指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 187,959 | 470,106 | 741,203 | 811,032 | 934,834 | 2,013,251 | 1,751,539 | 1,201,938 | 1,360,066 | 898,939 | 1,011,233 |
| コールローン及び買入手形 | 642 | 2,506 | 4,755 | 4,022 | 4,679 | 10,000 | 8,444 | 17,759 | 5,753 | 6,429 | 15,036 |
| 買入金銭債権 | 5,769 | 5,574 | 5,393 | 4,624 | 3,805 | 4,218 | 3,594 | 2,514 | 1,968 | 770 | 250 |
| 商品有価証券 | 201 | 316 | 374 | 172 | 298 | 567 | 468 | 488 | 459 | 19 | 42 |
| 金銭の信託 | 8,724 | 10,831 | 10,570 | 15,323 | 14,424 | 14,476 | 15,359 | 27,059 | 30,376 | 32,356 | 33,332 |
| 有価証券 | 1,428,917 | 1,467,592 | 1,346,672 | 1,352,017 | 1,307,107 | 1,586,506 | 1,511,864 | 1,515,578 | 1,857,431 | 1,802,020 | 1,722,410 |
| 貸出金 | 3,257,723 | 3,461,905 | 3,618,866 | 3,779,056 | 3,859,363 | 4,001,698 | 4,064,683 | 4,343,641 | 4,475,442 | 4,529,399 | 4,588,660 |
| 外国為替 | 8,778 | 5,254 | 8,053 | 8,625 | 7,909 | 8,334 | 7,063 | 6,730 | 6,193 | 7,029 | 6,608 |
| その他資産 | 70,381 | 58,747 | 78,741 | 82,705 | 97,636 | 98,021 | 109,742 | 119,185 | 161,400 | 177,407 | 198,908 |
| 有形固定資産 | 58,626 | 57,924 | 56,788 | 56,033 | 52,843 | 47,667 | 50,114 | 52,349 | 47,638 | 53,949 | 54,100 |
| 建物 | 15,221 | 14,444 | 16,195 | 15,323 | 14,648 | 14,019 | 13,241 | 13,670 | 13,264 | 12,547 | 12,190 |
| 土地 | 38,611 | 38,431 | 37,990 | 37,925 | 35,735 | 31,665 | 32,196 | 32,054 | 31,457 | 31,914 | 31,911 |
| 建設仮勘定 | 1,310 | 2,082 | 6 | 172 | 134 | - | 2,614 | 4,531 | 703 | 519 | 723 |
| その他の有形固定資産 | 3,482 | 2,965 | 2,595 | 2,612 | 2,325 | 1,983 | 2,061 | 2,092 | 2,211 | 8,967 | 9,274 |
| 無形固定資産 | 3,479 | 3,674 | 2,811 | 2,389 | 1,960 | 1,855 | 1,641 | 2,180 | 1,342 | 1,991 | 5,346 |
| ソフトウエア | 3,308 | 3,503 | 2,641 | 2,219 | 1,642 | 1,300 | 825 | 541 | 276 | 121 | 2,663 |
| ソフトウエア仮勘定 | - | - | - | - | 148 | 385 | 646 | 1,470 | 896 | 1,700 | 2,514 |
| その他の無形固定資産 | 170 | 170 | 170 | 170 | 169 | 169 | 169 | 169 | 169 | 169 | 169 |
| 退職給付に係る資産 | - | - | - | - | - | 12,969 | 13,323 | 19,650 | 25,228 | 26,579 | 38,931 |
| 繰延税金資産 | - | - | - | - | 614 | 626 | 593 | 572 | 591 | 611 | 603 |
| 支払承諾見返 | 25,862 | 23,930 | 25,037 | 25,776 | 27,475 | 27,246 | 32,340 | 28,226 | 29,340 | 26,120 | 24,748 |
| 貸倒引当金 | -32,339 | -29,445 | -24,883 | -27,174 | -27,952 | -33,692 | -32,815 | -32,177 | -32,683 | -35,406 | -31,128 |
| 繰延税金資産 | 697 | 641 | 655 | 665 | - | - | - | - | - | - | - |
| 資産の部合計 | 5,025,426 | 5,539,561 | 5,875,040 | 6,115,271 | 6,285,002 | 7,793,748 | 7,537,956 | 7,305,698 | 7,970,551 | 7,528,217 | 7,669,084 |
| 負債の部 | |||||||||||
| 預金 | 4,331,151 | 4,516,648 | 4,685,466 | 4,849,187 | 4,886,433 | 5,398,851 | 5,611,084 | 5,714,368 | 5,803,032 | 5,806,185 | 5,950,294 |
| 譲渡性預金 | 84,722 | 86,478 | 81,685 | 84,955 | 66,683 | 49,560 | 41,880 | 30,332 | 25,360 | 22,600 | 19,150 |
| コールマネー及び売渡手形 | 51,284 | 90,276 | 134,634 | 49,989 | 136,386 | 516,077 | 145,809 | 237,906 | 346,092 | 109,149 | 79,300 |
| 債券貸借取引受入担保金 | 26,937 | 137,947 | 105,853 | 218,995 | 235,538 | 272,654 | 185,680 | 205,572 | 241,330 | 156,949 | 142,490 |
