223,078 | -264,895 | -299,642 | -338,199 | -373,715 | -416,478 | -171,588 | -144,857 | -182,115 | -203,460 |
| リース資産(純額) | 153,405 | 151,044 | 129,615 | 108,970 | 123,070 | 141,669 | 135,870 | 158,095 | 130,554 | 123,769 |
| その他 | 428,871 | 437,974 | 439,583 | 453,865 | 429,343 | 435,951 | 452,572 | 461,674 | 461,454 | 466,057 |
| 減価償却累計額 | -138,332 | -142,544 | -143,266 | -144,921 | -115,457 | -115,199 | -122,685 | -123,729 | -124,638 | -129,605 |
| その他(純額) | 290,538 | 295,430 | 296,316 | 308,943 | 313,885 | 320,751 | 329,887 | 337,944 | 336,816 | 336,452 |
| 建設仮勘定 | - | 18,110 | 145,900 | - | - | - | - | - | - | - |
| 有形固定資産合計 | 2,407,850 | 2,407,184 | 2,391,081 | 2,426,887 | 2,455,689 | 2,462,885 | 2,441,474 | 2,529,561 | 2,504,997 | 2,445,098 |
| 無形固定資産 | ||||||||||
| リース資産 | - | 54,521 | 55,617 | 41,712 | 27,808 | 13,904 | - | 15,283 | 15,831 | 11,741 |
| ソフトウエア | 3,456 | 2,088 | 721 | 731 | 999 | 7,621 | 7,677 | 12,637 | 325,238 | 242,786 |
| ソフトウエア仮勘定 | - | - | - | - | - | - | 198,245 | 419,885 | - | - |
| 電話加入権 | 12,452 | 12,452 | 6,718 | 6,718 | 6,718 | 671 | 671 | - | - | - |
| のれん | 32,448 | - | - | - | - | - | - | - | - | - |
| 無形固定資産合計 | 48,356 | 69,062 | 63,057 | 49,162 | 35,526 | 22,197 | 206,595 | 447,806 | 341,070 | 254,528 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 1,125,334 | 1,363,167 | 1,434,809 | 1,360,829 | 1,334,568 | 1,710,775 | 1,433,980 | 1,633,932 | 1,789,876 | 2,003,550 |
| リース投資資産 | 128,148 | 199,218 | 448,137 | 379,659 | 295,344 | 200,674 | 110,231 | 69,413 | 311,315 | 232,386 |
| 差入保証金 | 730,876 | 730,096 | 731,046 | 738,328 | 654,136 | 658,108 | 551,317 | 553,125 | 514,654 | 491,046 |
| 退職給付に係る資産 | - | - | - | - | - | - | - | - | - | 81,077 |
| その他 | 107,355 | 115,383 | 91,950 | 93,548 | 102,532 | 98,177 | 92,091 | 89,913 | 105,861 | 110,745 |
| 貸倒引当金 | -38,462 | -41,178 | -20,635 | -17,687 | -24,295 | -25,372 | -25,677 | -21,624 | -21,903 | -21,541 |
| 繰延税金資産 | 8,735 | - | - | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 2,061,986 | 2,366,687 | 2,685,308 | 2,554,678 | 2,362,285 | 2,642,363 | 2,161,943 | 2,324,760 | 2,699,804 | 2,897,265 |
| 固定資産合計 | 4,518,193 | 4,842,935 | 5,139,447 | 5,030,728 | 4,853,501 | 5,127,446 | 4,810,012 | 5,302,128 | 5,545,872 | 5,596,892 |
| 資産合計 | 13,234,233 | 14,957,330 | 15,545,294 | 14,751,536 | 14,586,145 | 16,128,570 | 17,519,610 | 18,920,740 | 17,239,477 | 18,422,827 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 支払手形及び買掛金 | 6,630,880 | 7,779,153 | 7,763,495 | 7,015,483 | 6,967,719 | 7,811,196 | 8,766,234 | 9,588,734 | 7,775,328 | 8,012,854 |
| 電子記録債務 | 163,564 | 218,963 | 226,262 | 220,260 | 209,899 | 285,833 | 339,170 | 371,971 | 365,227 | 460,997 |
| 短期借入金 | 425,000 | 425,000 | 415,000 | 474,000 | 153,600 | 156,200 | 170,800 | 233,400 | 146,000 | 312,000 |
| 1年内返済予定の長期借入金 | 68,760 | 67,300 | 28,800 | 39,080 | 14,280 | 14,280 | 14,280 | 14,280 | 28,680 | 27,530 |
| リース債務 | 104,208 | 125,234 | 192,522 | 181,932 | 179,161 | 179,529 | 155,723 | 99,378 | 140,363 | 122,449 |
