売上高
損益
EPS
利益率
コスト
損益計算書
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 経常収益 | 4,772,100 | 5,133,245 | 5,764,172 | 5,735,312 | 5,314,313 | 3,902,307 | 4,111,127 | 6,142,155 | 9,353,590 | 10,174,894 | 10,790,853 |
| 資金運用収益 | 1,868,313 | 1,912,027 | 2,165,788 | 2,488,904 | 2,456,364 | 1,853,039 | 1,907,991 | 3,779,715 | 6,213,520 | 6,928,577 | 7,224,758 |
| 貸出金利息 | 1,326,402 | 1,384,119 | 1,469,232 | 1,666,283 | 1,693,016 | 1,367,726 | 1,367,464 | 2,465,859 | 3,636,796 | 3,984,710 | 4,024,934 |
| 有価証券利息配当金 | 303,132 | 259,840 | 342,013 | 364,685 | 346,822 | 283,786 | 347,883 | 437,385 | 704,565 | 935,978 | 1,016,742 |
| コールローン利息及び買入手形利息 | 20,457 | 12,205 | 19,462 | 16,551 | 15,890 | 11,896 | 15,563 | 76,714 | 207,201 | 182,718 | 126,527 |
| 買現先利息 | 10,100 | 18,886 | 24,566 | 20,457 | 31,449 | 10,056 | 6,166 | 20,232 | 119,755 | 268,048 | 463,968 |
| 債券貸借取引受入利息 | 10,747 | 12,172 | 14,619 | 17,784 | 21,247 | 4,407 | 1,068 | 34,078 | 87,502 | 120,363 | 128,104 |
| 預け金利息 | 37,537 | 48,040 | 75,619 | 103,135 | 80,924 | 17,891 | 21,334 | 304,299 | 580,295 | 650,205 | 786,707 |
| リース受入利息 | 59,366 | 70,227 | 70,941 | 47,573 | 7,307 | 6,540 | 6,932 | 8,676 | 12,483 | 12,185 | 11,571 |
| 延払利息 | - | - | - | - | - | 24,712 | 23,259 | 22,409 | 21,969 | 22,320 | 23,452 |
| その他の受入利息 | 100,567 | 106,534 | 149,333 | 252,433 | 259,705 | 126,021 | 118,317 | 410,058 | 842,949 | 752,046 | 642,749 |
| 信託報酬 | 3,681 | 3,797 | 3,884 | 4,656 | 4,701 | 4,895 | 5,940 | 6,752 | 8,195 | 9,733 | 11,722 |
| 役務取引等収益 | 1,134,463 | 1,195,452 | 1,244,063 | 1,240,917 | 1,287,538 | 1,298,373 | 1,414,867 | 1,441,313 | 1,716,335 | 1,874,934 | 2,110,110 |
| 特定取引収益 | 225,481 | 237,394 | 246,338 | 194,676 | 262,826 | 199,647 | 101,293 | 120,727 | 371,135 | 568,890 | 236,374 |
| その他業務収益 | 1,342,665 | 1,583,316 | 1,863,345 | 1,578,159 | 1,050,065 | 365,761 | 369,898 | 477,892 | 609,082 | 172,329 | 492,473 |
| 賃貸料収入 | 197,699 | 257,847 | 271,703 | 233,675 | 39,123 | 32,155 | 33,647 | 39,721 | 37,436 | - | - |
| その他の業務収益 | 401,150 | 441,811 | 550,290 | 363,393 | 258,166 | 333,606 | 336,250 | 438,170 | 571,645 | 172,329 | - |
| 割賦売上高 | 743,815 | 883,657 | 1,041,351 | 981,090 | 752,775 | - | - | - | - | - | - |
| その他経常収益 | 197,494 | 201,257 | 240,751 | 227,997 | 252,816 | 180,589 | 311,136 | 315,754 | 435,320 | 620,428 | 715,415 |
