指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 1,838,148 | 2,880,599 | 4,174,081 | 4,497,130 | 4,555,981 | 6,086,101 | 7,849,025 | 7,713,590 | 8,449,933 | 7,160,305 | 7,097,546 |
| コールローン及び買入手形 | 9,317 | 500 | 9,661 | 8,769 | 23,236 | - | 14,686 | 18,694 | 16,806 | 5,980 | 13,909 |
| 買入金銭債権 | 50,995 | 49,459 | 63,784 | 66,528 | 54,688 | 40,350 | 42,814 | 37,297 | 41,569 | 46,025 | 43,749 |
| 特定取引資産 | 1,824 | 1,701 | 1,804 | 1,600 | 1,630 | 1,506 | 1,394 | 1,046 | 493 | 313 | 268 |
| 金銭の信託 | 3,000 | 10,697 | 4,113 | 4,190 | 14,734 | 19,215 | 19,074 | 18,914 | 19,253 | 18,020 | 29,657 |
| 有価証券 | 3,445,978 | 3,463,599 | 3,331,309 | 2,927,128 | 3,797,852 | 3,840,858 | 4,110,270 | 3,953,472 | 4,977,523 | 5,551,286 | 5,451,502 |
| 貸出金 | 10,706,710 | 11,428,299 | 12,230,470 | 12,994,296 | 16,126,222 | 17,145,879 | 16,703,622 | 17,688,382 | 18,543,180 | 18,970,311 | 20,306,888 |
| 外国為替 | 7,979 | 10,352 | 6,834 | 8,160 | 32,933 | 17,304 | 12,167 | 24,477 | 12,309 | 26,933 | 12,168 |
| その他資産 | 105,743 | 127,348 | 178,828 | 183,074 | 283,821 | 232,921 | 269,630 | 282,968 | 380,196 | 266,159 | 383,087 |
| 有形固定資産 | 194,331 | 198,460 | 196,289 | 194,101 | 209,629 | 206,521 | 203,117 | 200,077 | 216,108 | 214,403 | 216,924 |
| 建物 | 53,050 | 56,014 | 56,109 | 56,020 | 58,480 | 56,493 | 54,218 | 51,986 | 53,698 | 51,953 | 54,028 |
| 土地 | 124,978 | 126,415 | 127,217 | 127,144 | 133,299 | 132,388 | 132,956 | 133,601 | 142,343 | 141,321 | 140,993 |
| リース資産 | 5,694 | 4,706 | 3,775 | 3,129 | 2,582 | 2,797 | 1,842 | 1,709 | 1,395 | 6,573 | 5,524 |
| 建設仮勘定 | 2,723 | 3,672 | 2,206 | 1,251 | 852 | 463 | 1,601 | 653 | 104 | 2,308 | 4,213 |
| その他の有形固定資産 | 7,884 | 7,651 | 6,980 | 6,554 | 14,416 | 14,378 | 12,497 | 12,126 | 18,565 | 12,245 | 12,163 |
| 無形固定資産 | 115,965 | 15,220 | 15,564 | 16,198 | 19,206 | 18,187 | 18,872 | 17,864 | 23,562 | 29,182 | 37,152 |
| ソフトウエア | 9,851 | 9,745 | 12,393 | 10,890 | 12,869 | 16,345 | 14,302 | 12,798 | 17,270 | 19,799 | 24,431 |
| その他の無形固定資産 | 2,153 | 5,475 | 3,171 | 5,307 | 6,337 | 1,842 | 4,569 | 5,066 | 6,291 | 9,382 | 12,720 |
| のれん | 103,959 | - | - | - | - | - | - | - | - | - | - |
| 退職給付に係る資産 | 1,290 | 12,671 | 33,304 | 18,533 | 8,459 | 26,178 | 26,036 | 25,252 | 69,884 | 27,266 | 70,534 |
| 繰延税金資産 | - | - | - | - | 47,770 | 15,884 | 37,290 | 52,246 | 20,803 | 79,177 | 39,679 |
| 支払承諾見返 | 54,431 | 40,008 | 40,215 | 43,363 | 45,662 | 45,991 | 47,808 | 61,126 | 58,306 | 60,019 | 55,441 |
| 貸倒引当金 | -141,546 | -134,282 | -126,155 | -132,655 | -206,904 | -202,675 | -199,309 | -187,829 | -200,929 | -192,762 | -199,025 |
| リース債権及びリース投資資産 | - | - | - | - | 15,857 | 15,785 | 15,410 | 16,700 | 20,725 | - | - |
| 買現先勘定 | - | - | - | - | 37,621 | - | - | - | - | - | - |
| 繰延税金資産 | 11,939 | 8,412 | 3,572 | 9,366 | - | - | - | - | - | - | - |
| 資産の部合計 | 16,406,109 | 18,113,049 | 20,163,679 | 20,839,786 | 25,068,405 | 27,510,013 | 29,171,912 | 29,924,282 | 32,649,727 | 32,262,623 | 33,559,486 |
| 負債の部 | |||||||||||
| 預金 | 12,619,816 | 13,207,675 | 13,795,830 | 14,059,790 | 17,174,794 | 19,211,354 | 20,085,823 | 20,529,089 | 21,396,576 | 21,558,244 | 21,625,175 |
| 譲渡性預金 | 362,953 | 372,769 | 282,524 | 238,412 | 346,675 | 277,130 | 397,166 | 420,362 | 284,284 | 262,498 | 260,430 |
| コールマネー及び売渡手形 | 170,000 | 288,609 | 1,315,936 | 1,865,549 | 2,248,706 | 1,698,137 | 1,231,492 | 1,665,800 | 2,150,000 | 2,256,200 | 3,287,500 |
