指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 335,643 | 539,879 | 573,973 | 752,818 | 845,309 | 2,326,681 | 2,651,118 | 1,833,043 | 1,844,728 | 1,276,230 | 1,359,989 |
| コールローン及び買入手形 | - | 2,243 | - | - | - | - | 6,119 | - | - | - | 10,000 |
| 買入金銭債権 | 11,564 | 10,891 | 10,353 | 9,965 | 9,113 | 5,621 | 5,706 | - | - | 4,413 | 9,747 |
| 商品有価証券 | 1,039 | 1,028 | 384 | 1,355 | 1,722 | 823 | 942 | 541 | 268 | 166 | 10 |
| 金銭の信託 | 4,967 | 4,429 | 6,629 | 5,938 | 6,778 | 11,268 | 8,268 | 9,854 | 12,251 | 10,460 | 7,768 |
| 有価証券 | 2,133,238 | 2,089,768 | 1,763,176 | 1,701,356 | 1,789,364 | 2,402,460 | 2,501,019 | 2,617,250 | 2,290,971 | 2,191,379 | 2,001,768 |
| 貸出金 | 5,010,417 | 5,181,288 | 5,473,444 | 5,512,182 | 5,543,176 | 5,688,847 | 5,758,096 | 5,991,297 | 6,406,055 | 6,769,338 | 7,126,737 |
| 外国為替 | 3,196 | 6,852 | 4,580 | 6,786 | 17,872 | 14,947 | 34,244 | 10,045 | 8,445 | 18,059 | 15,266 |
| リース債権及びリース投資資産 | 43,898 | 47,126 | 50,390 | 55,302 | 58,925 | 59,528 | 60,191 | 60,554 | 63,506 | 71,607 | 86,247 |
| その他資産 | 32,852 | 48,188 | 67,277 | 46,053 | 93,309 | 71,348 | 78,824 | 74,120 | 109,746 | 113,812 | 113,377 |
| 有形固定資産 | 67,732 | 68,655 | 67,841 | 68,806 | 68,354 | 69,463 | 66,191 | 65,013 | 64,772 | 64,380 | 64,828 |
| 建物 | 17,445 | 17,855 | 17,680 | 18,444 | 18,095 | 18,812 | 18,818 | 18,539 | 19,025 | 19,126 | 19,526 |
| 土地 | 42,673 | 42,766 | 42,302 | 42,136 | 41,834 | 41,600 | 39,550 | 38,233 | 37,584 | 37,483 | 37,211 |
| リース資産 | 998 | 931 | 864 | 797 | 749 | 664 | 597 | 530 | 463 | 396 | 329 |
| 建設仮勘定 | 482 | 554 | 385 | 248 | 1,312 | 2,786 | 361 | 960 | 450 | 254 | 789 |
| その他の有形固定資産 | 6,131 | 6,546 | 6,607 | 7,178 | 6,363 | 5,600 | 6,863 | 6,748 | 7,250 | 7,120 | 6,972 |
| 無形固定資産 | 8,623 | 10,094 | 10,988 | 10,678 | 9,760 | 9,956 | 9,236 | 8,053 | 8,162 | 7,621 | 7,973 |
| ソフトウエア | 8,013 | 9,485 | 10,388 | 10,135 | 9,249 | 9,444 | 8,735 | 7,559 | 7,672 | 7,135 | 7,530 |
| その他の無形固定資産 | 610 | 609 | 599 | 543 | 511 | 512 | 500 | 494 | 490 | 486 | 443 |
| 退職給付に係る資産 | - | 335 | 770 | 1,471 | 251 | 6,631 | 10,813 | 16,963 | 40,728 | 48,972 | 72,829 |
| 繰延税金資産 | - | - | - | - | 8,552 | 1,571 | 1,488 | 13,003 | 1,335 | 6,094 | 1,296 |
| 支払承諾見返 | 15,870 | 13,376 | 12,284 | 10,638 | 9,790 | 9,632 | 8,764 | 8,527 | 8,609 | 8,494 | 9,092 |
| 貸倒引当金 | -38,951 | -39,019 | -38,697 | -44,716 | -45,418 | -63,028 | -52,485 | -45,967 | -41,366 | -33,858 | -31,009 |
| 繰延税金資産 | 1,416 | 1,459 | 1,390 | 1,498 | - | - | - | - | - | - | - |
| 資産の部合計 | 7,631,510 | 7,986,598 | 8,004,790 | 8,140,134 | 8,416,864 | 10,615,756 | 11,148,539 | 10,662,300 | 10,818,218 | 10,557,174 | 10,855,923 |
| 負債の部 | |||||||||||
| 預金 | 6,284,836 | 6,489,290 | 6,661,999 | 6,798,874 | 7,040,108 | 7,741,661 | 7,959,333 | 8,044,837 | 8,303,258 | 8,449,429 | 8,554,539 |
| 譲渡性預金 | 136,209 | 163,617 | 178,005 | 183,181 | 164,214 | 167,674 | 209,258 | 199,419 | 174,403 | 177,738 | 186,089 |
| コールマネー及び売渡手形 | 29,296 | 12,259 | 67 | - | - | 37,087 | 70,496 | 28,708 | 40,880 | 5,233 | 123,107 |
| 売現先勘定 | - | - | - | 18,181 | 18,402 | 4,992 | 8,153 | 86,565 | 136,841 | 113,982 | 190,419 |
| 債券貸借取引受入担保金 | 270,574 | 329,844 | 142,784 | 44,503 | 91,131 | 669,024 | 732,995 | 723,449 | 283,947 | 37,236 | 29,405 |