| 償却債権取立益 | 19,735 | 14,089 | 10,231 | 11,047 | 12,414 | 12,850 | 13,552 | 16,923 | 16,934 | 16,449 | 28,624 |
| その他の経常収益 | 177,759 | 187,167 | 218,957 | 211,220 | 240,401 | 167,739 | 297,583 | 298,830 | 418,386 | 603,979 | 686,790 |
| 貸倒引当金戻入益 | - | - | 11,562 | 5,729 | - | - | - | - | - | - | - |
| 経常費用 | 3,786,815 | 4,127,389 | 4,600,059 | 4,600,012 | 4,382,249 | 3,191,288 | 3,070,505 | 4,981,224 | 7,887,462 | 8,455,412 | 8,487,502 |
| 資金調達費用 | 445,385 | 553,394 | 775,560 | 1,157,482 | 1,179,770 | 517,822 | 380,007 | 2,061,922 | 4,332,866 | 4,590,358 | 4,505,121 |
| 預金利息 | 140,633 | 189,204 | 283,229 | 463,989 | 441,477 | 152,094 | 90,110 | 796,781 | 1,670,570 | 1,671,048 | 1,737,487 |
| 譲渡性預金利息 | 49,319 | 67,232 | 86,810 | 136,178 | 131,849 | 35,876 | 21,467 | 259,422 | 518,385 | 559,252 | 511,509 |
| コールマネー利息及び売渡手形利息 | 5,360 | 5,491 | 8,471 | 14,270 | 10,284 | 1,786 | 1,412 | 18,057 | 43,855 | 48,050 | 39,839 |
| 売現先利息 | 8,077 | 16,281 | 48,597 | 119,733 | 131,320 | 7,097 | 5,872 | 275,765 | 749,371 | 837,244 | 854,917 |
| 債券貸借取引支払利息 | 6,726 | 4,631 | 11,316 | 1,272 | 1,111 | 203 | 357 | 3,165 | 15,792 | 38,368 | 24,632 |
| コマーシャル・ペーパー利息 | 10,415 | 15,510 | 18,393 | 45,356 | 31,525 | 6,029 | 2,359 | 45,081 | 116,199 | 109,557 | 130,678 |
| 借用金利息 | 39,825 | 39,528 | 54,654 | 75,883 | 57,632 | 37,667 | 25,667 | 86,175 | 154,318 | 170,937 | 164,597 |
| 短期社債利息 | 1,400 | 118 | 54 | 60 | 29 | 63 | 10 | 30 | 210 | 3,298 | 5,213 |
| 社債利息 | 129,295 | 144,755 | 186,095 | 226,536 | 220,874 | 204,509 | 212,920 | 256,862 | 352,806 | 413,681 | 488,177 |
| その他の支払利息 | 54,331 | 70,641 | 77,936 | 74,201 | 153,666 | 72,492 | 19,829 | 320,579 | 711,354 | 738,918 | 548,065 |
| 役務取引等費用 | 130,625 | 182,104 | 177,418 | 181,019 | 204,188 | 204,352 | 215,332 | 222,321 | 234,305 | 315,758 | 289,531 |
| 特定取引費用 | - | - | 36 | 3,305 | - | - | 130 | - | 263,379 | 185,324 | 36,930 |
| その他業務費用 | 1,094,630 | 1,275,747 | 1,589,355 | 1,319,328 | 908,951 | 193,354 | 259,015 | 371,925 | 348,899 | 336,278 | 399,160 |
| 賃貸原価 | 91,017 | 128,468 | 142,894 | 120,097 | 26,514 | 23,419 | 24,989 | 31,314 | 30,915 | - | - |
| その他の業務費用 | 304,708 | 314,529 | 459,305 | 268,347 | 159,997 | 169,935 | 234,026 | 340,610 | 317,984 | 336,278 | - |
| 割賦原価 | 698,904 | 832,749 | 987,154 | 930,884 | 722,440 | - | - | - | - | - | - |
