指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-08千円 | 2017-08千円 | 2018-08千円 | 2019-08千円 | 2020-08千円 | 2021-08千円 | 2022-08千円 | 2023-08千円 | 2024-08千円 | 2025-08千円 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び預金 | 1,589,480 | 1,789,085 | 1,519,151 | 1,285,693 | 1,489,954 | 1,452,800 | 1,647,951 | 2,332,503 | 1,947,649 | 1,596,243 |
| 受取手形及び売掛金 | 744,420 | 945,524 | 957,475 | 1,067,082 | 806,751 | 1,118,325 | 1,080,600 | 814,470 | 929,728 | 869,156 |
| 商品及び製品 | 197,897 | 169,652 | 168,394 | 174,176 | 226,007 | 253,487 | 257,417 | 195,447 | 190,722 | 177,337 |
| 仕掛品 | 157,096 | 164,366 | 114,451 | 179,256 | 114,787 | 158,067 | 210,941 | 125,144 | 198,430 | 193,799 |
| 原材料及び貯蔵品 | 130,536 | 129,537 | 136,448 | 128,778 | 116,763 | 206,292 | 268,763 | 147,509 | 176,941 | 153,909 |
| その他 | 176,096 | 157,182 | 174,162 | 142,128 | 158,976 | 233,367 | 346,609 | 212,875 | 140,257 | 167,031 |
| 貸倒引当金 | -2,000 | -540 | -660 | -740 | -510 | -520 | -470 | -540 | - | - |
| 繰延税金資産 | 747 | 1,218 | 2,425 | - | - | - | - | - | - | - |
| 流動資産合計 | 2,994,276 | 3,356,027 | 3,071,850 | 2,976,375 | 2,912,731 | 3,421,821 | 3,811,813 | 3,827,411 | 3,583,729 | 3,157,478 |
| 固定資産 | ||||||||||
| 有形固定資産 | ||||||||||
| 建物及び構築物(純額) | 557,269 | 528,740 | 567,493 | 531,841 | 503,750 | 502,118 | 532,435 | 493,465 | 511,011 | 465,824 |
| 機械装置及び運搬具(純額) | 347,971 | 412,067 | 575,016 | 259,003 | 337,085 | 460,912 | 741,994 | 639,298 | 754,187 | 990,403 |
| 土地 | 865,416 | 880,039 | 880,702 | 883,354 | 880,796 | 882,087 | 902,744 | 908,551 | 922,473 | 919,659 |
| その他(純額) | 27,423 | 48,480 | 144,814 | 88,958 | 93,999 | 107,041 | 75,721 | 101,939 | 81,398 | 217,603 |
| 有形固定資産合計 | 1,798,081 | 1,869,326 | 2,168,026 | 1,763,158 | 1,815,632 | 1,952,160 | 2,252,896 | 2,143,254 | 2,269,071 | 2,593,491 |
| 無形固定資産 | 8,447 | 9,609 | 12,007 | 13,838 | 15,324 | 11,707 | 14,864 | 25,703 | 46,811 | 40,076 |
| 投資その他の資産 | ||||||||||
| 投資有価証券 | 165,804 | 152,130 | 125,515 | 72,200 | 98,670 | 135,264 | 75,909 | 83,263 | 219,734 | 224,952 |
| 繰延税金資産 | - | - | - | - | 858 | 15,818 | 13,665 | 254 | 255 | 339 |
| 長期預金 | - | - | - | 297,730 | 258,326 | 821,520 | 610,548 | 299,436 | 782,330 | 604,911 |
| その他 | 197,313 | 305,854 | 276,673 | 89,259 | 88,641 | 80,501 | 69,966 | 60,858 | 55,565 | 59,947 |
| 貸倒引当金 | -3,059 | -3,059 | -3,059 | -3,059 | -3,059 | -3,059 | -3,059 | -3,059 | -3,059 | -3,059 |
| 繰延税金資産 | - | - | - | 1,570 | - | - | - | - | - | - |
| 投資その他の資産合計 | 360,059 | 454,925 | 399,129 | 457,701 | 443,438 | 1,050,045 | 767,030 | 440,754 | 1,054,827 | 887,091 |
| 固定資産合計 | 2,166,587 | 2,333,861 | 2,579,163 | 2,234,697 | 2,274,394 | 3,013,912 | 3,034,791 | 2,609,711 | 3,370,710 | 3,520,659 |
| 資産合計 | 5,160,864 | 5,689,889 | 5,651,014 | 5,211,073 | 5,187,125 | 6,435,733 | 6,846,605 | 6,437,123 | 6,954,439 | 6,678,137 |
