指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 439,755 | 885,456 | 1,348,767 | 1,970,730 | 1,650,752 | 2,753,959 | 4,049,642 | 3,600,693 | 3,717,670 | 3,027,055 | 2,818,818 |
| コールローン及び買入手形 | 24,855 | 100,485 | 11,367 | 33,535 | 22,821 | 30,000 | 20,000 | 14,978 | 7,569 | 11,958 | - |
| 買入金銭債権 | 57,744 | 60,836 | 58,113 | 59,414 | 78,869 | 98,202 | 116,411 | 126,212 | 127,461 | 105,003 | 73,397 |
| 特定取引資産 | 11,912 | 15,444 | 14,415 | 13,373 | 29,559 | 12,157 | 13,370 | 18,773 | 45,596 | 38,602 | 56,281 |
| 金銭の信託 | 61,768 | 61,651 | 60,577 | 76,405 | 79,301 | 80,015 | 79,448 | 78,877 | 79,993 | 78,761 | 39,540 |
| 有価証券 | 2,680,298 | 2,459,732 | 2,510,142 | 2,766,017 | 2,911,132 | 3,326,241 | 2,801,655 | 2,676,695 | 3,643,073 | 3,406,740 | 3,365,253 |
| 貸出金 | 4,635,402 | 4,864,144 | 5,040,098 | 5,261,946 | 5,395,246 | 5,541,154 | 5,931,315 | 6,113,178 | 6,781,218 | 6,461,544 | 6,711,935 |
| 外国為替 | 22,529 | 24,756 | 16,492 | 20,972 | 20,019 | 34,417 | 30,546 | 28,255 | 26,812 | 18,482 | 16,049 |
| リース債権及びリース投資資産 | 63,995 | 63,583 | 65,011 | 66,442 | 69,549 | 69,989 | 68,041 | 69,848 | 89,110 | 96,629 | 105,308 |
| その他資産 | 129,193 | 112,716 | 123,094 | 122,435 | 155,098 | 141,736 | 152,789 | 147,534 | 196,387 | 156,648 | 231,335 |
| 有形固定資産 | 38,706 | 38,056 | 35,458 | 34,632 | 34,343 | 33,778 | 34,378 | 32,284 | 37,329 | 38,628 | 38,749 |
| 建物 | 12,578 | 12,293 | 11,598 | 10,971 | 11,109 | 11,016 | 11,546 | 12,349 | 13,015 | 12,260 | 12,969 |
| 土地 | 14,612 | 13,986 | 12,491 | 12,126 | 11,652 | 11,337 | 11,144 | 9,131 | 11,493 | 11,913 | 11,699 |
| リース資産 | 91 | 57 | 25 | 1 | - | - | - | - | 407 | 384 | 6 |
| 建設仮勘定 | 292 | 315 | 56 | 573 | 606 | 360 | 923 | 95 | 45 | 1,155 | 408 |
| その他の有形固定資産 | 11,132 | 11,401 | 11,287 | 10,958 | 10,974 | 11,064 | 10,764 | 10,707 | 12,367 | 12,913 | 13,666 |
| 無形固定資産 | 5,767 | 5,221 | 5,509 | 5,444 | 5,041 | 4,747 | 4,628 | 4,499 | 4,458 | 4,076 | 4,803 |
| ソフトウエア | 5,141 | 4,599 | 4,890 | 4,826 | 4,427 | 4,136 | 4,018 | 3,889 | 3,791 | 3,428 | 4,112 |
| リース資産 | - | - | - | - | - | - | - | - | 13 | 2 | 5 |
| その他の無形固定資産 | 625 | 621 | 618 | 618 | 613 | 611 | 609 | 610 | 652 | 645 | 685 |
| 退職給付に係る資産 | 15,775 | 23,689 | 28,550 | 23,040 | 20,856 | 42,139 | 42,803 | 45,397 | 70,388 | 64,335 | 86,402 |
| 繰延税金資産 | - | - | - | - | 2,287 | 2,023 | 1,780 | 1,622 | 1,652 | 1,698 | 1,906 |
| 支払承諾見返 | 33,709 | 32,218 | 34,445 | 36,413 | 33,229 | 35,424 | 38,113 | 49,474 | 53,936 | 60,149 | 58,301 |
| 貸倒引当金 | -51,089 | -46,233 | -44,960 | -41,225 | -37,560 | -45,351 | -41,129 | -44,527 | -54,905 | -55,000 | -53,592 |
| 繰延税金資産 | 2,182 | 2,088 | 1,958 | 1,953 | - | - | - | - | - | - | - |
| 投資損失引当金 | 0 | - | - | - | - | - | - | - | - | - | - |
| 資産の部合計 | 8,172,508 | 8,703,848 | 9,309,043 | 10,451,533 | 10,470,547 | 12,160,638 | 13,343,796 | 12,963,799 | 14,827,752 | 13,515,316 | 13,554,489 |
| 負債の部 | |||||||||||
| 預金 | 6,229,088 | 6,390,778 | 6,586,969 | 6,734,847 | 6,975,504 | 7,654,318 | 8,049,875 | 8,168,035 | 9,437,959 | 9,549,428 | 9,552,050 |
| 譲渡性預金 | 536,769 | 502,283 | 503,652 | 512,915 | 257,674 | 139,665 | 132,507 | 79,133 | 55,194 | 218,447 | 57,208 |
| コールマネー及び売渡手形 | 125,103 | 3,594 | - | 990,000 | 845,982 | 676,745 | 1,504,861 | 1,492,164 | 1,179,536 | 593,483 | 918,300 |