| 営業経費 | 1,724,836 | 1,812,433 | 1,816,197 | 1,715,050 | 1,739,603 | 1,747,144 | 1,821,125 | 1,949,245 | 2,250,593 | 2,401,955 | 2,651,514 |
| その他経常費用 | 391,338 | 303,710 | 241,491 | 223,825 | 349,734 | 528,613 | 394,893 | 375,809 | 457,417 | 625,736 | 605,243 |
| 貸倒引当金繰入額 | 34,842 | 75,915 | - | - | 70,571 | 233,875 | 180,004 | 88,272 | 118,388 | 167,639 | 192,226 |
| その他の経常費用 | 356,495 | 227,795 | 241,491 | - | 279,163 | 294,737 | 214,889 | 287,537 | 339,028 | 458,097 | 413,017 |
| 経常利益 | 985,284 | 1,005,855 | 1,164,113 | 1,135,300 | 932,064 | 711,018 | 1,040,621 | 1,160,930 | 1,466,128 | 1,719,482 | 2,303,350 |
| 特別利益 | 3,911 | 30,960 | 866 | 2,826 | 23,896 | 9,440 | 1,707 | 3,110 | 8,181 | 3,090 | 9,749 |
| 固定資産処分益 | 3,714 | 1,552 | 852 | 541 | 1,855 | 9,035 | 1,707 | 3,110 | 1,101 | 3,090 | 9,749 |
| その他の特別利益 | 58 | 29,325 | - | 2,285 | 22,040 | 404 | - | - | 7,080 | - | - |
| 金融商品取引責任準備金取崩額 | 0 | 82 | 13 | - | - | - | 0 | 0 | - | - | - |
| 負ののれん発生益 | 138 | - | - | - | - | - | - | - | - | - | - |
| 特別損失 | 9,026 | 57,511 | 56,129 | 14,547 | 67,314 | 48,222 | 112,740 | 65,569 | 131,959 | 22,630 | 61,374 |
| 固定資産処分損 | 4,289 | 7,720 | 5,563 | 4,485 | 1,910 | 4,939 | 3,820 | 6,523 | 9,341 | 14,843 | 8,025 |
| 減損損失 | 4,362 | 49,460 | 49,900 | 9,610 | 65,106 | 42,525 | 108,920 | 59,045 | 13,696 | 7,052 | 4,496 |
| 金融商品取引責任準備金繰入額 | 374 | 329 | 665 | 450 | 297 | 757 | - | - | 729 | 733 | 1,372 |
| その他の特別損失 | - | - | - | - | - | - | - | - | 108,191 | - | 47,480 |
| 税金等調整前当期純利益 | 980,170 | 979,305 | 1,108,850 | 1,123,579 | 888,646 | 672,237 | 929,588 | 1,098,472 | 1,342,349 | 1,699,943 | 2,251,725 |
| 法人税、住民税及び事業税 | 244,223 | 265,045 | 225,617 | 276,329 | 213,526 | 225,523 | 241,259 | 222,522 | 442,736 | 577,307 | 663,449 |
| 法人税等調整額 | -19,175 | -94,093 | 44,907 | 55,095 | -45,842 | -69,177 | -26,724 | 59,625 | -69,073 | -64,242 | 3,461 |
| 法人税等合計 | 225,047 | 170,951 | 270,524 | 331,424 | 167,684 | 156,346 | 214,535 | 282,148 | 373,662 | 513,065 | 666,910 |
| 当期純利益 | 755,123 | 808,353 | 838,326 | 792,155 | 720,962 | 515,890 | 715,052 | 816,324 | 968,687 | 1,186,877 | 1,584,815 |
| 非支配株主に帰属する当期純利益 | 108,435 | 101,834 | 103,957 | 65,474 | 17,078 | 3,077 | 8,421 | 10,481 | 5,740 | 8,881 | 1,841 |
| 親会社株主に帰属する当期純利益 | 646,687 | 706,519 | 734,368 | 726,681 | 703,883 | 512,812 | 706,631 | 805,842 | 962,946 | 1,177,996 | 1,582,973 |