指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 1,397,413 | 1,806,514 | 1,845,198 | 2,068,231 | 1,928,656 | 3,615,356 | 4,201,429 | 4,065,850 | 4,689,382 | 4,245,781 | 2,680,390 |
| コールローン及び買入手形 | 198,378 | 154,078 | 75,801 | 109,047 | 152,307 | 81,039 | 152,070 | 335,089 | 391,822 | 448,130 | 306,014 |
| 債券貸借取引支払保証金 | - | - | - | - | - | - | - | 5,446 | 1,950 | 1,379 | 3,782 |
| 買入金銭債権 | 22,051 | 21,626 | 21,448 | 22,012 | 21,245 | 20,600 | 21,404 | 22,612 | 23,121 | 23,156 | 21,019 |
| 特定取引資産 | 182,592 | 129,820 | 122,069 | 188,905 | 418,373 | 157,955 | 138,757 | 162,444 | 27,426 | 16,496 | 22,998 |
| 金銭の信託 | 36,893 | 28,140 | 30,911 | 28,526 | 28,684 | 21,647 | 9,879 | 9,279 | 10,903 | 6,900 | 5,900 |
| 有価証券 | 2,455,700 | 2,381,490 | 2,169,542 | 2,095,049 | 2,118,588 | 2,401,246 | 2,482,224 | 2,576,106 | 2,906,067 | 3,178,969 | 3,491,819 |
| 貸出金 | 8,769,113 | 9,268,854 | 9,774,912 | 10,090,072 | 10,565,697 | 11,166,329 | 11,646,721 | 12,107,066 | 12,721,829 | 13,183,185 | 14,082,336 |
| 外国為替 | 2,596 | 4,563 | 3,187 | 3,829 | 6,394 | 6,725 | 5,970 | 5,375 | 6,084 | 5,571 | 6,781 |
| その他資産 | 109,881 | 144,579 | 185,943 | 198,301 | 199,995 | 248,729 | 279,891 | 320,687 | 378,746 | 338,967 | 396,141 |
| 有形固定資産 | 101,971 | 101,185 | 99,476 | 107,017 | 116,118 | 126,881 | 125,937 | 124,473 | 123,612 | 125,295 | 127,123 |
| 建物 | 30,315 | 30,390 | 28,858 | 26,683 | 24,795 | 54,643 | 54,793 | 55,126 | 53,031 | 53,768 | 52,256 |
| 土地 | 64,224 | 63,771 | 63,686 | 63,678 | 62,371 | 62,235 | 62,496 | 62,461 | 62,184 | 62,067 | 59,413 |
| 建設仮勘定 | 728 | 676 | 496 | 11,125 | 22,979 | 2,165 | 2,129 | 1,027 | 2,004 | 2,992 | 4,998 |
| その他の有形固定資産 | 6,703 | 6,345 | 6,434 | 5,530 | 5,973 | 7,836 | 6,518 | 5,856 | 6,392 | 6,467 | 10,454 |
| 無形固定資産 | 10,934 | 10,942 | 11,858 | 12,870 | 14,593 | 14,447 | 14,450 | 14,222 | 14,633 | 23,927 | 28,001 |
| ソフトウエア | 9,342 | 8,391 | 9,260 | 8,948 | 12,047 | 11,580 | 10,726 | 11,272 | 10,668 | 10,225 | 13,506 |
| のれん | - | - | - | - | - | - | - | - | - | 8,261 | 7,839 |
| その他の無形固定資産 | 1,592 | 2,550 | 2,598 | 3,922 | 2,546 | 2,867 | 3,724 | 2,950 | 3,964 | 5,441 | 6,655 |
| 退職給付に係る資産 | - | - | 1,072 | - | 536 | 13,662 | 16,576 | 18,578 | 28,707 | 37,407 | 49,139 |
| 繰延税金資産 | - | - | - | - | 4,776 | 4,015 | 3,924 | 3,088 | 3,128 | 2,946 | 2,470 |
| 支払承諾見返 | 76,214 | 56,172 | 48,569 | 50,608 | 45,259 | 32,388 | 25,771 | 31,822 | 27,565 | 24,854 | 23,361 |
| 貸倒引当金 | -40,811 | -32,551 | -27,714 | -29,845 | -31,291 | -32,855 | -35,246 | -32,260 | -31,087 | -31,675 | -35,498 |
| 買現先勘定 | 4,999 | 14,999 | 14,999 | 14,999 | 19,999 | 19,999 | 14,999 | 17,999 | - | - | - |
| 繰延税金資産 | 5,928 | 5,326 | 4,535 | 4,503 | - | - | - | - | - | - | - |
| 退職給付に係る資産 | - | - | - | - | - | - | - | - | - | - | - |
| 資産の部合計 | 13,333,858 | 14,095,743 | 14,381,815 | 14,964,129 | 15,609,936 | 17,898,168 | 19,104,764 | 19,787,882 | 21,323,895 | 21,631,292 | 21,211,781 |
| 負債の部 | |||||||||||
| 預金 | 11,127,408 | 11,550,592 | 12,003,407 | 12,316,183 | 12,772,684 | 14,087,833 | 14,771,202 | 15,408,192 | 15,927,766 | 16,251,921 | 16,830,424 |
| 譲渡性預金 | 359,022 | 434,192 | 464,971 | 531,811 | 444,293 | 455,450 | 552,959 | 495,748 | 379,526 | 463,414 | 180,766 |
| コールマネー及び売渡手形 | 134,500 | 250,000 | - | 170,000 | 220,000 | 463,298 | 681,777 | 810,859 | 1,499,383 | 1,415,022 | 415,244 |
