指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 319,444 | 330,505 | 611,452 | 904,975 | 873,542 | 1,569,749 | 1,872,987 | 1,351,152 | 1,411,071 | 665,527 | 658,273 |
| コールローン及び買入手形 | 2,109 | 84,215 | 81,366 | 20,429 | 15,510 | 9,268 | 5,569 | 10,729 | 5,716 | 2,631 | 6,842 |
| 買入金銭債権 | 13,451 | 11,520 | 10,939 | 12,804 | 23,829 | 18,465 | 13,691 | 12,751 | 8,136 | 3,035 | 1,088 |
| 商品有価証券 | 233 | 392 | 18 | 23 | 18 | 15 | 36 | 55 | 93 | 85 | 107 |
| 金銭の信託 | 3,000 | 2,018 | 2,000 | 1,997 | 1,977 | 2,017 | 1,991 | 2,013 | 1,000 | 1,000 | 1,000 |
| 有価証券 | 1,997,716 | 2,043,568 | 1,778,737 | 1,731,418 | 1,733,678 | 1,699,643 | 1,449,021 | 1,391,914 | 1,552,223 | 1,487,165 | 1,603,351 |
| 貸出金 | 2,882,336 | 2,935,867 | 3,095,211 | 3,431,337 | 3,616,221 | 3,971,146 | 4,200,356 | 4,546,631 | 4,883,888 | 5,052,036 | 5,141,005 |
| 外国為替 | 2,833 | 1,758 | 1,731 | 2,484 | 5,840 | 7,521 | 5,241 | 4,443 | 6,711 | 9,587 | 3,000 |
| リース債権及びリース投資資産 | 15,149 | 16,181 | 18,813 | 21,023 | 23,447 | 25,850 | 29,243 | 30,107 | 30,473 | 31,165 | 30,133 |
| その他資産 | 30,372 | 47,113 | 68,196 | 64,903 | 69,065 | 73,405 | 88,966 | 89,467 | 93,847 | 86,694 | 70,053 |
| 有形固定資産 | 46,930 | 46,640 | 46,730 | 46,756 | 46,947 | 46,025 | 44,827 | 43,580 | 43,796 | 44,635 | 43,946 |
| 建物 | 23,153 | 22,558 | 22,126 | 21,669 | 21,214 | 20,262 | 19,812 | 18,913 | 18,553 | 18,392 | 18,098 |
| 土地 | 19,856 | 19,880 | 19,866 | 19,913 | 19,907 | 20,060 | 19,790 | 19,732 | 19,732 | 19,736 | 19,694 |
| 建設仮勘定 | 7 | 117 | 156 | 235 | - | 131 | 39 | 0 | 253 | 565 | 47 |
| その他の有形固定資産 | 3,904 | 4,081 | 4,580 | 4,938 | 5,824 | 5,571 | 5,185 | 4,933 | 5,256 | 5,940 | 6,105 |
| リース資産 | 7 | 3 | 0 | - | - | - | - | - | - | - | - |
| 無形固定資産 | 3,150 | 4,139 | 5,293 | 5,111 | 4,579 | 4,073 | 3,396 | 2,996 | 3,561 | 4,683 | 5,874 |
| ソフトウエア | 3,006 | 3,987 | 5,142 | 4,935 | 4,403 | 3,899 | 3,223 | 2,827 | 3,393 | 4,508 | 5,699 |
| その他の無形固定資産 | 143 | 152 | 151 | 175 | 175 | 174 | 173 | 169 | 168 | 174 | 175 |
| 退職給付に係る資産 | 11,550 | 13,095 | 15,371 | 14,675 | 14,969 | 28,779 | 36,758 | 35,765 | 63,677 | 54,757 | 73,157 |
| 繰延税金資産 | - | - | - | - | 777 | 781 | 827 | 790 | 762 | 776 | 715 |
| 支払承諾見返 | 24,621 | 18,807 | 20,904 | 22,090 | 22,904 | 15,458 | 16,396 | 17,069 | 18,828 | 17,115 | 18,705 |
| 貸倒引当金 | -18,916 | -19,264 | -15,725 | -15,446 | -15,860 | -19,399 | -21,002 | -21,639 | -26,597 | -27,677 | -26,649 |
| 繰延税金資産 | 719 | 730 | 722 | 688 | - | - | - | - | - | - | - |
| 資産の部合計 | 5,334,703 | 5,537,292 | 5,741,767 | 6,265,275 | 6,437,449 | 7,452,803 | 7,748,309 | 7,517,829 | 8,097,192 | 7,433,220 | 7,630,605 |
| 負債の部 | |||||||||||
| 預金 | 4,447,508 | 4,545,769 | 4,716,096 | 4,876,589 | 4,944,240 | 5,381,099 | 5,642,542 | 5,772,980 | 5,889,981 | 5,977,719 | 6,074,465 |
| 譲渡性預金 | 196,081 | 173,335 | 181,500 | 176,185 | 155,560 | 150,205 | 167,366 | 145,558 | 172,888 | 166,115 | 190,868 |
| コールマネー及び売渡手形 | 1,126 | - | 100,000 | 240,000 | 210,000 | 200,000 | 285,000 | 365,800 | 629,300 | 80,000 | - |