| 売現先勘定 | 56,340 | 100,949 | 105,625 | 1,241,589 | 1,369,069 | 1,331,403 | 1,497,851 | 433,407 | 317,101 | 1,272,836 | 1,490,711 |
| 債券貸借取引受入担保金 | 796,383 | 1,612,526 | 2,140,301 | 618,007 | 638,281 | 1,025,930 | 837,530 | 680,468 | 915,202 | 1,495,995 | 1,196,281 |
| 借用金 | 1,341,265 | 1,608,856 | 1,521,762 | 1,826,041 | 2,159,259 | 2,735,073 | 3,876,327 | 4,951,707 | 6,132,375 | 3,997,834 | 4,046,508 |
| 外国為替 | 1,311 | 1,749 | 1,181 | 1,169 | 1,679 | 2,177 | 712 | 896 | 1,906 | 1,697 | 882 |
| 短期社債 | 5,000 | 5,000 | 5,000 | 16,000 | 29,000 | 41,000 | 37,000 | 47,000 | 55,800 | 56,000 | 56,000 |
| その他負債 | 141,951 | 102,499 | 115,711 | 112,921 | 156,225 | 140,820 | 188,946 | 203,259 | 287,215 | 342,219 | 434,381 |
| 退職給付に係る負債 | 1,506 | 899 | 951 | 993 | 4,379 | 1,142 | 1,150 | 1,146 | 1,163 | 835 | 778 |
| 睡眠預金払戻損失引当金 | 6,127 | 6,219 | 5,939 | 5,543 | 8,592 | 7,239 | 6,054 | 5,107 | 4,271 | 4,566 | 3,927 |
| その他の偶発損失引当金 | 68 | 8 | 7 | 3 | 0 | 0 | - | - | - | - | 130 |
| 株式給付引当金 | - | - | - | - | - | - | - | 108 | 325 | 487 | 605 |
| 特別法上の引当金 | 19 | 18 | 22 | 22 | 22 | 24 | 24 | 24 | 29 | 30 | 39 |
| 繰延税金負債 | - | - | - | - | 6 | 800 | 40 | 112 | 553 | 36 | 503 |
| 再評価に係る繰延税金負債 | 23,028 | 23,028 | 23,020 | 22,989 | 22,961 | 22,929 | 22,917 | 22,911 | 22,867 | 23,526 | 23,471 |
| 支払承諾 | 54,431 | 40,008 | 40,215 | 43,363 | 45,662 | 45,991 | 47,808 | 61,126 | 58,306 | 60,019 | 55,441 |
| 特定取引負債 | 0 | 0 | 0 | 0 | - | 0 | - | 2 | - | - | - |
| 社債 | 40,000 | 30,000 | 20,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - |
| 利息返還損失引当金 | 1,015 | 74 | 48 | 23 | 26 | 22 | - | - | - | - | - |
| 繰延税金負債 | 200 | 97 | 10,627 | 57 | - | - | - | - | - | - | - |
| 負債の部合計 | 15,621,418 | 17,400,991 | 19,384,706 | 20,062,477 | 24,215,343 | 26,551,179 | 28,230,846 | 29,022,531 | 31,627,980 | 31,333,029 | 32,482,769 |
| 純資産の部 | |||||||||||
| 資本金 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 | 124,799 |
| 資本剰余金 | 103,611 | 94,156 | 94,158 | 94,164 | 141,418 | 141,387 | 141,487 | 141,281 | 143,631 | 143,978 | 143,978 |
| 利益剰余金 | 407,652 | 344,527 | 381,891 | 419,871 | 514,682 | 543,245 | 579,369 | 591,638 | 632,197 | 680,851 | 737,059 |
| 自己株式 | -325 | -343 | -364 | -391 | -2,446 | -2,453 | -2,461 | -8,068 | -5,601 | -5,554 | -6,109 |
| その他有価証券評価差額金 | 146,996 | 117,726 | 131,493 | 107,770 | 65,358 | 112,506 | 49,973 | -4,812 | 33,469 | -78,074 | -20,907 |
| 繰延ヘッジ損益 | -34,847 | -12,660 | -12,684 | -20,239 | -32,547 | -16,814 | -1,850 | 8,412 | 20,616 | 6,703 | 16,020 |
| 土地再評価差額金 | 51,649 | 51,649 | 51,631 | 51,560 | 51,495 | 51,422 | 51,395 | 51,382 | 51,280 | 50,565 | 50,443 |
| 退職給付に係る調整累計額 | -14,885 | -7,805 | 8,029 | -245 | -9,721 | 4,696 | -1,778 | -4,219 | 19,951 | 5,913 | 31,003 |
| 非支配株主持分 | 39 | 8 | 17 | 17 | 23 | 43 | 131 | 1,337 | 1,403 | 410 | 428 |
| 株主資本合計 | 635,738 | 563,140 | 600,485 | 638,443 | 778,454 | 806,978 | 843,195 | 849,650 | 895,025 | 944,074 | 999,728 |
| その他の包括利益累計額合計 | 148,913 | 148,909 | 178,470 | 138,847 | 74,584 | 151,811 | 97,739 | 50,763 | 125,317 | -14,891 | 76,560 |
| 純資産の部合計 | 784,691 | 712,058 | 778,973 | 777,308 | 853,062 | 958,833 | 941,066 | 901,750 | 1,021,746 | 929,593 | 1,076,716 |
| 負債及び純資産の部合計 | 16,406,109 | 18,113,049 | 20,163,679 | 20,839,786 | 25,068,405 | 27,510,013 | 29,171,912 | 29,924,282 | 32,649,727 | 32,262,623 | 33,559,486 |