指標
自己資本比率
ネットキャッシュ比率
D/Eレシオ
負債・純資産の部
負債・純資産の部
利益剰余金
有利子負債・現金
資産の部
資産の部
流動資産
有形・無形固定資産
投資有価証券
のれん
貸借対照表
2016-03 | 2017-03 | 2018-03 | 2019-03百万円 | 2020-03百万円 | 2021-03百万円 | 2022-03百万円 | 2023-03百万円 | 2024-03百万円 | 2025-03百万円 | 2026-03百万円 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | |||||||||||
| 現金及び現金同等物 | - | - | - | 713,974 | 843,755 | 802,702 | 2,499,370 | 3,200,916 | 4,580,335 | 5,500,548 | 6,400,580 |
| 営業債権及びその他の債権 | - | - | - | 689,713 | 822,131 | 1,183,896 | 8,399,588 | 10,447,026 | 11,606,228 | 13,654,337 | 14,153,217 |
| 棚卸資産 | - | - | - | - | - | - | - | - | 240,398 | 225,550 | 204,305 |
| 証券業関連資産 | - | - | - | - | - | - | - | - | 6,165,370 | 6,588,887 | 7,569,984 |
| その他の金融資産 | - | - | - | 36,740 | 40,994 | 58,715 | 471,607 | 519,951 | 567,190 | 748,788 | 1,574,886 |
| 営業投資有価証券 | - | - | - | 282,616 | 394,923 | 528,154 | 607,802 | 581,364 | 673,625 | 755,614 | 941,448 |
| その他の投資有価証券 | - | - | - | 188,900 | 180,444 | 209,545 | 1,076,780 | 1,997,856 | 2,088,542 | 3,279,729 | 4,360,287 |
| (内、担保差入金融商品) | - | - | - | - | - | - | - | - | 388,333 | 489,009 | 1,365,314 |
| 再保険契約資産 | - | - | - | - | - | - | - | - | 24,270 | 25,939 | 25,909 |
| 持分法で会計処理されている投資 | - | - | - | 68,371 | 63,657 | 103,807 | 129,141 | 199,882 | 222,010 | 345,353 | 534,627 |
| 投資不動産 | - | - | - | 2,147 | - | - | 34,868 | 72,124 | 79,665 | 34,736 | 35,470 |
| 有形固定資産 | - | - | - | 15,100 | 51,857 | 64,290 | 123,737 | 124,655 | 133,777 | 144,938 | 151,150 |
| 無形資産 | - | - | - | 184,816 | 190,278 | 225,607 | 293,086 | 366,040 | 415,699 | 429,866 | 331,811 |
| 売却目的保有資産 | - | - | - | - | - | - | - | - | 184,001 | 185,234 | 1,738,359 |
| その他の資産 | - | - | - | 94,899 | 116,765 | 123,071 | 277,016 | 267,845 | 138,766 | 177,735 | 222,903 |
| 繰延税金資産 | - | - | - | 7,256 | 9,885 | 12,164 | 17,888 | 15,787 | 19,515 | 16,176 | 45,861 |
| 証券業関連資産 | |||||||||||
| 預託金 | - | - | - | 1,603,159 | 1,726,040 | 2,292,743 | 2,361,620 | 2,498,387 | - | - | - |
| 信用取引資産 | - | - | - | 674,878 | 495,997 | 972,573 | 929,730 | 1,267,684 | - | - | - |
| その他の証券業関連資産 | - | - | - | 471,555 | 576,501 | 631,305 | 615,967 | 751,211 | - | - | - |
| 証券業関連資産計 | - | - | - | 2,749,592 | 2,798,538 | 3,896,621 | 3,907,317 | 4,517,282 | - | - | - |
| (内、担保差入金融商品) | - | - | - | - | - | - | 247,299 | 222,987 | - | - | - |
| 資産合計 | - | - | - | 5,034,124 | 5,513,227 | 7,208,572 | 17,838,200 | 22,310,728 | 27,139,391 | 32,113,430 | 38,290,797 |
| 負債 | |||||||||||
| 社債及び借入金 | - | - | - | 962,965 | 1,149,050 | 1,394,137 | 3,364,860 | 3,680,355 | 4,477,079 | 5,721,388 | 7,010,122 |
