指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 570,448 | 662,763 | 744,555 | 844,550 | 890,402 | 1,185,151 | 1,206,506 | 1,263,666 | 1,484,350 | 1,586,275 | 1,791,802 |
| 受取手形及び売掛金 | 38,731 | 106,054 | 69,829 | 78,169 | 133,051 | 140,570 | 141,087 | 119,932 | 93,608 | 65,180 | 147,485 |
| 有価証券 | 338,892 | 283,307 | 243,431 | 238,410 | 326,382 | 557,238 | 504,385 | 615,699 | 768,355 | 471,915 | 425,054 |
| 棚卸資産 | 40,433 | 39,129 | 141,795 | 135,470 | 88,994 | 86,817 | 204,183 | 258,628 | 155,987 | 486,428 | 539,804 |
| その他 | 26,401 | 49,535 | 66,405 | 48,453 | 63,268 | 50,692 | 70,147 | 56,822 | 71,092 | 142,603 | 105,690 |
| 貸倒引当金 | -369 | -379 | -87 | -82 | -515 | -94 | -98 | -236 | -91 | -52 | -52 |
| 繰延税金資産 | 6,597 | 332 | 10,834 | - | - | - | - | - | - | - | - |
| 流動資産合計 | 1,021,135 | 1,140,742 | 1,276,764 | 1,344,972 | 1,501,583 | 2,020,375 | 2,126,212 | 2,314,513 | 2,573,302 | 2,752,352 | 3,009,784 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物(純額) | 39,977 | 38,707 | 36,094 | 37,592 | 38,149 | 42,230 | 42,571 | 45,451 | 52,621 | 53,360 | 54,808 |
| 工具、器具及び備品(純額) | 3,791 | 4,313 | 3,915 | 4,015 | 4,681 | 4,783 | 4,498 | 5,229 | 5,950 | 10,599 | 9,857 |
| 機械装置及び運搬具(純額) | 1,120 | 1,400 | 1,450 | 1,575 | 1,678 | 1,591 | 1,477 | 1,520 | 1,761 | 1,807 | 2,126 |
| 土地 | 42,553 | 42,133 | 41,812 | 38,223 | 37,685 | 34,785 | 35,337 | 40,995 | 42,816 | 43,517 | 46,182 |
| 建設仮勘定 | 309 | 3 | 653 | 143 | 672 | 178 | 1,280 | 6,311 | 5,368 | 3,326 | 14,474 |
| 有形固定資産合計 | 87,752 | 86,558 | 83,926 | 81,550 | 82,866 | 83,569 | 85,164 | 99,509 | 108,518 | 112,612 | 127,450 |
| 無形固定資産 | |||||||||||
| ソフトウエア | 9,408 | 9,942 | 11,487 | 11,962 | 12,832 | 11,106 | 10,241 | 10,205 | 9,841 | 11,393 | 11,103 |
| その他 | 568 | 2,882 | 2,533 | 2,128 | 2,185 | 3,815 | 7,073 | 8,390 | 6,563 | 11,969 | 33,543 |
| 無形固定資産合計 | 9,977 | 12,825 | 14,020 | 14,090 | 15,017 | 14,922 | 17,315 | 18,595 | 16,405 | 23,362 | 44,647 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 125,774 | 157,963 | 198,538 | 167,134 | 237,710 | 214,832 | 312,663 | 276,253 | 290,620 | 369,373 | 420,875 |
| 退職給付に係る資産 | 7,092 | 7,680 | 7,931 | 7,056 | 6,407 | 8,205 | 8,597 | 8,911 | 11,584 | 13,117 | 18,769 |
| 繰延税金資産 | - | - | - | - | 72,199 | 82,819 | 87,996 | 103,670 | 107,852 | 80,929 | 121,899 |
| その他 | 12,974 | 13,753 | 15,503 | 17,536 | 18,329 | 22,194 | 24,434 | 32,830 | 43,110 | 46,767 | 61,886 |
| 貸倒引当金 | 0 | 0 | -30 | -29 | -27 | - | - | - | - | - | - |
| 繰延税金資産 | 32,195 | 49,453 | 37,094 | 57,992 | - | - | - | - | - | - | - |
| 投資その他の資産合計 | 178,037 | 228,851 | 259,037 | 249,690 | 334,619 | 328,051 | 433,692 | 421,666 | 453,168 | 510,188 | 623,431 |
| 固定資産合計 | 275,766 | 328,235 | 356,984 | 345,331 | 432,504 | 426,543 | 536,172 | 539,770 | 578,092 | 646,162 | 795,528 |