| 未払金 | - | - | - | - | - | - | 195,928 | 158,886 | 36,604 | 87,676 |
| 未払法人税等 | 20,011 | 105,519 | 73,240 | 77,301 | 125,873 | 137,276 | 199,147 | 100,298 | 37,291 | 173,932 |
| 賞与引当金 | 60,050 | 60,685 | 56,400 | 53,450 | 53,450 | 57,450 | 58,100 | 57,450 | 56,910 | 59,280 |
| その他 | 136,307 | 207,078 | 266,278 | 204,021 | 253,805 | 256,280 | 185,621 | 248,553 | 125,073 | 215,625 |
| 流動負債合計 | 7,608,782 | 8,988,935 | 9,021,998 | 8,265,528 | 7,957,788 | 8,898,046 | 10,085,006 | 10,872,953 | 8,711,479 | 9,472,346 |
| 固定負債 | ||||||||||
| 長期借入金 | 120,900 | 53,600 | 24,800 | 84,530 | 70,250 | 55,970 | 41,690 | 27,410 | 38,730 | 11,200 |
| リース債務 | 245,949 | 359,966 | 583,983 | 488,333 | 401,687 | 308,671 | 214,998 | 201,836 | 429,619 | 340,569 |
| 繰延税金負債 | - | - | - | - | 206,663 | 310,294 | 228,928 | 282,841 | 304,843 | 372,557 |
| 退職給付に係る負債 | 103,468 | 89,078 | 77,297 | 92,769 | 102,872 | 99,801 | 91,554 | 80,365 | 67,090 | 39,626 |
| 役員退職慰労引当金 | 174,233 | 184,648 | 189,668 | 199,249 | 113,560 | 123,541 | 131,378 | 142,012 | 118,798 | 130,130 |
| その他 | 41,456 | 51,145 | 67,551 | 61,171 | 79,821 | 50,532 | 44,605 | 44,232 | 61,343 | 36,745 |
| 繰延税金負債 | 163,679 | 231,131 | 271,813 | 197,633 | - | - | - | - | - | - |
| 固定負債合計 | 849,687 | 969,569 | 1,215,113 | 1,123,688 | 974,855 | 948,811 | 753,155 | 778,697 | 1,020,425 | 930,830 |
| 負債合計 | 8,458,470 | 9,958,504 | 10,237,112 | 9,389,217 | 8,932,644 | 9,846,857 | 10,838,162 | 11,651,650 | 9,731,904 | 10,403,176 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 820,400 | 820,400 | 820,400 | 820,400 | 820,400 | 820,400 | 820,400 | 820,400 | 820,400 | 820,400 |
| 資本剰余金 | 881,100 | 881,100 | 881,100 | 881,100 | 881,100 | 881,100 | 881,100 | 881,100 | 881,100 | 881,100 |
| 利益剰余金 | 2,731,856 | 2,795,096 | 3,030,395 | 3,167,522 | 3,461,316 | 3,894,043 | 4,494,215 | 4,946,792 | 5,089,637 | 5,423,833 |
| 自己株式 | -51,753 | -52,230 | -52,634 | -52,634 | -65,525 | -133,566 | -168,907 | -168,907 | -169,040 | -169,165 |
| 株主資本合計 | 4,381,602 | 4,444,366 | 4,679,261 | 4,816,388 | 5,097,290 | 5,461,977 | 6,026,808 | 6,479,385 | 6,622,097 | 6,956,167 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 410,505 | 564,249 | 613,727 | 528,156 | 533,494 | 771,562 | 579,755 | 697,779 | 786,144 | 897,660 |
| 退職給付に係る調整累計額 | -26,891 | -13,082 | -8,925 | -8,286 | -9,021 | -4,551 | -1,499 | 5,057 | 10,387 | 73,332 |
| その他の包括利益累計額合計 | 383,613 | 551,166 | 604,802 | 519,869 | 524,472 | 767,011 | 578,255 | 702,836 | 796,531 | 970,992 |
| 非支配株主持分 | 10,546 | 3,291 | 24,117 | 26,061 | 31,737 | 52,724 | 76,384 | 86,867 | 88,942 | 92,491 |
| 純資産合計 | 4,775,763 | 4,998,825 | 5,308,181 | 5,362,319 | 5,653,500 | 6,281,712 | 6,681,448 | 7,269,089 | 7,507,572 | 8,019,651 |
| 負債純資産合計 | - | - | - | - | - | - | 17,519,610 | - | - | - |
| 負債純資産合計 | 13,234,233 | 14,957,330 | 15,545,294 | 14,751,536 | 14,586,145 | 16,128,570 | - | 18,920,740 | 17,239,477 | 18,422,827 |