指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 19,924,523 | 26,944,478 | 28,841,328 | 16,045,864 | 13,141,192 | 18,488,763 | 18,223,364 | 21,602,473 | 22,831,653 | 25,173,611 | 24,040,669 |
| コールローン及び買入手形 | 705,252 | 124,706 | 152,951 | 50,124 | 71,236 | 8,766 | 5,000 | 24,006 | 25,000 | 21,000 | 20,240 |
| 買現先勘定 | 110,377 | 83,888 | 63,531 | 158,734 | 1,220,761 | 160,268 | 150,741 | 110,003 | 111,600 | 803,722 | 612,807 |
| 債券貸借取引支払保証金 | 326,457 | 480,453 | 675,295 | 759,812 | 740,658 | 727,689 | 652,534 | 436,093 | 532,200 | 95,400 | 55,203 |
| 買入金銭債権 | 889,445 | 906,572 | 955,938 | 1,082,650 | 999,705 | 892,309 | 854,093 | 970,058 | 1,144,441 | 926,244 | 944,945 |
| 特定取引資産 | 614,290 | 496,563 | 363,294 | 454,978 | 507,646 | 433,766 | 967,565 | 1,514,603 | 2,015,752 | 2,291,521 | 3,333,909 |
| 金銭の信託 | 1,749 | 1,650 | 1,357 | 1,393 | 7,230 | 12,223 | 16,308 | 16,136 | 22,596 | 35,677 | 41,056 |
| 有価証券 | 4,926,236 | 5,127,717 | 5,537,643 | 5,759,504 | 6,437,599 | 6,983,483 | 7,879,235 | 6,933,067 | 9,938,913 | 11,496,181 | 13,418,592 |
| 貸出金 | 27,525,862 | 28,040,446 | 28,190,553 | 29,025,720 | 29,703,375 | 30,506,968 | 30,876,507 | 31,810,926 | 33,420,919 | 32,206,993 | 33,277,334 |
| 外国為替 | 17,223 | 16,189 | 25,554 | 36,936 | 36,952 | 25,396 | 29,494 | 47,445 | 45,394 | 53,453 | 65,826 |
| リース債権及びリース投資資産 | 608,433 | 667,808 | 677,238 | 653,447 | 673,880 | 695,172 | 688,141 | 688,933 | 718,968 | 718,241 | 690,585 |
| その他資産 | 1,622,859 | 1,638,186 | 1,868,132 | 2,023,664 | 2,124,043 | 2,260,399 | 3,354,333 | 3,839,561 | 3,869,240 | 3,197,997 | 4,212,249 |
| 有形固定資産 | 226,824 | 225,814 | 214,386 | 211,312 | 213,547 | 228,180 | 224,535 | 222,588 | 226,714 | 218,432 | 219,164 |
| 建物 | 74,417 | 74,330 | 73,711 | 74,053 | 73,926 | 73,966 | 72,726 | 71,015 | 70,295 | 70,173 | 68,715 |
| 土地 | 127,424 | 125,959 | 116,650 | 109,109 | 114,713 | 130,586 | 130,367 | 129,849 | 129,748 | 123,980 | 123,900 |
| リース資産 | 3,437 | 5,901 | 4,719 | 4,494 | 5,178 | 5,061 | 4,798 | 4,665 | 4,381 | 5,181 | 5,530 |
| 建設仮勘定 | 1,877 | 811 | 88 | 244 | 370 | 108 | 110 | 525 | 3,952 | 872 | 3,736 |
| その他の有形固定資産 | 19,667 | 18,812 | 19,216 | 23,410 | 19,358 | 18,458 | 16,532 | 16,532 | 18,337 | 18,224 | 17,281 |
| 無形固定資産 | 202,163 | 214,790 | 197,235 | 151,429 | 129,455 | 112,303 | 125,667 | 130,969 | 149,172 | 174,746 | 187,851 |
| ソフトウエア | 91,241 | 114,447 | 107,563 | 83,108 | 79,211 | 69,946 | 91,133 | 104,247 | 129,325 | 161,863 | 180,505 |
| のれん | 100,019 | 90,492 | 81,038 | 60,092 | 45,087 | 37,292 | 29,510 | 21,726 | 14,820 | 8,082 | 2,792 |
| その他の無形固定資産 | 10,689 | 9,661 | 8,630 | 8,227 | 5,156 | 5,065 | 5,024 | 4,995 | 5,026 | 4,799 | 4,553 |
| リース資産 | 212 | 188 | 2 | 0 | 0 | - | - | - | - | - | - |