| 債券貸借取引受入担保金 | 139,902 | 274,712 | 75,514 | 188,696 | 319,236 | 487,998 | 268,546 | 235,605 | 269,133 | 153,547 | 182,918 |
| 借用金 | 69,137 | 82,704 | 197,427 | 316,314 | 359,098 | 700,784 | 846,832 | 472,052 | 470,557 | 470,054 | 471,629 |
| 外国為替 | 55 | 41 | 32 | 263 | 72 | 363 | 162 | 625 | 196 | 269 | 372 |
| その他負債 | 59,265 | 53,729 | 43,037 | 42,416 | 61,421 | 68,277 | 66,129 | 70,669 | 63,071 | 74,693 | 100,638 |
| 賞与引当金 | 208 | 215 | 222 | 233 | 240 | 247 | 242 | 258 | 269 | 278 | 306 |
| 退職給付に係る負債 | 4,990 | 3,661 | 2,986 | 3,278 | 2,492 | 422 | 455 | 485 | 535 | 597 | 657 |
| 役員退職慰労引当金 | 99 | 110 | 105 | 125 | 116 | 103 | 123 | 106 | 111 | 135 | 144 |
| 睡眠預金払戻損失引当金 | 1,089 | 1,206 | 1,405 | 1,600 | 1,573 | 1,602 | 1,629 | 1,685 | 1,753 | 1,891 | 1,949 |
| ポイント引当金 | 290 | 330 | 358 | 390 | 461 | 515 | 489 | 479 | 482 | 482 | 284 |
| 偶発損失引当金 | 520 | 544 | 498 | 455 | 405 | 326 | 289 | 319 | 372 | 395 | 367 |
| 特別法上の引当金 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 5 |
| 繰延税金負債 | - | - | - | - | 25,133 | 48,223 | 47,782 | 39,651 | 80,344 | 51,955 | 68,131 |
| 再評価に係る繰延税金負債 | 2,557 | 2,555 | 2,535 | 2,534 | 2,534 | 2,495 | 2,470 | 2,443 | 2,443 | 2,515 | 2,509 |
| 支払承諾 | 24,621 | 18,807 | 20,904 | 22,090 | 22,904 | 15,458 | 16,396 | 17,069 | 18,828 | 17,115 | 18,705 |
| 繰延税金負債 | 36,594 | 36,804 | 41,748 | 38,239 | - | - | - | - | - | - | - |
| 社債 | 15,000 | - | - | - | - | - | - | - | - | - | - |
| 負債の部合計 | 4,999,050 | 5,194,531 | 5,384,375 | 5,909,416 | 6,105,493 | 7,058,126 | 7,346,462 | 7,125,793 | 7,600,272 | 6,997,770 | 7,113,954 |
| 純資産の部 | |||||||||||
| 資本金 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| 資本剰余金 | 7,557 | 10,220 | 10,381 | 10,381 | 10,384 | 10,386 | 10,385 | 10,385 | 10,384 | 10,384 | 10,381 |
| 利益剰余金 | 206,825 | 213,945 | 223,649 | 232,337 | 241,481 | 252,070 | 262,680 | 274,258 | 284,735 | 298,808 | 319,518 |
| 自己株式 | -146 | -151 | -146 | -146 | -104 | -40 | -173 | -174 | -2,527 | -4,789 | -7,181 |
| その他有価証券評価差額金 | 98,579 | 95,248 | 102,182 | 94,072 | 62,889 | 106,918 | 100,635 | 80,631 | 158,561 | 95,723 | 146,254 |
| 繰延ヘッジ損益 | -7,685 | -4,836 | -4,466 | -4,979 | -4,631 | -3,447 | -2,414 | 22 | 1,853 | 1,736 | 3,867 |
| 土地再評価差額金 | 4,217 | 4,213 | 4,170 | 4,168 | 4,168 | 4,133 | 4,166 | 4,166 | 4,166 | 4,102 | 4,090 |
| 退職給付に係る調整累計額 | -2,326 | -478 | 1,467 | -149 | -2,379 | 4,558 | 6,479 | 2,637 | 19,625 | 9,346 | 19,631 |
| 新株予約権 | 106 | 133 | 153 | 174 | 147 | 97 | 87 | 107 | 119 | 137 | 89 |
| 非支配株主持分 | 8,524 | 4,466 | - | - | - | - | - | - | - | - | - |
| 株主資本合計 | 234,236 | 244,014 | 253,885 | 262,572 | 271,761 | 282,416 | 292,892 | 304,470 | 312,592 | 324,403 | 342,718 |
| その他の包括利益累計額合計 | 92,785 | 94,146 | 103,353 | 93,112 | 60,046 | 112,162 | 108,866 | 87,457 | 184,207 | 110,908 | 173,843 |
| 純資産の部合計 | 335,653 | 342,761 | 357,391 | 355,859 | 331,955 | 394,676 | 401,847 | 392,035 | 496,919 | 435,449 | 516,650 |
| 負債及び純資産の部合計 | 5,334,703 | 5,537,292 | 5,741,767 | 6,265,275 | 6,437,449 | 7,452,803 | 7,748,309 | 7,517,829 | 8,097,192 | 7,433,220 | 7,630,605 |