指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 186,358 | 311,177 | 272,941 | 363,125 | 566,963 | 720,678 | 1,189,790 | 1,016,870 | 925,050 | 828,456 | 772,172 |
| 有価証券 | 771,435 | 766,082 | 685,326 | 660,594 | 595,050 | 696,478 | 712,275 | 691,877 | 826,936 | 773,296 | 765,176 |
| 貸出金 | 1,763,477 | 1,841,788 | 1,930,172 | 1,996,340 | 2,071,553 | 2,152,240 | 2,257,738 | 2,240,580 | 2,283,318 | 2,390,651 | 2,467,269 |
| 外国為替 | 2,256 | 2,231 | 2,667 | 2,317 | 1,521 | 1,794 | 2,416 | 5,094 | 3,048 | 5,289 | 12,034 |
| リース債権及びリース投資資産 | 9,005 | 9,133 | 10,455 | 10,631 | 10,957 | 10,859 | 10,575 | 9,953 | 9,600 | 9,751 | 9,958 |
| その他資産 | 15,533 | 17,208 | 30,004 | 31,714 | 31,931 | 30,341 | 31,327 | 33,221 | 40,201 | 42,658 | 31,228 |
| 有形固定資産 | 23,890 | 24,009 | 23,704 | 23,233 | 23,887 | 23,787 | 23,312 | 23,007 | 23,371 | 23,089 | 23,156 |
| 建物 | 8,081 | 8,111 | 8,075 | 7,983 | 7,850 | 7,745 | 7,549 | 7,267 | 7,837 | 7,712 | 7,742 |
| 土地 | 13,854 | 13,791 | 13,695 | 13,336 | 13,401 | 13,401 | 13,327 | 13,093 | 13,083 | 13,083 | 13,051 |
| 建設仮勘定 | 117 | 368 | 62 | - | - | - | - | 149 | - | 119 | 4 |
| その他の有形固定資産 | 1,836 | 1,737 | 1,871 | 1,913 | 2,635 | 2,641 | 2,435 | 2,497 | 2,450 | 2,174 | 2,357 |
| 無形固定資産 | 2,202 | 2,082 | 2,212 | 3,002 | 4,730 | 4,635 | 4,408 | 4,547 | 4,531 | 4,813 | 3,951 |
| ソフトウエア | 2,115 | 1,998 | 2,106 | 2,921 | 4,653 | 4,558 | 4,332 | 4,474 | 4,460 | 4,743 | 3,883 |
| その他の無形固定資産 | 86 | 83 | 105 | 80 | 77 | 76 | 76 | 72 | 71 | 69 | 67 |
| 退職給付に係る資産 | - | - | - | - | - | - | - | - | 2,758 | 3,930 | 6,065 |
| 繰延税金資産 | - | - | - | - | 4,889 | 3,687 | 6,131 | 7,653 | - | 2,367 | 302 |
| 支払承諾見返 | 2,953 | 2,433 | 2,894 | 2,674 | 6,036 | 5,177 | 4,940 | 4,303 | 4,644 | 3,118 | 2,718 |
| 貸倒引当金 | -11,035 | -9,913 | -8,729 | -7,859 | -8,831 | -9,827 | -12,966 | -13,830 | -14,280 | -15,647 | -17,709 |
| コールローン及び買入手形 | 350 | 700 | 1,066 | 2,515 | 3,347 | - | 1,012 | 2,270 | 1,665 | - | - |
| 金銭の信託 | 8,000 | 11,000 | 13,000 | 12,000 | 13,000 | 14,000 | 11,000 | - | - | - | - |
| 買入金銭債権 | 180 | 133 | 93 | 64 | 37 | 11 | - | - | - | - | - |
| 繰延税金資産 | 269 | 528 | 735 | 1,279 | - | - | - | - | - | - | - |
| 投資損失引当金 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
| 資産の部合計 | 2,774,877 | 2,978,596 | 2,966,545 | 3,101,632 | 3,325,076 | 3,653,865 | 4,241,963 | 4,025,549 | 4,110,848 | 4,071,776 | 4,076,325 |
| 負債の部 | |||||||||||
| 預金 | 2,138,779 | 2,224,498 | 2,357,240 | 2,419,229 | 2,453,275 | 2,799,825 | 2,950,031 | 3,083,906 | 3,114,682 | 3,121,499 | 3,144,553 |
| 譲渡性預金 | 180,466 | 169,322 | 129,968 | 117,625 | 134,422 | 14,174 | 42,865 | 30,474 | 48,527 | 41,099 | 70,288 |
| コールマネー及び売渡手形 | 67,697 | 145,574 | 39,561 | 109,604 | 259,849 | 245,849 | 326,871 | 189,287 | 22,211 | 24,500 | - |
| 売現先勘定 | - | - | - | - | - | - | - | 7,127 | 64,561 | 112,293 | 128,852 |