| 営業債務及びその他の債務 | - | - | - | 60,639 | 76,977 | 189,729 | 487,846 | 486,028 | 656,571 | 749,758 | 793,559 |
| 証券業関連負債 | - | - | - | - | - | - | - | - | 5,527,306 | 5,737,795 | 6,585,043 |
| 顧客預金 | - | - | - | 659,361 | 734,221 | 1,042,132 | 7,673,324 | 11,472,323 | 13,002,239 | 16,033,881 | 17,504,429 |
| 保険契約負債 | - | - | - | 139,098 | 141,898 | 150,123 | 155,216 | 157,381 | 155,046 | 154,003 | 156,210 |
| 未払法人所得税 | - | - | - | 7,367 | 11,373 | 20,125 | 13,351 | 16,951 | 19,036 | 32,578 | 33,780 |
| その他の金融負債 | - | - | - | 19,566 | 23,083 | 30,333 | 538,512 | 595,150 | 871,305 | 1,336,303 | 1,970,093 |
| 引当金 | - | - | - | - | - | - | - | - | 36,853 | 33,771 | 29,204 |
| 売却目的保有資産に直接関連する負債 | - | - | - | - | - | - | - | - | 138,506 | 135,770 | 1,332,703 |
| その他の負債 | - | - | - | 60,339 | 88,925 | 107,301 | 287,577 | 215,477 | 286,443 | 311,163 | 300,620 |
| 繰延税金負債 | - | - | - | 15,732 | 19,643 | 35,795 | 57,924 | 50,160 | 61,661 | 103,227 | 161,671 |
| 証券業関連負債 | |||||||||||
| 信用取引負債 | - | - | - | 166,145 | 150,699 | 269,152 | 254,345 | 276,287 | - | - | - |
| 有価証券担保借入金 | - | - | - | 494,718 | 351,701 | 602,921 | 599,159 | 605,382 | - | - | - |
| 顧客からの預り金 | - | - | - | 781,232 | 959,773 | 1,277,808 | 1,375,599 | 1,400,607 | - | - | - |
| 受入保証金 | - | - | - | 730,838 | 819,838 | 961,651 | 997,678 | 1,104,363 | - | - | - |
| その他の証券業関連負債 | - | - | - | 373,567 | 392,347 | 410,270 | 449,551 | 501,610 | - | - | - |
| 証券業関連負債計 | - | - | - | 2,546,500 | 2,674,358 | 3,521,802 | 3,676,332 | 3,888,249 | - | - | - |
| 負債合計 | - | - | - | 4,471,567 | 4,919,528 | 6,491,477 | 16,254,942 | 20,562,074 | 25,232,045 | 30,349,637 | 35,877,434 |
| 資本 | |||||||||||
| 資本金 | - | - | - | 92,018 | 92,018 | 98,711 | 99,312 | 139,272 | 180,400 | 181,925 | 238,019 |
| 資本剰余金 | - | - | - | 142,094 | 139,993 | 147,753 | 151,390 | 186,774 | 280,185 | 222,423 | 301,565 |
| 自己株式 | - | - | - | -20,128 | -13,874 | -40 | -62 | -76 | -87 | -96 | -50,110 |
| その他の資本の構成要素 | - | - | - | 16,977 | -6,385 | 18,197 | 42,865 | 60,117 | 125,726 | 62,600 | 144,237 |
| 利益剰余金 | - | - | - | 225,714 | 239,724 | 297,495 | 631,098 | 627,745 | 675,985 | 794,556 | 1,161,231 |
| 非支配持分 | - | - | - | 105,882 | 142,223 | 154,979 | 658,655 | 734,822 | 645,137 | 502,385 | 618,421 |
| 親会社の所有者に帰属する持分合計 | - | - | - | 456,675 | 451,476 | 562,116 | 924,603 | 1,013,832 | 1,262,209 | 1,261,408 | 1,794,942 |
| 資本合計 | - | - | - | 562,557 | 593,699 | 717,095 | 1,583,258 | 1,748,654 | 1,907,346 | 1,763,793 | 2,413,363 |
| 負債・資本合計 | - | - | - | 5,034,124 | 5,513,227 | 7,208,572 | 17,838,200 | 22,310,728 | 27,139,391 | 32,113,430 | 38,290,797 |