指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 192,920 | 196,665 | 197,287 | 246,288 | 279,030 | 1,495,768 | 1,663,726 | 501,970 | 672,675 | 774,352 | 836,506 |
| コールローン及び買入手形 | 6,441 | 6,066 | 3,021 | 8,478 | 4,890 | 1,439 | 8,567 | 2,537 | 2,573 | 2,541 | 2,403 |
| 買入金銭債権 | 4,190 | 3,795 | 4,033 | 3,371 | 3,151 | 2,900 | 2,676 | 2,799 | 2,918 | 1,889 | 1,477 |
| 商品有価証券 | 1,546 | 907 | 587 | 1,173 | 551 | 288 | 187 | 228 | 169 | 180 | 9 |
| 金銭の信託 | - | - | - | 3,000 | 4,983 | 4,983 | 4,950 | 4,950 | 4,950 | 4,909 | 2,925 |
| 有価証券 | 1,344,536 | 1,458,676 | 1,333,203 | 1,245,105 | 1,289,468 | 1,430,559 | 1,535,723 | 1,419,709 | 1,205,447 | 1,063,482 | 1,061,592 |
| 貸出金 | 3,666,802 | 3,851,456 | 4,023,090 | 4,113,132 | 4,178,689 | 4,296,925 | 4,282,764 | 4,498,254 | 4,506,723 | 4,469,609 | 4,591,534 |
| 外国為替 | 5,489 | 6,123 | 7,290 | 6,686 | 9,290 | 5,806 | 5,334 | 5,651 | 5,763 | 4,645 | 4,713 |
| リース債権及びリース投資資産 | 59,570 | 61,551 | 65,669 | 72,173 | 79,071 | 82,627 | 82,795 | 83,315 | 82,542 | 86,121 | 90,245 |
| その他資産 | 64,282 | 58,549 | 69,209 | 85,830 | 87,917 | 90,502 | 93,944 | 111,276 | 107,306 | 74,308 | 85,724 |
| 有形固定資産 | 39,080 | 36,721 | 35,162 | 33,503 | 33,662 | 33,060 | 32,431 | 31,284 | 31,716 | 31,458 | 29,949 |
| 建物 | 12,136 | 11,535 | 11,403 | 11,237 | 11,029 | 10,607 | 9,939 | 9,176 | 9,376 | 9,201 | 8,903 |
| 土地 | 21,411 | 20,049 | 18,275 | 17,435 | 17,442 | 17,429 | 17,359 | 16,359 | 16,399 | 16,346 | 15,856 |
| リース資産 | 46 | 94 | 86 | 62 | 116 | 84 | 114 | 87 | 71 | 83 | 82 |
| 建設仮勘定 | 4 | 2 | 85 | 58 | 76 | 141 | 207 | 558 | 0 | 130 | 33 |
| その他の有形固定資産 | 5,481 | 5,040 | 5,312 | 4,710 | 4,997 | 4,798 | 4,809 | 5,102 | 5,867 | 5,695 | 5,072 |
| 無形固定資産 | 7,510 | 11,334 | 10,194 | 8,717 | 6,943 | 5,297 | 4,727 | 5,752 | 6,636 | 6,420 | 6,252 |
| ソフトウエア | 2,454 | 1,883 | 8,838 | 7,684 | 6,001 | 4,142 | 3,308 | 3,995 | 5,737 | 5,542 | 5,334 |
| リース資産 | 120 | 21 | 213 | 158 | 105 | 158 | 90 | 66 | 42 | 19 | 8 |
| その他の無形固定資産 | 4,935 | 9,430 | 1,142 | 875 | 835 | 996 | 1,328 | 1,689 | 856 | 858 | 909 |
| 退職給付に係る資産 | 1,341 | 1,465 | 6,241 | 6,484 | 5,647 | 9,090 | 14,646 | 11,766 | 32,413 | 29,387 | 30,884 |
| 繰延税金資産 | - | - | - | - | 1,926 | 1,795 | 1,913 | 3,855 | 1,456 | 1,400 | 1,503 |
| 支払承諾見返 | 25,052 | 25,478 | 24,366 | 22,577 | 18,901 | 16,324 | 14,438 | 16,460 | 16,328 | 16,315 | 14,887 |
| 貸倒引当金 | -31,369 | -28,370 | -26,955 | -24,545 | -21,035 | -26,576 | -27,582 | -28,650 | -28,290 | -25,078 | -23,459 |
| 投資損失引当金 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -28 | -46 | -95 |
| 繰延税金資産 | 2,022 | 2,076 | 1,888 | 1,906 | - | - | - | - | - | - | - |
| 資産の部合計 | 5,389,402 | 5,692,484 | 5,754,276 | 5,833,869 | 5,983,075 | 7,450,778 | 7,721,232 | 6,671,147 | 6,651,305 | 6,541,899 | 6,737,053 |
| 負債の部 | |||||||||||
| 預金 | 4,524,549 | 4,764,039 | 4,898,528 | 5,026,306 | 5,132,517 | 5,527,855 | 5,674,027 | 5,691,355 | 5,706,816 | 5,696,702 | 5,840,098 |
| 譲渡性預金 | 92,163 | 84,653 | 64,536 | 57,715 | 49,488 | 57,417 | 58,991 | 50,565 | 48,951 | 34,779 | 30,849 |
| 売現先勘定 | - | - | - | 33,774 | 39,302 | 53,270 | 78,630 | 35,085 | 20,433 | 18,308 | 15,366 |
| 債券貸借取引受入担保金 | 162,126 | 221,340 | 141,255 | 77,299 | 86,430 | 123,033 | 123,831 | 111,477 | 77,736 | 95,872 | 143,202 |