| 債券貸借取引受入担保金 | 111,990 | 149,274 | 141,059 | 141,512 | 130,964 | 138,240 | 119,274 | 113,698 | 161,738 | 184,747 | 189,078 |
| 借用金 | 90,861 | 110,666 | 112,837 | 138,262 | 171,420 | 271,411 | 620,318 | 413,011 | 478,199 | 354,512 | 276,277 |
| 外国為替 | 15 | 12 | 10 | 16 | 17 | 60 | 99 | 132 | 37 | 121 | 389 |
| その他負債 | 10,920 | 10,763 | 9,687 | 10,452 | 10,726 | 12,354 | 12,499 | 15,792 | 22,320 | 36,790 | 32,103 |
| 役員賞与引当金 | 40 | 40 | 40 | 40 | 37 | 35 | 35 | 35 | 28 | 28 | 31 |
| 退職給付に係る負債 | 15,851 | 9,084 | 9,109 | 7,756 | 7,195 | 5,624 | 3,299 | 2,147 | 1,499 | 957 | 119 |
| 睡眠預金払戻損失引当金 | 353 | 269 | 273 | 265 | 279 | 194 | 284 | 237 | 155 | 62 | 67 |
| 偶発損失引当金 | 134 | 102 | 108 | 115 | 123 | 147 | 135 | 135 | 143 | 238 | 300 |
| 繰延税金負債 | - | - | - | - | - | - | - | - | 139 | - | 7,047 |
| 再評価に係る繰延税金負債 | 2,334 | 2,304 | 2,301 | 2,199 | 2,185 | 2,185 | 2,176 | 2,168 | 2,104 | 2,166 | 2,160 |
| 支払承諾 | 2,953 | 2,433 | 2,894 | 2,674 | 6,036 | 5,177 | 4,940 | 4,303 | 4,644 | 3,118 | 2,718 |
| 社債 | 15,000 | 15,000 | 15,000 | - | - | - | - | - | - | - | - |
| 役員退職慰労引当金 | 12 | - | - | - | - | - | - | - | - | - | - |
| 繰延税金負債 | 1,459 | - | - | - | - | - | - | - | - | - | - |
| 負債の部合計 | 2,638,871 | 2,839,346 | 2,820,092 | 2,949,754 | 3,176,535 | 3,495,280 | 4,082,832 | 3,862,458 | 3,920,996 | 3,882,137 | 3,853,989 |
| 純資産の部 | |||||||||||
| 資本金 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 |
| 資本剰余金 | 8,796 | 12,820 | 12,820 | 12,819 | 12,819 | 12,780 | 12,780 | 12,779 | 12,779 | 12,779 | 12,779 |
| 利益剰余金 | 87,057 | 94,693 | 101,915 | 110,318 | 115,665 | 121,937 | 127,703 | 133,929 | 139,464 | 145,838 | 157,477 |
| 自己株式 | -1,694 | -1,292 | -1,303 | -1,241 | -1,229 | -1,191 | -1,191 | -1,133 | -977 | -473 | -1,319 |
| その他有価証券評価差額金 | 21,776 | 18,484 | 18,148 | 14,365 | 5,539 | 8,504 | 3,143 | 1,417 | 16,421 | 8,964 | 26,858 |
| 繰延ヘッジ損益 | - | - | - | - | - | - | - | -1,109 | 2,981 | 2,540 | 5,099 |
| 土地再評価差額金 | 3,049 | 3,045 | 3,044 | 2,821 | 2,790 | 2,790 | 2,773 | 2,762 | 2,615 | 2,553 | 2,538 |
| 退職給付に係る調整累計額 | -4,362 | -3,514 | -3,243 | -2,271 | -2,151 | -1,125 | -1,012 | -485 | 1,720 | 2,549 | 4,038 |
| 新株予約権 | 88 | 136 | 183 | 160 | 187 | 191 | 236 | 233 | 148 | 190 | 165 |
| 非支配株主持分 | 6,596 | 178 | 190 | 207 | 222 | - | - | - | - | - | - |
| 株主資本合計 | 108,857 | 120,918 | 128,129 | 136,593 | 141,953 | 148,224 | 153,988 | 160,272 | 165,964 | 172,841 | 183,634 |
| その他の包括利益累計額合計 | 20,463 | 18,016 | 17,949 | 14,915 | 6,178 | 10,168 | 4,905 | 2,585 | 23,739 | 16,607 | 38,535 |
| 純資産の部合計 | 136,005 | 139,250 | 146,453 | 151,878 | 148,541 | 158,585 | 159,130 | 163,090 | 189,852 | 189,639 | 222,335 |
| 負債及び純資産の部合計 | 2,774,877 | 2,978,596 | 2,966,545 | 3,101,632 | 3,325,076 | 3,653,865 | 4,241,963 | 4,025,549 | 4,110,848 | 4,071,776 | 4,076,325 |