| 借用金 | 50,509 | 206,830 | 316,872 | 367,480 | 451,079 | 899,055 | 936,840 | 538,456 | 882,628 | 830,352 | 784,282 |
| 外国為替 | 54 | 61 | 151 | 93 | 40 | 303 | 246 | 377 | 92 | 317 | 500 |
| 信託勘定借 | - | - | - | - | - | 166 | 214 | 187 | 184 | 174 | 157 |
| その他負債 | 37,143 | 28,909 | 34,454 | 42,057 | 45,988 | 53,645 | 59,226 | 61,346 | 88,812 | 84,792 | 87,657 |
| 退職給付に係る負債 | 13,417 | 8,831 | 5,794 | 1,810 | 1,841 | 143 | 157 | 159 | 168 | 183 | 194 |
| 役員退職慰労引当金 | 12 | 12 | 10 | 8 | 5 | 5 | 4 | 4 | 4 | 4 | 6 |
| 利息返還損失引当金 | 73 | 61 | 42 | 30 | 25 | 20 | 12 | 10 | 5 | 6 | 4 |
| 偶発損失引当金 | 217 | 168 | 200 | 195 | 182 | 156 | 134 | 140 | 196 | 266 | 301 |
| 繰延税金負債 | - | - | - | - | 28,627 | 74,522 | 54,507 | 41,893 | 56,949 | 40,690 | 65,357 |
| 再評価に係る繰延税金負債 | 7,337 | 7,208 | 7,110 | 7,110 | 6,747 | 5,602 | 5,520 | 5,495 | 5,463 | 5,613 | 5,613 |
| 支払承諾 | 25,862 | 23,930 | 25,037 | 25,776 | 27,475 | 27,246 | 32,340 | 28,226 | 29,340 | 26,120 | 24,748 |
| 睡眠預金払戻損失引当金 | 911 | 504 | 501 | 502 | 379 | 267 | 83 | - | - | - | - |
| 新株予約権付社債 | 22,536 | 22,438 | 21,248 | 22,198 | 21,766 | - | - | - | - | - | - |
| 繰延税金負債 | 26,539 | 35,007 | 48,071 | 42,653 | - | - | - | - | - | - | - |
| 負債の部合計 | 4,678,711 | 5,165,315 | 5,467,135 | 5,713,043 | 5,909,200 | 7,298,278 | 7,073,742 | 6,864,476 | 7,479,663 | 7,083,406 | 7,160,058 |
| 純資産の部 | |||||||||||
| 資本金 | 33,076 | 33,076 | 33,076 | 33,076 | 33,076 | 33,076 | 33,076 | 33,076 | 33,076 | 33,076 | 33,076 |
| 資本剰余金 | 23,966 | 24,577 | 24,536 | 24,536 | 24,536 | 24,536 | 24,536 | 24,540 | 24,541 | 24,548 | 24,536 |
| 利益剰余金 | 172,152 | 185,201 | 197,201 | 209,664 | 220,282 | 232,289 | 248,089 | 258,053 | 269,792 | 284,546 | 285,621 |
| 自己株式 | -3,490 | -3,490 | -3,476 | -5,921 | -8,184 | -9,116 | -11,619 | -14,488 | -16,476 | -20,473 | -6,655 |
| その他有価証券評価差額金 | 106,243 | 120,103 | 144,872 | 130,613 | 102,311 | 195,174 | 148,955 | 107,785 | 131,867 | 71,925 | 104,003 |
| 繰延ヘッジ損益 | -1,660 | -1,206 | -1,436 | -3,895 | -8,351 | 1,634 | 6,045 | 15,599 | 30,145 | 35,569 | 46,300 |
| 土地再評価差額金 | 11,798 | 11,561 | 11,357 | 11,357 | 11,103 | 8,532 | 8,369 | 8,312 | 8,240 | 8,057 | 8,057 |
| 退職給付に係る調整累計額 | -820 | 1,220 | 1,647 | 2,665 | 894 | 9,257 | 6,656 | 8,343 | 9,700 | 7,560 | 14,085 |
| 新株予約権 | 98 | 113 | 125 | 129 | 131 | 84 | 103 | - | - | - | - |
| 非支配株主持分 | 5,350 | 3,088 | - | - | - | - | - | - | - | - | - |
| 株主資本合計 | 225,705 | 239,365 | 251,339 | 261,356 | 269,712 | 280,786 | 294,083 | 301,181 | 310,934 | 321,698 | 336,579 |
| その他の包括利益累計額合計 | 115,560 | 131,679 | 156,440 | 140,741 | 105,957 | 214,598 | 170,027 | 140,040 | 179,953 | 123,112 | 172,446 |
| 純資産の部合計 | 346,714 | 374,246 | 407,905 | 402,227 | 375,801 | 495,469 | 464,214 | 441,222 | 490,887 | 444,811 | 509,025 |
| 負債及び純資産の部合計 | 5,025,426 | 5,539,561 | 5,875,040 | 6,115,271 | 6,285,002 | 7,793,748 | 7,537,956 | 7,305,698 | 7,970,551 | 7,528,217 | 7,669,084 |