| 借用金 | 257,764 | 326,833 | 343,133 | 417,342 | 481,744 | 1,291,081 | 1,500,795 | 926,993 | 1,122,729 | 1,041,365 | 948,217 |
| 外国為替 | 292 | 405 | 183 | 367 | 381 | 162 | 534 | 338 | 341 | 452 | 1,002 |
| 社債 | - | 10,000 | 20,000 | 30,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 40,000 | 60,000 |
| 信託勘定借 | - | - | 13 | 1,984 | 4,899 | 8,953 | 12,056 | 12,988 | 13,575 | 13,635 | 13,146 |
| その他負債 | 45,002 | 49,467 | 51,589 | 49,895 | 47,657 | 66,683 | 57,106 | 55,774 | 95,309 | 98,104 | 106,614 |
| 役員賞与引当金 | 62 | 57 | 51 | 48 | 61 | 56 | 59 | 56 | 61 | 77 | 88 |
| 株価連動型報酬引当金 | - | - | - | - | - | - | - | - | - | - | 578 |
| 退職給付に係る負債 | 17,890 | 3,207 | 2,295 | 4,848 | 10,521 | 368 | 362 | 358 | 342 | 336 | 325 |
| 役員退職慰労引当金 | 571 | 518 | 459 | 390 | 288 | 244 | 204 | 167 | 140 | 110 | 83 |
| 偶発損失引当金 | 1,008 | 991 | 922 | 938 | 947 | 900 | 900 | 926 | 915 | 1,002 | 997 |
| 特別法上の引当金 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 繰延税金負債 | - | - | - | - | 14 | 10,636 | 359 | - | 6,708 | - | 5,978 |
| 再評価に係る繰延税金負債 | 8,081 | 8,081 | 7,944 | 7,917 | 7,851 | 7,823 | 7,377 | 7,112 | 6,902 | 7,036 | 6,910 |
| 支払承諾 | 15,870 | 13,376 | 12,284 | 10,638 | 9,790 | 9,632 | 8,764 | 8,527 | 8,609 | 8,494 | 9,092 |
| 睡眠預金払戻損失引当金 | 1,070 | 1,056 | 1,120 | 905 | 682 | 533 | 367 | 264 | 154 | - | - |
| ポイント引当金 | 151 | 132 | 123 | 135 | 140 | 144 | 155 | - | - | - | - |
| 新株予約権付社債 | 22,536 | 22,438 | 21,248 | 22,198 | - | - | - | - | - | - | - |
| 繰延税金負債 | 32,564 | 28,840 | 23,947 | 15,823 | - | - | - | - | - | - | - |
| 負債の部合計 | 7,123,782 | 7,460,416 | 7,468,176 | 7,608,175 | 7,928,835 | 10,067,663 | 10,619,283 | 10,146,489 | 10,245,122 | 9,994,237 | 10,236,601 |
| 純資産の部 | |||||||||||
| 資本金 | 48,652 | 48,652 | 48,652 | 48,652 | 48,652 | 48,652 | 48,652 | 48,652 | 48,652 | 48,652 | 48,652 |
| 資本剰余金 | 29,140 | 29,140 | 29,140 | 29,255 | 29,581 | 29,581 | 29,581 | 29,581 | 29,587 | 29,581 | 29,581 |
| 利益剰余金 | 326,122 | 346,848 | 363,708 | 376,865 | 383,452 | 391,382 | 407,300 | 429,438 | 452,960 | 472,175 | 502,915 |
| 自己株式 | -17,296 | -21,276 | -17,538 | -16,977 | -9,309 | -8,838 | -7,352 | -9,233 | -17,146 | -14,639 | -13,068 |
| その他有価証券評価差額金 | 112,745 | 107,251 | 94,695 | 78,127 | 31,427 | 71,541 | 33,379 | -2,920 | 23,617 | -8,165 | 3,026 |
| 繰延ヘッジ損益 | -134 | -140 | -122 | -179 | -330 | -231 | -137 | 250 | 942 | -581 | 125 |
| 土地再評価差額金 | 14,287 | 14,287 | 13,990 | 13,929 | 13,778 | 13,715 | 13,415 | 13,022 | 12,593 | 12,251 | 11,999 |
| 退職給付に係る調整累計額 | -12,196 | -4,995 | -2,663 | -3,846 | -9,541 | 2,387 | 4,417 | 7,018 | 21,889 | 23,663 | 36,087 |
| 為替換算調整勘定 | 463 | 303 | 165 | 86 | 29 | -98 | - | - | - | - | - |
| 新株予約権 | 377 | 413 | 460 | 510 | 287 | - | - | - | - | - | - |
| 非支配株主持分 | 5,564 | 5,697 | 6,123 | 5,534 | - | - | - | - | - | - | - |
| 株主資本合計 | 386,619 | 403,365 | 423,963 | 437,795 | 452,377 | 460,778 | 478,181 | 498,439 | 514,053 | 535,769 | 568,081 |
| その他の包括利益累計額合計 | 115,165 | 116,704 | 106,066 | 88,118 | 35,363 | 87,314 | 51,074 | 17,370 | 59,041 | 27,167 | 51,240 |
| 純資産の部合計 | 507,727 | 526,181 | 536,613 | 531,959 | 488,028 | 548,093 | 529,256 | 515,810 | 573,095 | 562,937 | 619,321 |
| 負債及び純資産の部合計 | 7,631,510 | 7,986,598 | 8,004,790 | 8,140,134 | 8,416,864 | 10,615,756 | 11,148,539 | 10,662,300 | 10,818,218 | 10,557,174 | 10,855,923 |