指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03百万円 | 2017-03百万円 | 2018-03百万円 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産の部 | |||||||||||
| 現金預け金 | 645,838 | 694,588 | 710,369 | 780,650 | 848,446 | 937,945 | 931,404 | 952,027 | 988,932 | 892,852 | 896,249 |
| 有価証券 | 66,797 | 77,866 | 61,939 | 85,639 | 70,911 | 78,154 | 89,945 | 99,651 | 118,077 | 120,702 | 167,855 |
| 貸出金 | 16,208 | 19,829 | 22,715 | 22,688 | 23,283 | 24,329 | 28,056 | 35,111 | 56,289 | 72,257 | 90,843 |
| 外国為替 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ATM仮払金 | 83,407 | 89,286 | 146,977 | 194,910 | 81,965 | 83,681 | 84,461 | 98,296 | 205,420 | 102,749 | 99,664 |
| 会員未収金 | - | - | - | - | - | - | - | - | 134,340 | 128,458 | 126,146 |
| その他資産 | 11,961 | 15,064 | 18,537 | 15,074 | 16,365 | 17,442 | 24,062 | 30,273 | 76,038 | 77,733 | 73,291 |
| 有形固定資産 | 30,890 | 25,740 | 24,798 | 15,155 | 13,985 | 19,218 | 26,571 | 30,256 | 39,150 | 50,247 | 45,812 |
| 建物 | 1,741 | 1,724 | 1,691 | 1,669 | 1,630 | 1,690 | 1,784 | 1,804 | 1,970 | 2,328 | 2,237 |
| ATM | - | - | - | - | - | - | - | - | 32,302 | 41,584 | 33,795 |
| その他の有形固定資産 | 3,656 | 4,148 | 3,301 | 2,424 | 3,312 | 3,185 | 3,839 | 4,170 | 4,877 | 6,334 | 9,778 |
| ATM | 25,493 | 19,867 | 19,804 | 11,062 | 9,042 | 14,342 | 20,947 | 24,281 | - | - | - |
| 無形固定資産 | 34,356 | 34,473 | 35,958 | 26,655 | 29,665 | 34,857 | 33,593 | 34,350 | 46,795 | 50,046 | 44,402 |
| ソフトウエア | 18,626 | 19,424 | 16,873 | 20,708 | 20,930 | 26,215 | 28,605 | 27,342 | 36,530 | 41,521 | 38,999 |
| その他の無形固定資産 | 15,730 | 15,049 | 19,084 | 5,946 | 8,734 | 8,642 | 4,988 | 7,007 | 10,264 | 8,524 | 5,403 |
| 退職給付に係る資産 | 68 | 183 | 264 | 444 | 378 | 909 | 1,051 | 1,113 | 2,615 | 2,969 | 4,709 |
| 繰延税金資産 | - | - | - | - | 909 | 707 | 2,979 | 4,712 | 4,751 | 2,639 | 2,473 |
| 貸倒引当金 | -65 | -30 | -36 | -23 | -25 | -88 | -504 | -1,521 | -4,593 | -4,679 | -5,705 |
| コールローン | 25,000 | - | - | - | - | - | - | 28,000 | 50,000 | - | - |
| 繰延税金資産 | 921 | 790 | 962 | 732 | - | - | - | - | - | - | - |
| 資産の部合計 | 915,385 | 957,792 | 1,022,485 | 1,141,926 | 1,085,885 | 1,197,158 | 1,221,623 | 1,312,273 | 1,717,818 | 1,495,977 | 1,545,743 |
| 負債の部 | |||||||||||
| 預金 | 546,981 | 571,510 | 622,406 | 678,664 | 683,760 | 782,658 | 789,937 | 820,758 | 914,768 | 841,344 | 875,261 |
| 譲渡性預金 | 800 | 800 | 800 | 810 | 800 | 750 | 750 | 750 | 650 | 800 | 300 |
| コールマネー | - | 10,000 | - | - | - | - | - | 50,000 | 110,000 | 35,000 | - |