| 負債の部 | ||||||||||
| 流動負債 | ||||||||||
| 買掛金 | 684,182 | 914,171 | 875,111 | 802,645 | 730,889 | 1,124,757 | 963,375 | 752,595 | 885,803 | 771,251 |
| 短期借入金 | - | - | - | - | - | - | - | - | - | 120,000 |
| 未払法人税等 | 11,831 | 30,438 | 31,402 | 32,473 | 46,543 | 87,695 | 71,477 | 29,405 | 37,363 | 23,470 |
| 賞与引当金 | 28,540 | 31,276 | 37,772 | 35,437 | 34,620 | 52,711 | 40,028 | 43,687 | 48,719 | 46,744 |
| 役員賞与引当金 | 3,510 | 7,500 | 7,500 | 7,500 | 4,850 | 13,500 | 9,050 | 7,240 | 7,236 | 5,000 |
| その他 | 237,313 | 283,343 | 231,293 | 317,413 | 358,768 | 317,759 | 275,326 | 249,470 | 251,885 | 230,203 |
| 繰延税金負債 | - | 5,663 | 4,834 | - | - | - | - | - | - | - |
| 流動負債合計 | 965,378 | 1,272,394 | 1,187,914 | 1,195,469 | 1,175,671 | 1,596,423 | 1,359,258 | 1,082,398 | 1,231,007 | 1,196,669 |
| 固定負債 | ||||||||||
| 繰延税金負債 | - | - | - | - | 120,232 | 164,342 | 175,711 | 149,283 | 125,576 | 122,758 |
| 役員退職慰労引当金 | 47,839 | 34,817 | 37,531 | 40,246 | 43,296 | 46,666 | 44,136 | 47,086 | 50,146 | 53,266 |
| 退職給付に係る負債 | - | - | - | - | - | 6,142 | 8,400 | 12,557 | 13,442 | 14,475 |
| その他 | 367 | 222 | 5,451 | 3,843 | 892 | 263 | - | - | - | - |
| 繰延税金負債 | 129,269 | 144,582 | 128,626 | 105,545 | - | - | - | - | - | - |
| 固定負債合計 | 177,476 | 179,622 | 171,610 | 149,635 | 164,421 | 217,415 | 228,248 | 208,926 | 189,165 | 190,499 |
| 負債合計 | 1,142,855 | 1,452,016 | 1,359,524 | 1,345,105 | 1,340,092 | 1,813,838 | 1,587,506 | 1,291,325 | 1,420,172 | 1,387,168 |
| 純資産の部 | ||||||||||
| 株主資本 | ||||||||||
| 資本金 | 671,787 | 671,787 | 671,787 | 671,787 | 671,787 | 671,787 | 671,787 | 671,787 | 671,787 | 671,787 |
| 資本剰余金 | 729,938 | 729,938 | 729,938 | 729,938 | 729,938 | 729,938 | 729,938 | 729,938 | 729,938 | 729,938 |
| 利益剰余金 | 2,528,321 | 2,577,559 | 2,597,086 | 2,300,998 | 2,319,721 | 2,830,316 | 3,106,822 | 3,042,244 | 3,110,989 | 3,120,589 |
| 自己株式 | -298,814 | -298,844 | -298,844 | -298,844 | -298,844 | -298,957 | -369,973 | -369,973 | -369,973 | -369,973 |
| 株主資本合計 | 3,631,233 | 3,680,440 | 3,699,967 | 3,403,879 | 3,422,602 | 3,933,085 | 4,138,574 | 4,073,997 | 4,142,741 | 4,152,341 |
| その他の包括利益累計額 | ||||||||||
| その他有価証券評価差額金 | 60,079 | 60,127 | 64,947 | 24,363 | 44,849 | 65,857 | 19,728 | 26,565 | 32,649 | 31,048 |
| 為替換算調整勘定 | 326,696 | 497,304 | 526,574 | 437,725 | 379,580 | 622,952 | 1,100,796 | 1,045,235 | 1,358,876 | 1,107,578 |
| その他の包括利益累計額合計 | 386,776 | 557,432 | 591,522 | 462,088 | 424,430 | 688,809 | 1,120,524 | 1,071,800 | 1,391,525 | 1,138,627 |
| 純資産合計 | 4,018,009 | 4,237,872 | 4,291,489 | 3,865,968 | 3,847,033 | 4,621,894 | 5,259,099 | 5,145,798 | 5,534,267 | 5,290,968 |
| 負債純資産合計 | 5,160,864 | 5,689,889 | 5,651,014 | 5,211,073 | 5,187,125 | 6,435,733 | 6,846,605 | 6,437,123 | 6,954,439 | 6,678,137 |