指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-02千円 | 2017-02千円 | 2018-02千円 | 2019-02千円 | 2020-02千円 | 2021-02千円 | 2022-02千円 | 2023-02千円 | 2024-02千円 | 2025-02千円 | 2026-02千円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 流動資産 | |||||||||||
| 現金及び預金 | 1,024,272 | 1,274,003 | 1,840,518 | 1,271,973 | 1,679,302 | 1,797,520 | 2,259,988 | 1,077,469 | 1,242,790 | 2,332,122 | 728,513 |
| 受取手形 | - | - | - | - | - | - | - | 215,219 | 218,507 | 6,743 | 4,381 |
| 売掛金 | - | - | - | - | - | - | - | 1,252,103 | 1,246,959 | 1,346,210 | 1,514,793 |
| 電子記録債権 | - | 284,162 | 297,391 | 301,893 | 322,127 | 285,623 | 262,599 | 302,122 | 275,755 | 493,575 | 558,359 |
| 商品及び製品 | 1,729,389 | 1,603,863 | 1,587,968 | 1,943,797 | 1,742,828 | 1,821,069 | 1,848,833 | 2,049,307 | 1,884,165 | 2,104,210 | 1,918,714 |
| 仕掛品 | 85,409 | 102,523 | 126,043 | 134,250 | 126,860 | 87,153 | 89,718 | 113,390 | 96,717 | 95,991 | 117,854 |
| 原材料及び貯蔵品 | 859,259 | 625,350 | 602,549 | 622,691 | 558,712 | 492,952 | 575,001 | 677,186 | 573,846 | 669,808 | 671,871 |
| その他 | 74,290 | 42,624 | 60,227 | 111,215 | 79,838 | 72,440 | 124,907 | 342,185 | 220,031 | 174,631 | 215,805 |
| 貸倒引当金 | -3,802 | -4,079 | -4,112 | -3,987 | -4,124 | -3,687 | -3,387 | -3,687 | -12,487 | -17,687 | -6,253 |
| 受取手形及び売掛金 | 1,864,118 | 1,808,805 | 1,775,123 | 1,698,606 | 1,706,734 | 1,603,161 | 1,391,908 | - | - | - | - |
| 繰延税金資産 | 93,758 | 61,203 | 81,335 | 62,048 | - | - | - | - | - | - | - |
| 流動資産合計 | 5,726,696 | 5,798,457 | 6,367,045 | 6,142,488 | 6,212,279 | 6,156,234 | 6,549,570 | 6,025,297 | 5,746,286 | 7,205,604 | 5,724,040 |
| 固定資産 | |||||||||||
| 有形固定資産 | |||||||||||
| 建物及び構築物(純額) | 2,506,136 | 2,345,308 | 2,176,852 | 2,062,662 | 2,485,580 | 2,315,111 | 2,202,065 | 2,076,842 | 2,237,479 | 1,971,268 | 2,812,333 |
| 機械装置及び運搬具(純額) | 641,914 | 502,048 | 417,273 | 317,034 | 257,573 | 189,395 | 147,736 | 114,740 | 126,417 | 110,175 | 178,883 |
| 土地 | 2,925,180 | 2,925,180 | 2,925,180 | 2,925,180 | 2,925,180 | 2,925,180 | 2,925,180 | 2,925,180 | 3,336,774 | 2,334,492 | 2,750,435 |
| 建設仮勘定 | 10,162 | 10,941 | 32,123 | 441,327 | 12,155 | 8,856 | 4,466 | 5,196 | 17,813 | 170,712 | 2,825 |
| その他(純額) | 81,881 | 65,630 | 51,146 | 83,572 | 77,499 | 90,462 | 80,540 | 85,546 | 91,633 | 72,116 | 61,036 |
| リース資産(純額) | - | - | - | - | - | - | - | - | - | - | - |
| 有形固定資産合計 | 6,165,275 | 5,849,110 | 5,602,576 | 5,829,778 | 5,757,989 | 5,529,005 | 5,359,989 | 5,207,506 | 5,810,117 | 4,658,766 | 5,805,514 |
