指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 83,533 | 87,295 | 161,941 | 226,881 | 200,274 | 357,135 | 524,843 | 334,870 | 351,605 | 307,350 | 164,257 |
| 買入金銭債権 | 815 | 2,786 | 5,754 | 5,829 | 5,843 | 919 | 1,005 | 1,063 | 1,088 | 1,083 | 1,084 |
| 商品有価証券 | 529 | 583 | 700 | 453 | 436 | 231 | 200 | 173 | 177 | 200 | 156 |
| 金銭の信託 | 1,000 | 1,000 | 2,970 | 3,000 | 2,969 | 2,969 | 2,948 | 2,650 | 2,650 | 2,535 | 200 |
| 有価証券 | 597,214 | 575,459 | 569,734 | 473,603 | 435,609 | 476,156 | 501,352 | 429,402 | 418,815 | 421,557 | 421,754 |
| 貸出金 | 1,603,546 | 1,669,614 | 1,633,318 | 1,646,779 | 1,686,026 | 1,814,648 | 1,882,596 | 1,951,202 | 2,037,240 | 2,116,072 | 2,207,188 |
| 外国為替 | 4,165 | 12,039 | 6,811 | 5,349 | 10,374 | 6,353 | 7,188 | 10,727 | 4,714 | 2,712 | 2,586 |
| その他資産 | 9,477 | 9,593 | 17,487 | 18,283 | 17,366 | 17,105 | 17,224 | 16,887 | 17,662 | 16,229 | 9,344 |
| 有形固定資産 | 22,726 | 22,987 | 23,792 | 23,800 | 22,992 | 21,848 | 20,833 | 20,113 | 19,808 | 19,149 | 18,803 |
| 建物 | 10,455 | 10,518 | 10,728 | 11,744 | 11,031 | 10,508 | 9,978 | 9,459 | 9,143 | 8,718 | 8,352 |
| 土地 | 10,310 | 10,182 | 10,479 | 10,174 | 9,971 | 9,811 | 9,569 | 9,544 | 9,383 | 9,337 | 9,376 |
| 建設仮勘定 | 42 | 366 | 830 | 34 | 292 | 136 | 90 | 105 | 297 | 45 | 100 |
| その他の有形固定資産 | 1,916 | 1,920 | 1,753 | 1,847 | 1,697 | 1,391 | 1,195 | 1,004 | 984 | 1,048 | 973 |
| リース資産 | 0 | - | - | - | - | - | - | - | - | - | - |
| 無形固定資産 | 2,962 | 2,765 | 3,066 | 4,161 | 4,854 | 4,443 | 4,533 | 4,368 | 3,882 | 3,342 | 3,639 |
| ソフトウエア | 2,303 | 1,941 | 1,730 | 2,224 | 2,019 | 3,294 | 2,738 | 3,432 | 2,800 | 2,570 | 2,734 |
| その他の無形固定資産 | 658 | 824 | 1,336 | 1,937 | 2,835 | 1,149 | 1,794 | 936 | 1,082 | 772 | 904 |
| 退職給付に係る資産 | - | - | 1,894 | 2,268 | 2,486 | 4,180 | 4,898 | 5,422 | 8,890 | 9,646 | 13,391 |
| 繰延税金資産 | - | - | - | - | 2,385 | 1,574 | 1,555 | 2,869 | 2,059 | 2,443 | 3,653 |
| 支払承諾見返 | 2,051 | 1,883 | 1,665 | 1,271 | 1,105 | 843 | 1,103 | 819 | 1,063 | 1,136 | 555 |
| 貸倒引当金 | -15,323 | -14,186 | -12,379 | -12,791 | -13,077 | -9,995 | -9,255 | -13,198 | -15,565 | -13,581 | -10,971 |
| 繰延税金資産 | 4,387 | 4,978 | 3,426 | 2,739 | - | - | - | - | - | - | - |
| 資産の部合計 | 2,317,086 | 2,376,801 | 2,420,184 | 2,401,627 | 2,379,649 | 2,698,415 | 2,961,028 | 2,767,374 | 2,854,094 | 2,889,878 | 2,835,644 |
| 負債の部 | |||||||||||
| 預金 | 2,171,013 | 2,235,249 | 2,275,005 | 2,245,886 | 2,240,798 | 2,404,160 | 2,465,954 | 2,512,528 | 2,576,775 | 2,633,722 | 2,554,053 |
| 債券貸借取引受入担保金 | 20,000 | 20,000 | 20,000 | 29,483 | 20,000 | 16,000 | 12,000 | 27,575 | 29,521 | 12,000 | - |
