指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 405,424 | 551,313 | 706,534 | 829,933 | 652,010 | 893,016 | 1,115,997 | 1,197,854 | 1,080,562 | 861,929 | 919,077 |
| コールローン及び買入手形 | 1,690 | 6,731 | - | - | - | - | 9,730 | - | 5,829 | 1,644 | 3,757 |
| 買入金銭債権 | 30,445 | 22,748 | 32,844 | 38,993 | 29,264 | 23,598 | 28,445 | 34,950 | 40,659 | 25,488 | 12,947 |
| 有価証券 | 1,415,115 | 1,444,793 | 1,030,970 | 1,046,803 | 1,259,729 | 1,272,943 | 1,274,877 | 1,044,665 | 1,117,828 | 1,189,932 | 1,055,179 |
| 貸出金 | 2,747,341 | 2,776,554 | 2,833,526 | 2,825,869 | 2,847,316 | 3,035,782 | 3,159,889 | 3,362,245 | 3,428,362 | 3,506,645 | 3,688,724 |
| 外国為替 | 8,649 | 3,684 | 6,997 | 5,750 | 9,793 | 9,429 | 6,236 | 19,938 | 4,793 | 4,373 | 4,553 |
| リース債権及びリース投資資産 | 16,998 | 17,041 | 18,831 | 20,897 | 24,486 | 22,866 | 21,265 | 18,677 | 18,020 | 20,665 | 24,811 |
| その他資産 | 34,158 | 39,694 | 76,419 | 64,861 | 75,175 | 63,243 | 75,424 | 70,679 | 71,965 | 64,452 | 36,791 |
| 有形固定資産 | 42,810 | 41,404 | 40,503 | 38,645 | 37,319 | 37,368 | 37,134 | 36,867 | 37,348 | 37,520 | 37,733 |
| 建物 | 10,848 | 10,223 | 9,613 | 8,957 | 9,169 | 9,180 | 8,949 | 8,630 | 8,736 | 8,921 | 9,131 |
| 土地 | 28,603 | 27,917 | 27,795 | 26,369 | 25,304 | 25,206 | 25,088 | 25,218 | 25,051 | 24,860 | 24,491 |
| 建設仮勘定 | - | - | - | 390 | 105 | 0 | - | 30 | 46 | 272 | 801 |
| その他の有形固定資産 | 2,372 | 2,483 | 2,519 | 2,557 | 2,573 | 2,957 | 3,096 | 2,987 | 3,513 | 3,465 | 3,309 |
| リース資産 | 986 | 780 | 575 | 371 | 167 | 23 | - | - | - | - | - |
| 無形固定資産 | 4,021 | 4,990 | 6,157 | 6,665 | 5,897 | 5,041 | 4,654 | 4,406 | 4,841 | 5,407 | 6,326 |
| ソフトウエア | 2,508 | 2,917 | 4,125 | 5,302 | 4,478 | 3,709 | 3,139 | 3,111 | 2,617 | 3,577 | 3,716 |
| その他の無形固定資産 | 1,513 | 2,072 | 2,032 | 1,363 | 1,418 | 1,332 | 1,514 | 1,295 | 2,224 | 1,829 | 2,609 |
| 退職給付に係る資産 | 3,041 | 7,105 | 12,099 | 4,526 | 3,351 | 7,721 | 8,276 | 15,948 | 27,207 | 35,377 | 57,893 |
| 繰延税金資産 | - | - | - | - | 5,995 | 777 | 737 | 732 | 722 | 732 | 796 |
| 支払承諾見返 | 21,794 | 21,203 | 22,661 | 23,684 | 20,996 | 21,938 | 22,881 | 19,898 | 19,808 | 17,702 | 19,699 |
| 貸倒引当金 | -17,942 | -16,490 | -16,181 | -16,791 | -17,396 | -18,172 | -18,285 | -17,514 | -17,298 | -18,289 | -22,488 |
| 商品有価証券 | 11 | 41 | 55 | 153 | 5 | 13 | - | 9 | - | - | - |
| 金銭の信託 | 4,895 | 4,795 | 4,795 | 4,748 | - | - | - | - | - | - | - |
| 繰延税金資産 | 1,206 | 927 | 845 | 883 | - | - | - | - | - | - | - |
| 資産の部合計 | 4,719,661 | 4,926,538 | 4,777,061 | 4,895,624 | 4,953,946 | 5,375,569 | 5,747,266 | 5,809,359 | 5,840,650 | 5,753,583 | 5,845,803 |
| 負債の部 | |||||||||||
| 預金 | 3,935,432 | 4,013,132 | 3,957,552 | 3,953,878 | 4,065,082 | 4,440,571 | 4,558,239 | 4,696,403 | 4,676,957 | 4,572,471 | 4,744,569 |
| 譲渡性預金 | 178,123 | 147,229 | 96,268 | 90,231 | 90,185 | 84,721 | 74,576 | 84,267 | 72,678 | 122,569 | 114,952 |
| コールマネー及び売渡手形 | 26,254 | 51,682 | 11,669 | 43,374 | 34,782 | 12,089 | 23,254 | 20,360 | 15,673 | 8,286 | 4,114 |