| 無形固定資産 | 43,441 | 36,813 | 25,583 | 27,471 | 18,051 | 15,091 | 18,870 | 16,379 | 40,769 | 43,693 | 42,938 |
| 投資その他の資産 | |||||||||||
| 投資有価証券 | 905,528 | 1,019,403 | 1,243,223 | 1,055,175 | 814,242 | 797,995 | 1,035,847 | 1,096,500 | 1,077,971 | 1,110,475 | 1,505,555 |
| 繰延税金資産 | - | - | - | - | - | - | - | - | 15,260 | 20,196 | 15,970 |
| その他 | 406,711 | 370,954 | 401,623 | 407,436 | 395,735 | 374,334 | 371,083 | 392,762 | 433,234 | 399,786 | 441,907 |
| 貸倒引当金 | -8,697 | -6,920 | -5,287 | -5,312 | -6,075 | -5,712 | -5,712 | -6,112 | -6,112 | -6,112 | -19,653 |
| 長期貸付金 | 2,341 | 1,939 | 1,583 | 817 | 706 | - | - | - | - | - | - |
| 投資その他の資産合計 | 1,305,884 | 1,385,377 | 1,641,142 | 1,458,116 | 1,204,608 | 1,166,617 | 1,401,218 | 1,483,149 | 1,520,353 | 1,524,345 | 1,943,780 |
| 固定資産合計 | 7,514,600 | 7,271,301 | 7,269,302 | 7,315,366 | 6,980,650 | 6,710,715 | 6,780,078 | 6,707,035 | 7,371,241 | 6,226,805 | 7,792,233 |
| 資産合計 | 13,241,297 | 13,069,758 | 13,636,348 | 13,457,854 | 13,192,929 | 12,866,949 | 13,329,649 | 12,732,333 | 13,117,527 | 13,432,410 | 13,516,274 |
| 負債の部 | |||||||||||
| 流動負債 | |||||||||||
| 支払手形及び買掛金 | 1,019,490 | 507,126 | 461,275 | 362,553 | 327,282 | 322,059 | 299,591 | 185,843 | 192,203 | 315,821 | 329,023 |
| 1年内返済予定の長期借入金 | - | - | - | - | - | - | - | - | 314,000 | 242,500 | 112,000 |
| 未払法人税等 | 7,747 | 91,569 | 195,307 | 149,187 | 73,737 | 56,385 | 107,997 | 13,793 | 36,142 | 143,503 | 18,036 |
| 賞与引当金 | 108,229 | 119,764 | 126,312 | 135,887 | 135,248 | 108,692 | 106,260 | 137,786 | 144,497 | 160,343 | 176,168 |
| 役員賞与引当金 | 10,435 | 10,790 | 11,700 | 13,500 | 14,450 | 13,460 | 12,300 | 12,490 | 15,250 | 15,340 | 13,825 |
| 株主優待引当金 | - | - | - | - | - | - | - | - | - | 8,855 | 7,758 |
| その他 | 380,475 | 412,377 | 562,245 | 381,919 | 399,457 | 410,167 | 349,817 | 305,540 | 378,509 | 415,650 | 396,992 |
| 電子記録債務 | - | 478,097 | 600,809 | 378,472 | 279,617 | 200,583 | 182,172 | - | - | - | - |
| 短期借入金 | 789,000 | 1,106,000 | 329,000 | 299,000 | 610,000 | 227,000 | 253,000 | 130,000 | - | - | - |
| リース債務 | - | - | - | - | - | - | - | - | - | - | - |
| 流動負債合計 | 2,315,378 | 2,725,725 | 2,286,650 | 1,720,520 | 1,839,793 | 1,338,348 | 1,311,139 | 785,454 | 1,080,602 | 1,302,014 | 1,053,803 |
| 固定負債 | |||||||||||
| 長期借入金 | 784,000 | 35,000 | 670,000 | 858,000 | 530,000 | 524,000 | 445,000 | 315,000 | 437,500 | 195,000 | 170,000 |
| 繰延税金負債 | - | - | - | - | - | 107,587 | 210,741 | 224,775 | 241,272 | 214,429 | 403,658 |