| 退職給付に係る資産 | 91,404 | 119,018 | 163,219 | 138,931 | 87,096 | 231,165 | 192,223 | 232,625 | 338,723 | 319,161 | 583,514 |
| 繰延税金資産 | - | - | - | - | 14,564 | 14,459 | 15,613 | 10,729 | 7,929 | 8,197 | 12,908 |
| 支払承諾見返 | 503,742 | 458,010 | 508,930 | 557,007 | 518,811 | 511,782 | 541,228 | 562,523 | 595,482 | 640,415 | 604,167 |
| 貸倒引当金 | -90,851 | -115,814 | -102,920 | -99,770 | -127,205 | -129,223 | -163,369 | -129,998 | -117,798 | -129,958 | -142,808 |
| 投資損失引当金 | - | - | - | - | - | - | - | - | - | -3,938 | -3,938 |
| 繰延税金資産 | 23,952 | 23,243 | 23,127 | 17,372 | - | - | - | - | - | - | - |
| 資産の部合計 | 58,229,948 | 65,453,725 | 68,356,798 | 57,029,113 | 56,500,552 | 62,163,876 | 64,633,220 | 69,022,746 | 75,876,905 | 78,247,102 | 82,174,280 |
| 負債の部 | |||||||||||
| 預金 | 26,701,948 | 36,000,814 | 37,351,839 | 31,903,572 | 30,688,920 | 33,467,678 | 33,230,162 | 35,387,287 | 37,418,280 | 37,722,986 | 39,993,145 |
| 譲渡性預金 | 7,130,632 | 7,326,617 | 6,563,336 | 6,328,622 | 5,860,292 | 7,160,594 | 6,587,944 | 7,461,005 | 9,220,997 | 9,643,098 | 10,357,263 |
| コールマネー及び売渡手形 | 38,968 | 54,089 | 146,931 | 72,793 | 142,974 | 60,675 | 799,524 | 1,912,878 | 360,394 | 318,617 | 214,592 |
| 売現先勘定 | 653,456 | 1,063,737 | 1,454,855 | 1,603,191 | 1,558,919 | 1,628,440 | 1,485,033 | 1,030,780 | 2,700,532 | 2,391,583 | 2,672,483 |
| 特定取引負債 | 451,751 | 366,879 | 266,148 | 258,771 | 371,950 | 321,576 | 906,686 | 1,472,636 | 1,767,322 | 2,092,440 | 2,877,639 |
| 借用金 | 2,580,524 | 3,463,105 | 4,370,083 | 4,023,801 | 5,856,384 | 5,782,602 | 7,153,498 | 6,039,543 | 7,302,158 | 9,084,957 | 8,711,015 |
| 外国為替 | 259 | 236 | 1,984 | 457 | 3,213 | 577 | 1,275 | 847 | 281 | 1,440 | 1,314 |
| 短期社債 | 1,253,207 | 904,248 | 1,062,869 | 1,472,786 | 1,707,097 | 2,545,049 | 2,387,553 | 2,332,377 | 2,906,725 | 2,987,093 | 2,751,360 |
| 社債 | 1,076,118 | 1,385,098 | 1,470,715 | 1,378,328 | 1,125,731 | 1,545,605 | 2,076,604 | 2,501,760 | 2,787,367 | 3,543,483 | 3,927,648 |
| 信託勘定借 | 13,694,600 | 10,274,143 | 11,070,725 | 5,408,009 | 4,750,289 | 4,915,208 | 4,298,827 | 4,332,472 | 4,327,798 | 3,492,270 | 2,516,892 |
| その他負債 | 1,253,630 | 1,151,325 | 932,825 | 994,424 | 1,215,433 | 1,359,860 | 2,312,326 | 3,038,112 | 3,084,555 | 3,000,874 | 3,645,930 |
| 賞与引当金 | 16,321 | 16,331 | 16,740 | 17,542 | 18,619 | 18,460 | 21,087 | 19,136 | 20,875 | 21,308 | 22,355 |
| 役員賞与引当金 | 255 | 259 | 325 | 343 | 172 | 219 | 181 | 402 | 422 | 512 | 686 |
| 株式給付引当金 | - | - | - | - | 279 | 532 | 732 | 1,064 | 1,274 | 1,626 | 1,444 |
| 退職給付に係る負債 | 13,937 | 14,048 | 14,159 | 14,008 | 14,044 | 13,752 | 13,553 | 13,720 | 13,965 | 12,576 | 11,200 |
| ポイント引当金 | 17,711 | 17,519 | 18,457 | 18,282 | 16,889 | 18,945 | 19,965 | 21,282 | 22,255 | 22,686 | 23,089 |