| コマーシャル・ペーパー | - | - | - | - | - | - | - | - | 5,998 | 7,990 | 6,982 |
| 借用金 | 159,983 | 159,236 | 189,836 | 207,895 | 274,337 | 1,233,217 | 1,312,923 | 377,889 | 333,010 | 260,800 | 202,658 |
| 外国為替 | 838 | 649 | 463 | 669 | 453 | 528 | 565 | 880 | 706 | 1,110 | 266 |
| 社債 | 35,000 | 15,000 | 15,000 | - | - | - | - | 3,000 | 2,700 | 2,400 | 2,100 |
| 信託勘定借 | - | - | - | - | 980 | 1,219 | 1,235 | 1,231 | 1,196 | 1,113 | 1,027 |
| その他負債 | 60,455 | 61,231 | 63,184 | 66,206 | 61,627 | 68,186 | 66,186 | 71,933 | 76,900 | 78,488 | 87,076 |
| 賞与引当金 | 1,857 | 1,837 | 1,837 | 1,828 | 1,787 | 1,701 | 1,647 | 1,592 | 1,570 | 1,549 | 1,560 |
| 退職給付に係る負債 | 8,572 | 8,824 | 3,246 | 3,499 | 3,604 | 967 | 790 | 799 | 798 | 816 | 735 |
| 役員退職慰労引当金 | 26 | 20 | 30 | 30 | 39 | 37 | 34 | 39 | 35 | 44 | 59 |
| 睡眠預金払戻損失引当金 | 153 | 204 | 255 | 314 | 299 | 218 | 157 | 114 | 75 | 49 | 150 |
| ポイント引当金 | 858 | 893 | 888 | 905 | 888 | 865 | 856 | 861 | 875 | 160 | 158 |
| 特別法上の引当金 | - | - | - | - | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| 繰延税金負債 | - | - | - | - | 7,558 | 17,032 | 10,198 | 36 | 16,616 | 4,984 | 23,566 |
| 再評価に係る繰延税金負債 | 2,467 | 2,394 | 2,226 | 2,151 | 2,151 | 2,150 | 2,147 | 1,855 | 1,847 | 1,886 | 1,823 |
| 支払承諾 | 25,052 | 25,478 | 24,366 | 22,577 | 18,901 | 16,324 | 14,438 | 16,460 | 16,328 | 16,315 | 14,887 |
| コールマネー及び売渡手形 | 19,225 | 29,236 | 25,351 | 9,989 | 4,897 | 16,052 | 51,281 | 17,893 | - | - | - |
| 繰延税金負債 | 16,623 | 13,471 | 14,039 | 13,031 | - | - | - | - | - | - | - |
| 負債の部合計 | 5,109,952 | 5,388,512 | 5,445,046 | 5,524,193 | 5,685,266 | 7,120,082 | 7,397,945 | 6,383,073 | 6,312,601 | 6,223,374 | 6,372,571 |
| 純資産の部 | |||||||||||
| 資本金 | 36,166 | 46,773 | 46,773 | 46,773 | 46,773 | 46,773 | 46,773 | 46,773 | 46,773 | 46,773 | 46,773 |
| 資本剰余金 | 25,426 | 37,834 | 37,834 | 37,834 | 37,834 | 37,834 | 37,834 | 42,362 | 42,362 | 42,362 | 42,362 |
| 利益剰余金 | 141,330 | 150,875 | 157,992 | 162,104 | 164,673 | 169,754 | 177,372 | 179,968 | 186,526 | 198,369 | 209,517 |
| 自己株式 | -2,115 | -231 | -216 | -211 | -192 | -165 | -399 | -402 | -406 | -385 | -1,033 |
| その他有価証券評価差額金 | 57,693 | 52,143 | 49,488 | 47,706 | 36,527 | 60,056 | 41,263 | 16,860 | 47,654 | 19,204 | 42,496 |
| 繰延ヘッジ損益 | 11,822 | 9,100 | 7,186 | 4,974 | 1,331 | 235 | -304 | -1,374 | -1,642 | -851 | 7,446 |
| 土地再評価差額金 | 3,224 | 3,054 | 2,680 | 2,504 | 2,504 | 2,503 | 2,497 | 1,813 | 1,813 | 1,719 | 2,495 |
| 退職給付に係る調整累計額 | -6,726 | -5,850 | -3,438 | -3,431 | -3,866 | 638 | 4,605 | 1,975 | 15,505 | 11,210 | 14,269 |
| 新株予約権 | 113 | 126 | 133 | 153 | 165 | 171 | 77 | 96 | 116 | 122 | 153 |
| 非支配株主持分 | 12,512 | 10,145 | 10,794 | 11,268 | 12,058 | 12,894 | 13,567 | - | - | - | - |
| 株主資本合計 | 200,808 | 235,251 | 242,384 | 246,500 | 249,088 | 254,196 | 261,580 | 268,702 | 275,255 | 287,120 | 297,620 |
| その他の包括利益累計額合計 | 66,015 | 58,448 | 55,917 | 51,753 | 36,497 | 63,433 | 48,061 | 19,275 | 63,331 | 31,283 | 66,708 |
| 純資産の部合計 | 279,449 | 303,971 | 309,229 | 309,676 | 297,809 | 330,696 | 323,287 | 288,073 | 338,704 | 318,525 | 364,482 |
| 負債及び純資産の部合計 | 5,389,402 | 5,692,484 | 5,754,276 | 5,833,869 | 5,983,075 | 7,450,778 | 7,721,232 | 6,671,147 | 6,651,305 | 6,541,899 | 6,737,053 |