| 借用金 | - | - | - | - | - | 158,000 | 349,000 | 128,300 | 138,300 | 143,300 | 166,300 |
| 外国為替 | 32 | 66 | 77 | 164 | 75 | 44 | 93 | 109 | 381 | 64 | 97 |
| その他負債 | 10,043 | 10,928 | 10,245 | 10,801 | 9,656 | 5,224 | 7,197 | 5,402 | 9,285 | 6,272 | 6,988 |
| 賞与引当金 | 850 | 858 | 852 | 829 | 803 | 771 | 743 | 730 | 738 | 767 | 871 |
| 退職給付に係る負債 | 2,583 | 1,189 | 1,883 | 1,732 | 910 | 233 | 96 | 104 | 108 | 106 | 108 |
| 役員退職慰労引当金 | 13 | 9 | 9 | 10 | 9 | 1 | 3 | 1 | 3 | 4 | 1 |
| 執行役員退職慰労引当金 | 29 | 37 | 45 | 51 | 46 | 52 | 52 | 60 | 57 | 40 | 37 |
| 睡眠預金払戻損失引当金 | 263 | 245 | 280 | 252 | 193 | 138 | 121 | 110 | 42 | 12 | 37 |
| ポイント引当金 | 6 | 14 | 14 | 13 | 14 | 15 | 15 | 18 | 20 | 23 | 24 |
| 偶発損失引当金 | 292 | 282 | 295 | 310 | 373 | 297 | 227 | 276 | 335 | 357 | 391 |
| 再評価に係る繰延税金負債 | 358 | 358 | 357 | 357 | 357 | 321 | 321 | 320 | 315 | 324 | 324 |
| 支払承諾 | 2,051 | 1,883 | 1,665 | 1,271 | 1,105 | 843 | 1,103 | 819 | 1,063 | 1,136 | 555 |
| コールマネー及び売渡手形 | - | - | - | - | - | - | 20,000 | - | - | - | - |
| 利息返還損失引当金 | 1 | 1 | 0 | - | - | - | - | - | - | - | - |
| 社債 | - | - | - | - | - | - | - | - | - | - | - |
| 負債の部合計 | 2,207,540 | 2,271,123 | 2,310,734 | 2,291,167 | 2,274,345 | 2,586,104 | 2,856,931 | 2,676,358 | 2,756,950 | 2,798,133 | 2,729,793 |
| 純資産の部 | |||||||||||
| 資本金 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 | 48,868 |
| 資本剰余金 | 32,575 | 30,447 | 30,447 | 30,447 | 30,447 | 30,447 | 30,447 | 30,447 | 30,447 | 30,451 | 30,453 |
| 利益剰余金 | 22,429 | 25,624 | 28,211 | 28,862 | 29,672 | 31,099 | 34,909 | 36,592 | 38,384 | 42,069 | 48,324 |
| 自己株式 | -4 | -5 | -6 | -6 | -7 | -7 | -8 | -13 | -49 | -43 | -31 |
| その他有価証券評価差額金 | 5,568 | 52 | 784 | 1,294 | -3,814 | 439 | -11,728 | -26,349 | -23,892 | -32,761 | -26,925 |
| 土地再評価差額金 | 415 | 414 | 413 | 413 | 413 | 330 | 341 | 341 | 328 | 319 | 319 |
| 退職給付に係る調整累計額 | -306 | 275 | 730 | 582 | -276 | 1,132 | 1,267 | 1,129 | 3,057 | 2,841 | 4,842 |
| 繰延ヘッジ損益 | - | - | - | - | - | - | - | - | - | - | - |
| 株主資本合計 | 103,868 | 104,935 | 107,521 | 108,171 | 108,981 | 110,408 | 114,216 | 115,895 | 117,650 | 121,345 | 127,615 |
| その他の包括利益累計額合計 | 5,677 | 742 | 1,928 | 2,289 | -3,678 | 1,902 | -10,119 | -24,879 | -20,506 | -29,600 | -21,764 |
| 純資産の部合計 | 109,545 | 105,677 | 109,449 | 110,460 | 105,303 | 112,310 | 104,097 | 91,015 | 97,144 | 91,745 | 105,850 |
| 負債及び純資産の部合計 | 2,317,086 | 2,376,801 | 2,420,184 | 2,401,627 | 2,379,649 | 2,698,415 | 2,961,028 | 2,767,374 | 2,854,094 | 2,889,878 | 2,835,644 |