| 睡眠預金払戻損失引当金 | 3,676 | 3,583 | 3,548 | 5,250 | 4,867 | 4,138 | 3,626 | 3,028 | 2,573 | 2,390 | 2,150 |
| 偶発損失引当金 | 7,642 | 7,774 | 4,628 | 3,465 | 1,440 | 1,633 | 1,649 | 1,344 | 1,639 | 1,473 | 1,997 |
| 繰延税金負債 | - | - | - | - | 50,875 | 81,594 | 44,081 | 65,585 | 201,934 | 135,496 | 244,479 |
| 再評価に係る繰延税金負債 | 3,126 | 3,016 | 3,016 | 2,847 | 2,439 | 2,388 | 2,388 | 2,381 | 2,381 | 2,451 | 2,451 |
| 支払承諾 | 503,742 | 458,010 | 508,930 | 557,007 | 518,811 | 511,782 | 541,228 | 562,523 | 595,482 | 640,415 | 604,167 |
| 債券貸借取引受入担保金 | - | 13,699 | 41,299 | 104,767 | - | - | - | - | - | - | - |
| 繰延税金負債 | 123,927 | 137,501 | 181,050 | 130,479 | - | - | - | - | - | - | - |
| 負債の部合計 | 55,525,436 | 62,662,042 | 65,484,472 | 54,298,756 | 53,909,645 | 59,441,319 | 61,887,931 | 66,200,172 | 72,739,219 | 75,119,785 | 78,583,311 |
| 純資産の部 | |||||||||||
| 資本金 | 261,608 | 261,608 | 261,608 | 261,608 | 261,608 | 261,608 | 261,608 | 261,608 | 261,608 | 261,608 | 261,608 |
| 資本剰余金 | 645,106 | 645,048 | 645,016 | 645,003 | 580,595 | 576,114 | 576,114 | 546,146 | 526,318 | 506,616 | 417,512 |
| 利益剰余金 | 1,087,195 | 1,159,028 | 1,263,415 | 1,387,592 | 1,495,029 | 1,581,096 | 1,682,519 | 1,803,002 | 1,802,086 | 1,968,136 | 2,170,520 |
| 自己株式 | -27,097 | -34,061 | -42,224 | -51,222 | -2,855 | -2,815 | -2,714 | -22,933 | -23,635 | -36,444 | -6,041 |
| その他有価証券評価差額金 | 467,517 | 476,848 | 516,663 | 467,448 | 351,459 | 329,429 | 277,617 | 258,240 | 477,680 | 351,583 | 334,652 |
| 繰延ヘッジ損益 | -13,169 | -21,018 | -22,746 | -36,764 | -56,765 | -44,926 | -42,759 | -48,470 | -11,599 | -10,146 | 116,042 |
| 土地再評価差額金 | -5,819 | -6,067 | -6,067 | -5,698 | -6,623 | -6,739 | -6,839 | -6,855 | -6,782 | -7,163 | -7,163 |
| 為替換算調整勘定 | 2,800 | 2,135 | 4,281 | 4,702 | 1,332 | 4,000 | 12,719 | 24,531 | 39,346 | 46,363 | 77,303 |
| 退職給付に係る調整累計額 | -41,168 | -20,905 | 4,720 | -19,209 | -68,513 | -4,007 | -42,708 | -23,187 | 41,304 | 15,612 | 193,019 |
| 新株予約権 | 421 | 577 | 799 | 1,062 | 1,057 | 1,024 | 1,006 | 945 | 855 | 760 | 748 |
| 非支配株主持分 | 327,116 | 328,488 | 246,858 | 75,832 | 34,583 | 27,772 | 28,725 | 29,545 | 30,503 | 30,388 | 32,767 |
| 株主資本合計 | 1,966,813 | 2,031,623 | 2,127,816 | 2,242,982 | 2,334,377 | 2,416,003 | 2,517,528 | 2,587,824 | 2,566,378 | 2,699,917 | 2,843,599 |
| その他の包括利益累計額合計 | 410,160 | 430,992 | 496,851 | 410,478 | 220,889 | 277,756 | 198,028 | 204,259 | 539,948 | 396,250 | 713,854 |
| 純資産の部合計 | 2,704,511 | 2,791,682 | 2,872,325 | 2,730,356 | 2,590,907 | 2,722,556 | 2,745,288 | 2,822,574 | 3,137,686 | 3,127,317 | 3,590,969 |
| 負債及び純資産の部合計 | 58,229,948 | 65,453,725 | 68,356,798 | 57,029,113 | 56,500,552 | 62,163,876 | 64,633,220 | 69,022,746 | 75,876,905 | 78,247,102 | 82,174,280 |