| 売現先勘定 | - | - | 17,085 | 29,404 | 30,657 | 10,792 | 13,945 | 17,160 | 44,481 | 50,565 | 63,045 |
| 債券貸借取引受入担保金 | 191,699 | 318,992 | 260,387 | 213,345 | 287,159 | 279,072 | 262,547 | 337,074 | 203,429 | 214,190 | 192,214 |
| 特定取引負債 | 22,905 | 16,474 | 12,632 | 22,216 | 25,641 | 16,792 | 10,448 | 18,618 | 21,450 | 9,435 | 19,347 |
| 借用金 | 268,485 | 279,442 | 334,405 | 374,830 | 522,514 | 1,198,092 | 1,336,732 | 1,206,808 | 1,523,260 | 1,637,445 | 1,694,463 |
| 外国為替 | 640 | 692 | 587 | 727 | 834 | 505 | 576 | 724 | 1,171 | 845 | 882 |
| 社債 | 107,545 | 117,267 | 113,714 | 116,578 | 115,229 | 83,160 | 103,331 | 110,038 | 120,792 | 44,831 | 47,955 |
| 信託勘定借 | - | 62 | 963 | 2,383 | 2,790 | 3,743 | 8,883 | 13,439 | 15,564 | 16,892 | 17,970 |
| その他負債 | 121,252 | 108,149 | 120,458 | 143,217 | 195,755 | 177,239 | 233,541 | 237,725 | 305,193 | 314,202 | 397,378 |
| 退職給付に係る負債 | 24,483 | 22,838 | 14,898 | 2,049 | 1,655 | 727 | 732 | 4,476 | 688 | 605 | 577 |
| 役員退職慰労引当金 | 166 | 169 | 132 | 155 | 192 | 190 | 152 | 160 | 192 | 232 | 206 |
| 睡眠預金払戻損失引当金 | 2,275 | 2,920 | 3,074 | 2,377 | 1,692 | 1,140 | 1,296 | 910 | 637 | 421 | 213 |
| ポイント引当金 | 414 | 506 | 482 | 495 | 576 | 634 | 746 | 838 | 790 | 693 | 708 |
| 特別法上の引当金 | 27 | 22 | 21 | 21 | 21 | 21 | 24 | 24 | 24 | 23 | 23 |
| 繰延税金負債 | - | - | - | - | 3,129 | 34,858 | 30,595 | 21,742 | 60,070 | 29,815 | 59,277 |
| 再評価に係る繰延税金負債 | 11,069 | 10,930 | 10,852 | 10,850 | 10,511 | 10,470 | 10,407 | 10,402 | 10,401 | 10,688 | 10,420 |
| 支払承諾 | 76,214 | 56,172 | 48,569 | 50,608 | 45,259 | 32,388 | 25,771 | 31,822 | 27,565 | 24,854 | 23,361 |
| 繰延税金負債 | 19,349 | 25,765 | 31,930 | 24,602 | - | - | - | - | - | - | - |
| 負債の部合計 | 12,467,459 | 13,195,193 | 13,438,578 | 14,011,861 | 14,680,602 | 16,856,412 | 18,045,673 | 18,726,767 | 20,142,392 | 20,486,102 | 19,954,480 |
| 純資産の部 | |||||||||||
| 資本金 | 145,069 | 145,069 | 145,069 | 145,069 | 145,069 | 145,069 | 145,069 | 145,069 | 145,069 | 145,069 | 145,069 |
| 資本剰余金 | 122,134 | 122,134 | 122,134 | 122,134 | 122,134 | 122,134 | 122,134 | 122,146 | 122,185 | 122,134 | 122,134 |
| 利益剰余金 | 524,817 | 566,050 | 600,931 | 621,548 | 641,387 | 676,994 | 714,455 | 755,517 | 796,209 | 837,898 | 874,340 |
| 自己株式 | -37,480 | -52,219 | -59,256 | -56,260 | -49,194 | -49,121 | -53,108 | -62,943 | -72,800 | -75,104 | -64,921 |
| その他有価証券評価差額金 | 103,921 | 109,427 | 121,950 | 112,448 | 73,231 | 139,614 | 114,391 | 83,907 | 159,893 | 80,195 | 102,209 |
| 繰延ヘッジ損益 | 231 | 1,510 | 1,822 | -1,976 | -8,504 | -5,762 | 5,198 | 10,408 | 16,279 | 17,650 | 55,087 |
| 土地再評価差額金 | 11,050 | 10,733 | 10,802 | 10,798 | 10,025 | 9,931 | 9,791 | 9,921 | 9,929 | 9,594 | 9,683 |
| 退職給付に係る調整累計額 | -3,861 | -2,577 | -730 | -1,973 | -5,330 | 2,268 | 1,159 | -2,911 | 4,738 | 7,752 | 13,698 |
| 新株予約権 | 516 | 423 | 511 | 479 | 514 | 628 | - | - | - | - | - |
| 株主資本合計 | 754,540 | 781,033 | 808,878 | 832,491 | 859,396 | 895,076 | 928,550 | 959,789 | 990,662 | 1,029,997 | 1,076,621 |
| その他の包括利益累計額合計 | 111,342 | 119,093 | 133,846 | 119,296 | 69,423 | 146,051 | 130,541 | 101,326 | 190,840 | 115,193 | 180,678 |
| 純資産の部合計 | 866,398 | 900,550 | 943,236 | 952,267 | 929,334 | 1,041,756 | 1,059,091 | 1,061,115 | 1,181,503 | 1,145,190 | 1,257,300 |
| 負債及び純資産の部合計 | 13,333,858 | 14,095,743 | 14,381,815 | 14,964,129 | 15,609,936 | 17,898,168 | 19,104,764 | 19,787,882 | 21,323,895 | 21,631,292 | 21,211,781 |