| 借用金 | 83,727 | 206,111 | 246,615 | 269,620 | 305,608 | 393,331 | 700,615 | 624,432 | 615,210 | 613,505 | 469,761 |
| 外国為替 | 206 | 145 | 241 | 352 | 296 | 1,341 | 321 | 248 | 180 | 181 | 142 |
| その他負債 | 75,409 | 53,776 | 62,353 | 65,293 | 66,883 | 55,302 | 58,400 | 73,773 | 83,654 | 66,679 | 64,074 |
| 役員賞与引当金 | 40 | 33 | 39 | 25 | 29 | 20 | 57 | 49 | 58 | 70 | 84 |
| 退職給付に係る負債 | 1,159 | 171 | 185 | 824 | 1,836 | 204 | 208 | 248 | 270 | 275 | 272 |
| 役員退職慰労引当金 | 48 | 46 | 39 | 48 | 37 | 49 | 39 | 38 | 41 | 34 | 48 |
| 睡眠預金払戻損失引当金 | 504 | 416 | 395 | 445 | 364 | 247 | 125 | 163 | 117 | 174 | 148 |
| 偶発損失引当金 | 108 | 116 | 98 | 90 | 127 | 127 | 107 | 69 | 121 | 156 | 163 |
| 株式報酬引当金 | - | - | 41 | 63 | 80 | 123 | 147 | 181 | 216 | 216 | 201 |
| 繰延税金負債 | - | - | - | - | - | 12,074 | 6,180 | 3,048 | 21,446 | 17,865 | 38,144 |
| 再評価に係る繰延税金負債 | 5,836 | 5,660 | 5,643 | 5,360 | 5,103 | 5,082 | 5,077 | 5,077 | 5,027 | 5,118 | 4,999 |
| 支払承諾 | 21,794 | 21,203 | 22,661 | 23,684 | 20,996 | 21,938 | 22,881 | 19,898 | 19,808 | 17,702 | 19,699 |
| 債券貸借取引受入担保金 | 88,867 | 118,779 | 52,003 | 142,634 | 112,699 | 56,643 | 12,696 | - | - | - | - |
| 繰延税金負債 | 10,116 | 14,903 | 17,644 | 13,120 | - | - | - | - | - | - | - |
| 社債 | 10,000 | - | - | - | - | - | - | - | - | - | - |
| 訴訟損失引当金 | - | - | - | - | - | - | - | - | - | - | - |
| 負債の部合計 | 4,437,631 | 4,633,409 | 4,473,454 | 4,609,048 | 4,704,115 | 5,083,870 | 5,462,929 | 5,528,260 | 5,511,464 | 5,425,309 | 5,461,377 |
| 純資産の部 | |||||||||||
| 資本金 | 37,322 | 37,322 | 37,322 | 37,322 | 37,322 | 37,322 | 37,322 | 37,322 | 37,322 | 37,322 | 37,322 |
| 資本剰余金 | 24,920 | 26,332 | 30,486 | 30,486 | 30,486 | 30,486 | 30,486 | 30,486 | 30,486 | 30,486 | 30,486 |
| 利益剰余金 | 153,335 | 160,985 | 164,359 | 167,615 | 173,374 | 173,620 | 183,444 | 187,908 | 194,802 | 204,899 | 218,507 |
| 自己株式 | -6,179 | -6,220 | -2,096 | -2,041 | -1,999 | -2,071 | -2,030 | -513 | -569 | -565 | -1,603 |
| その他有価証券評価差額金 | 54,256 | 49,012 | 49,722 | 47,822 | 15,048 | 42,595 | 25,891 | 14,669 | 49,774 | 35,766 | 65,989 |
| 繰延ヘッジ損益 | -7,806 | -1,231 | -39 | -1,121 | -7,447 | 2,720 | 2,611 | 138 | -11 | -16 | -77 |
| 土地再評価差額金 | 8,961 | 8,557 | 8,741 | 8,540 | 7,976 | 7,928 | 7,927 | 7,952 | 7,865 | 7,593 | 7,336 |
| 退職給付に係る調整累計額 | -1,171 | 2,139 | 4,984 | -2,109 | -4,971 | -945 | -1,339 | 3,113 | 9,494 | 12,778 | 26,456 |
| 新株予約権 | 201 | 142 | 124 | 61 | 41 | 41 | 21 | 21 | 21 | 8 | 8 |
| 非支配株主持分 | 18,190 | 16,087 | 10,000 | - | - | - | - | - | - | - | - |
| 株主資本合計 | 209,398 | 218,420 | 230,072 | 233,382 | 239,184 | 239,357 | 249,223 | 255,204 | 262,041 | 272,143 | 284,713 |
| その他の包括利益累計額合計 | 54,239 | 58,478 | 63,408 | 53,131 | 10,605 | 52,299 | 35,091 | 25,873 | 67,123 | 56,121 | 99,704 |
| 純資産の部合計 | 282,030 | 293,129 | 303,606 | 286,576 | 249,831 | 291,699 | 284,336 | 281,098 | 329,186 | 328,273 | 384,426 |
| 負債及び純資産の部合計 | 4,719,661 | 4,926,538 | 4,777,061 | 4,895,624 | 4,953,946 | 5,375,569 | 5,747,266 | 5,809,359 | 5,840,650 | 5,753,583 | 5,845,803 |