| 資産合計 | 1,296,902 | 1,468,978 | 1,633,748 | 1,690,304 | 1,934,087 | 2,446,918 | 2,662,384 | 2,854,284 | 3,151,394 | 3,398,515 | 3,805,312 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 31,857 | 104,181 | 138,015 | 59,689 | 98,074 | 114,677 | 150,910 | 149,217 | 58,084 | 201,091 | 236,082 |
| 賞与引当金 | 2,294 | 2,341 | 3,217 | 3,891 | 4,394 | 5,227 | 5,459 | 4,219 | 4,389 | 4,485 | 5,062 |
| 未払法人税等 | 1,878 | 11,267 | 43,390 | 62,646 | 66,411 | 157,307 | 99,520 | 82,550 | 94,596 | 34,726 | 111,218 |
| その他 | 62,407 | 66,319 | 93,452 | 118,781 | 186,801 | 249,119 | 284,836 | 136,734 | 157,701 | 357,342 | 407,783 |
| 前受金 | - | - | - | - | - | - | - | 160,758 | 164,504 | - | - |
| 流動負債合計 | 98,437 | 184,109 | 278,076 | 245,009 | 355,683 | 526,331 | 540,726 | 533,480 | 479,276 | 597,646 | 760,148 |
| 固定負債 | |||||||||||
| 取締役報酬引当金 | - | - | - | - | - | - | - | 133 | 120 | 4 | - |
| 退職給付に係る負債 | 23,546 | 19,245 | 16,609 | 15,068 | 20,450 | 21,001 | 25,063 | 23,084 | 23,955 | 28,821 | 24,684 |
| その他 | 14,017 | 14,650 | 15,487 | 15,427 | 17,052 | 24,970 | 27,284 | 31,119 | 43,042 | 46,596 | 65,299 |
| 固定負債合計 | 37,563 | 33,895 | 32,097 | 30,496 | 37,503 | 45,972 | 52,347 | 54,337 | 67,119 | 75,422 | 89,984 |
| 負債合計 | 136,001 | 218,005 | 310,173 | 275,505 | 393,186 | 572,304 | 593,074 | 587,818 | 546,396 | 673,068 | 850,132 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 |
| 資本剰余金 | 13,256 | 13,256 | 13,742 | 12,069 | 15,041 | 15,043 | 15,041 | 15,079 | 15,120 | 15,186 | 15,041 |
| 利益剰余金 | 1,401,359 | 1,489,518 | 1,564,240 | 1,556,881 | 1,707,119 | 1,993,325 | 2,198,706 | 2,392,704 | 2,646,967 | 2,732,509 | 2,979,910 |
| 自己株式 | -250,563 | -250,601 | -250,679 | -156,755 | -156,798 | -156,851 | -220,343 | -271,049 | -271,033 | -271,015 | -341,854 |
| 株主資本合計 | 1,174,118 | 1,262,239 | 1,337,369 | 1,422,260 | 1,575,428 | 1,861,582 | 2,003,469 | 2,146,798 | 2,401,119 | 2,486,746 | 2,663,163 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 11,909 | 18,913 | 16,402 | 17,665 | 10,637 | 33,571 | 33,199 | 28,028 | 30,415 | 67,469 | 53,422 |
| 為替換算調整勘定 | -25,250 | -30,312 | -34,736 | -30,214 | -45,378 | -20,782 | 32,373 | 91,406 | 172,226 | 170,112 | 237,438 |
| その他の包括利益累計額合計 | -13,341 | -11,399 | -18,334 | -12,548 | -34,741 | 12,788 | 65,573 | 119,435 | 202,642 | 237,581 | 290,861 |
| 非支配株主持分 | 124 | 132 | 4,540 | 5,086 | 213 | 243 | 266 | 232 | 1,237 | 1,119 | 1,155 |
| 純資産合計 | 1,160,901 | 1,250,972 | 1,323,574 | 1,414,798 | 1,540,900 | 1,874,614 | 2,069,310 | 2,266,466 | 2,604,998 | 2,725,446 | 2,955,180 |
| 負債純資産合計 | 1,296,902 | 1,468,978 | 1,633,748 | 1,690,304 | 1,934,087 | 2,446,918 | 2,662,384 | 2,854,284 | 3,151,394 | 3,398,515 | 3,805,312 |