| 役員退職慰労引当金 | 164,173 | 164,776 | 161,408 | 177,852 | 185,600 | 183,588 | 186,314 | 193,499 | 207,426 | 219,599 | 133,977 |
| 退職給付に係る負債 | 1,080,331 | 1,031,635 | 988,326 | 905,798 | 871,122 | 802,119 | 775,401 | 711,150 | 635,712 | 622,922 | 563,394 |
| 長期預り保証金 | 232,443 | 234,676 | 235,402 | 270,413 | 277,626 | 278,729 | 280,260 | 261,973 | 269,255 | 211,235 | 212,058 |
| その他 | - | - | - | - | - | 8,222 | 10,374 | 20,060 | 3,668 | 29,769 | 460 |
| 繰延税金負債 | 169,948 | 196,642 | 260,844 | 230,829 | 90,451 | - | - | - | - | - | - |
| 固定負債合計 | 2,430,897 | 1,662,731 | 2,315,981 | 2,442,893 | 1,954,799 | 1,904,246 | 1,908,090 | 1,726,459 | 1,794,835 | 1,492,956 | 1,483,549 |
| 負債合計 | 4,746,275 | 4,388,456 | 4,602,632 | 4,163,413 | 3,794,593 | 3,242,594 | 3,219,229 | 2,511,913 | 2,875,438 | 2,794,971 | 2,537,353 |
| 純資産の部 | |||||||||||
| 株主資本 | |||||||||||
| 資本金 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 | 1,830,000 |
| 資本剰余金 | 1,411,861 | 1,411,861 | 1,411,861 | 1,411,861 | 1,411,861 | 1,411,861 | 1,411,861 | 1,411,861 | 1,411,861 | 1,411,881 | 1,411,881 |
| 利益剰余金 | 5,222,511 | 5,348,584 | 5,576,180 | 5,942,848 | 6,178,416 | 6,446,518 | 6,624,185 | 6,521,178 | 6,342,612 | 6,669,360 | 6,651,602 |
| 自己株式 | -398,781 | -399,620 | -400,176 | -400,572 | -400,868 | -400,992 | -401,181 | -401,259 | -401,552 | -401,591 | -401,632 |
| 株主資本合計 | 8,065,591 | 8,190,825 | 8,417,864 | 8,784,138 | 9,019,409 | 9,287,387 | 9,464,865 | 9,361,780 | 9,182,921 | 9,509,650 | 9,491,851 |
| その他の包括利益累計額 | |||||||||||
| その他有価証券評価差額金 | 361,045 | 448,269 | 603,093 | 472,073 | 304,342 | 292,533 | 457,050 | 498,514 | 538,152 | 572,741 | 835,962 |
| 繰延ヘッジ損益 | 372 | - | -42,277 | 96 | 21,503 | 19,214 | 60,793 | 86,605 | 138,289 | 43,407 | 124,678 |
| 為替換算調整勘定 | 206,626 | 161,272 | 148,358 | 111,489 | 103,562 | 62,127 | 138,854 | 242,987 | 308,577 | 430,052 | 423,289 |
| 退職給付に係る調整累計額 | -138,614 | -119,065 | -93,324 | -73,356 | -50,482 | -36,908 | -11,145 | 30,531 | 74,148 | 81,587 | 103,138 |
| その他の包括利益累計額合計 | 429,430 | 490,476 | 615,851 | 510,302 | 378,926 | 336,967 | 645,553 | 858,639 | 1,059,167 | 1,127,788 | 1,487,069 |
| 純資産合計 | 8,495,021 | 8,681,302 | 9,033,715 | 9,294,441 | 9,398,336 | 9,624,354 | 10,110,419 | 10,220,420 | 10,242,089 | 10,637,439 | 10,978,921 |
| 負債純資産合計 | 13,241,297 | 13,069,758 | 13,636,348 | 13,457,854 | 13,192,929 | 12,866,949 | 13,329,649 | 12,732,333 | 13,117,527 | 13,432,410 | 13,516,274 |