| 借用金 | 15,022 | 10,000 | 10,000 | 10,000 | 196 | 591 | 1,936 | 9,958 | 19,052 | 13,343 | 13,598 |
| 社債 | 110,000 | 110,000 | 95,000 | 135,000 | 105,000 | 105,000 | 105,000 | 85,000 | 65,000 | 50,000 | 100,000 |
| ATM仮受金 | 37,830 | 37,763 | 59,032 | 80,853 | 45,052 | 47,046 | 49,233 | 54,773 | 118,566 | 71,228 | 68,319 |
| クレジットカード事業未払金 | - | - | - | - | - | - | - | - | 42,429 | 40,738 | 39,155 |
| 電子マネー預り金 | - | - | - | - | - | - | - | - | 70,899 | 62,660 | 59,186 |
| その他負債 | 17,807 | 16,992 | 21,769 | 22,816 | 27,288 | 25,098 | 29,071 | 35,282 | 97,177 | 96,103 | 100,759 |
| 賞与引当金 | 458 | 471 | 457 | 537 | 573 | 610 | 789 | 826 | 1,032 | 1,063 | 1,418 |
| 退職給付に係る負債 | 0 | 1 | 2 | 2 | 3 | 6 | 13 | 15 | 25 | 35 | 44 |
| 役員退職慰労引当金 | - | - | 2 | 5 | 4 | - | - | - | 29 | 9 | - |
| 株式給付引当金 | - | - | 102 | 166 | 236 | 634 | 774 | 631 | 812 | 983 | 1,084 |
| 繰延税金負債 | - | - | - | - | 137 | 87 | 3 | 34 | 99 | 177 | 350 |
| 訴訟損失引当金 | - | - | - | - | - | - | - | - | 1,418 | - | - |
| 繰延税金負債 | 1,690 | 1,170 | 885 | 179 | - | - | - | - | - | - | - |
| 負債の部合計 | 730,590 | 758,710 | 810,458 | 929,036 | 863,051 | 962,482 | 977,509 | 1,058,031 | 1,441,962 | 1,213,488 | 1,259,477 |
| 純資産の部 | |||||||||||
| 資本金 | 30,514 | 30,572 | 30,572 | 30,679 | 30,702 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 |
| 資本剰余金 | 30,496 | 30,554 | 30,554 | 30,661 | 30,757 | 30,724 | 30,764 | 30,864 | 30,850 | 31,071 | 32,068 |
| 利益剰余金 | 117,402 | 132,093 | 146,075 | 147,094 | 155,760 | 168,694 | 176,549 | 182,431 | 201,836 | 207,126 | 208,740 |
| 自己株式 | 0 | 0 | -380 | -352 | -338 | -1,081 | -1,173 | -900 | -2,744 | -2,738 | -3,089 |
| その他有価証券評価差額金 | 343 | 217 | 244 | 492 | 499 | 440 | 606 | 500 | 607 | 85 | 564 |
| 為替換算調整勘定 | 5,462 | 5,012 | 4,308 | 3,798 | 3,767 | 3,407 | 4,714 | 6,783 | 8,574 | 10,245 | 9,852 |
| 退職給付に係る調整累計額 | 6 | 73 | 98 | 182 | 62 | 359 | 320 | 226 | 688 | 685 | 1,630 |
| 新株予約権 | 545 | 533 | 533 | 320 | 274 | - | - | - | 12 | 32 | 8 |
| 非支配株主持分 | 24 | 22 | 18 | 11 | 1,346 | 1,407 | 1,606 | 3,611 | 5,306 | 5,255 | 5,766 |
| 株主資本合計 | 178,412 | 193,221 | 206,823 | 208,083 | 216,882 | 229,061 | 236,864 | 243,120 | 260,666 | 266,184 | 268,443 |
| その他の包括利益累計額合計 | 5,812 | 5,303 | 4,651 | 4,473 | 4,329 | 4,207 | 5,641 | 7,510 | 9,870 | 11,016 | 12,047 |
| 純資産の部合計 | 184,794 | 199,081 | 212,027 | 212,890 | 222,833 | 234,676 | 244,113 | 254,242 | 275,856 | 282,489 | 286,265 |
| 負債及び純資産の部合計 | 915,385 | 957,792 | 1,022,485 | 1,141,926 | 1,085,885 | 1,197,158 | 1,221,623 | 1,312,273 | 1,717,818 | 1,495,977 | 1,545,743 |