| 売現先勘定 | - | - | 82,223 | 63,740 | 79,770 | 77,627 | 53,041 | 102,282 | 174,836 | 127,391 | 169,725 |
| 債券貸借取引受入担保金 | 228,597 | 596,632 | 681,737 | 521,091 | 537,369 | 784,779 | 322,484 | 332,031 | 323,201 | 97,492 | 84,245 |
| 特定取引負債 | 4,406 | 4,735 | 4,960 | 4,356 | 3,444 | 3,066 | 4,279 | 6,672 | 5,873 | 6,945 | 9,523 |
| 借用金 | 87,066 | 234,613 | 443,483 | 637,891 | 785,947 | 1,639,118 | 2,087,634 | 1,559,655 | 2,105,286 | 1,581,461 | 1,097,909 |
| 外国為替 | 2,131 | 1,572 | 891 | 2,033 | 544 | 1,330 | 960 | 1,503 | 2,379 | 2,431 | 1,441 |
| 信託勘定借 | - | - | - | - | - | - | 360 | 784 | 1,181 | 1,499 | 1,628 |
| その他負債 | 166,483 | 105,337 | 99,100 | 97,792 | 128,242 | 104,351 | 108,104 | 129,223 | 164,464 | 167,558 | 241,934 |
| 役員株式給付引当金 | - | - | - | - | - | - | - | - | 97 | 90 | - |
| 退職給付に係る負債 | 12,476 | 12,058 | 12,269 | 12,368 | 12,494 | 11,667 | 11,653 | 11,247 | 12,142 | 11,233 | 9,929 |
| 睡眠預金払戻損失引当金 | 919 | 879 | 836 | 901 | 894 | 823 | 499 | 271 | 274 | 351 | 176 |
| 偶発損失引当金 | 1,331 | 1,112 | 1,000 | 927 | 984 | 1,316 | 1,341 | 1,217 | 1,738 | 1,719 | 1,606 |
| 特別法上の引当金 | 11 | 8 | 9 | 9 | 9 | 12 | 12 | 12 | 15 | 15 | 15 |
| システム解約損失引当金 | - | - | - | - | - | - | - | - | 2,287 | 2,058 | - |
| 繰延税金負債 | - | - | - | - | 60,022 | 120,695 | 115,367 | 114,134 | 189,069 | 125,899 | 194,326 |
| 支払承諾 | 33,709 | 32,218 | 34,445 | 36,413 | 33,229 | 35,424 | 38,113 | 49,474 | 53,936 | 60,149 | 58,301 |
| 繰延税金負債 | 58,254 | 74,468 | 80,395 | 70,736 | - | - | - | - | - | - | - |
| 負債の部合計 | 7,486,350 | 7,960,293 | 8,531,974 | 9,686,024 | 9,722,115 | 11,250,943 | 12,431,097 | 12,047,845 | 13,709,476 | 12,547,657 | 12,398,324 |
| 純資産の部 | |||||||||||
| 資本金 | 52,243 | 52,243 | 52,243 | 52,243 | 52,243 | 52,243 | 52,243 | 52,243 | 52,243 | 52,243 | 52,243 |
| 資本剰余金 | 34,516 | 34,516 | 34,484 | 34,484 | 54,173 | 59,181 | 59,176 | 56,960 | 71,074 | 56,960 | 57,221 |
| 利益剰余金 | 408,739 | 427,451 | 446,197 | 462,187 | 477,336 | 492,869 | 512,403 | 519,053 | 546,496 | 579,909 | 621,952 |
| 自己株式 | -3,153 | -3,154 | -4,864 | -8,845 | -11,789 | -11,629 | -11,576 | -10,848 | -20,713 | -25,397 | -35,216 |
| その他有価証券評価差額金 | 217,206 | 212,936 | 217,035 | 205,593 | 185,821 | 294,333 | 268,743 | 267,636 | 411,889 | 229,750 | 328,384 |
| 繰延ヘッジ損益 | -43,745 | -9,979 | -3,008 | -11,386 | -17,414 | 4,426 | 15,670 | 16,305 | 27,116 | 51,676 | 97,208 |
| 退職給付に係る調整累計額 | -4,153 | 2,801 | 6,343 | 2,107 | -382 | 14,594 | 12,266 | 11,485 | 25,792 | 18,218 | 30,158 |
| 新株予約権 | 274 | 343 | 312 | 359 | 365 | 272 | 271 | 288 | 141 | 150 | 114 |
| 非支配株主持分 | 24,231 | 26,396 | 28,324 | 28,767 | 8,078 | 3,402 | 3,499 | 2,828 | 4,236 | 4,147 | 4,099 |
| 株主資本合計 | 492,344 | 511,056 | 528,061 | 540,069 | 571,964 | 592,665 | 612,246 | 617,409 | 649,099 | 663,715 | 696,201 |
| その他の包括利益累計額合計 | 169,307 | 205,758 | 220,370 | 196,313 | 168,023 | 313,354 | 296,680 | 295,427 | 464,797 | 299,645 | 455,750 |
| 純資産の部合計 | 686,158 | 743,555 | 777,068 | 765,509 | 748,432 | 909,694 | 912,698 | 915,953 | 1,118,275 | 967,658 | 1,156,165 |
| 負債及び純資産の部合計 | 8,172,508 | 8,703,848 | 9,309,043 | 10,451,533 | 10,470,547 | 12,160,638 | 13,343,796 | 12,963,799 | 14,827,752 | 13,515,316 | 13,554,489 |